广聚能源 (000096.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(广聚能源)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,109,856,927.321,325,760,946.16569,397,542.512,284,628,893.011,765,636,699.981,015,783,768.12351,656,500.02
 收到的税费返还(元) 2,548,330.592,548,330.59-823,202.20---
 收到其他与经营活动有关的现金(元) 19,389,713.3115,315,858.5211,404,133.3255,183,059.4742,524,665.4828,256,872.5012,434,189.63
 经营活动现金流入小计(元) 2,131,794,971.221,343,625,135.27580,801,675.832,340,635,154.681,808,161,365.461,044,040,640.62364,090,689.65
 购买商品、接受劳务支付的现金(元) 2,087,481,995.311,293,372,933.07609,557,175.242,068,691,407.541,625,459,748.49999,317,208.54314,380,757.19
 支付给职工以及为职工支付的现金(元) 57,907,593.8344,245,356.9230,695,761.0870,136,881.6756,491,908.2143,295,216.3430,610,968.16
 支付的各项税费(元) 38,440,677.2727,025,474.1812,333,797.6759,446,840.1342,131,332.3031,013,214.9716,351,404.90
 支付其他与经营活动有关的现金(元) 19,827,364.4814,820,219.766,183,743.3123,214,531.8316,031,723.2611,635,230.544,035,362.84
 经营活动现金流出小计(元) 2,203,657,630.891,379,463,983.93658,770,477.302,221,489,661.171,740,114,712.261,085,260,870.39365,378,493.09
 经营活动产生的现金流量净额(元) --35,838,848.66-119,145,493.51--41,220,229.77-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---36,452,320.583,538,271.05--
 取得投资收益收到的现金(元) 13,723,485.4610,220,034.767,949,430.4122,248,227.9921,104,998.9218,882,326.728,957,851.78
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 11,934,321.845,383,180.2211,767,135.005,095.004,450.004,450.00-
 投资活动现金流入小计(元) 25,657,807.3015,603,214.9819,716,565.4158,705,643.5724,647,719.9718,886,776.728,957,851.78
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,170,232.20439,605.86328,131.3622,462,160.3422,221,661.3222,024,052.51181,952.00
 投资支付的现金(元) 12,008,400.058,453,146.196,872,731.014,771,203.0814,271,607.2912,372,988.005,371,778.64
 支付其他与投资活动有关的现金(元) 460,622.93246,724.81111,079.151,128,957.321,053,854.42828,174.31589,664.60
 投资活动现金流出小计(元) 13,639,255.189,139,476.867,311,941.5228,362,320.7437,547,123.0335,225,214.826,143,395.24
 投资活动产生的现金流量净额(元) 12,018,552.126,463,738.1212,404,623.8930,343,322.83-12,899,403.06-16,338,438.102,814,456.54
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 41,830,100.0029,430,100.0022,930,100.00----
 筹资活动现金流入小计(元) 41,830,100.0029,430,100.0022,930,100.00----
 偿还债务支付的现金(元) 31,830,100.006,500,000.00-----
 分配股利、利润或偿付利息支付的现金(元) 19,272,033.063,221,182.03-371,805,747.72370,314,331.012,205,747.72-
  其中:子公司支付给少数股东的股利、利润(元) 2,861,023.662,861,023.66-2,205,747.722,205,747.722,205,747.72-
 支付其他与筹资活动有关的现金(元) 388,800.00240,000.00144,000.00672,000.00528,000.00384,000.00240,000.00
 筹资活动现金流出小计(元) 51,490,933.069,961,182.03144,000.00372,477,747.72370,842,331.012,589,747.72240,000.00
 筹资活动产生的现金流量净额(元) -9,660,833.0619,468,917.9722,786,100.00-372,477,747.72-370,842,331.01-2,589,747.72-240,000.00
四、汇率变动对现金及现金等价物的影响(元) 462,813.47546,664.80-340,509.501,436,905.441,647,920.47713,992.17-125,121.65
五、现金及现金等价物净增加额(元) -69,042,127.14-9,359,527.77-43,118,587.08-221,552,025.94-314,047,160.40-59,434,423.421,161,531.45
 加:期初现金及现金等价物余额(元) 1,306,234,991.501,306,234,991.501,306,234,991.501,527,787,017.441,527,787,017.441,527,787,017.441,527,787,017.44
 期末现金及现金等价物余额(元) 1,237,192,864.361,296,875,463.731,263,116,404.421,306,234,991.501,213,739,857.041,468,352,594.021,528,948,548.89
补充资料:
 净利润(元) -27,778,558.45-58,700,779.65-36,545,009.77-
 资产减值准备(元) ---5,573,138.11---
 固定资产和投资性房地产折旧(元) -4,393,667.47-8,261,241.18-4,421,321.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -4,393,667.47---4,421,321.36-
 无形资产摊销(元) -2,700,924.32-5,753,723.98-2,370,914.10-
 长期待摊费用摊销(元) -2,065,970.64-3,206,221.54-2,156,517.47-
 处置固定资产、无形资产和其他长期资产的损失(元) --4,506,126.33-----
 固定资产报废损失(元) -6,870.33-21,687.84-5,183.06-
 公允价值变动损失(元) --3,048,394.40-6,122,848.09-3,278,130.25-
 财务费用(元) -395,141.85-88,067.21-46,639.99-
 投资损失(元) --774,400.63--1,974,196.19--2,992,556.31-
 递延所得税(元) -323,154.09--3,090,729.47--1,258,477.05-
  其中:递延所得税资产减少(元) -762,098.61--2,212,840.46--819,532.56-
 递延所得税负债增加(元) --438,944.52--877,889.01--438,944.49-
 存货的减少(元) --23,250,783.60-35,431,239.65-6,346,355.11-
 经营性应收项目的减少(元) --38,544,765.53-7,476,402.97--59,313,450.09-
 经营性应付项目的增加(元) --3,599,804.60--6,804,670.89--32,881,999.11-
 现金的期末余额(元) -1,296,875,463.73-1,306,234,991.50-1,468,352,594.02-
 减:现金的期初余额(元) -1,306,234,991.50-1,527,787,017.44-1,527,787,017.44-
 现金及现金等价物的净增加额(元) --9,359,527.77--221,552,025.94--59,434,423.42-
公告日期 2023-10-312023-08-312023-04-292023-04-182022-10-292022-08-242022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院