2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 25,280,609,010.70 | 16,924,929,752.33 | 8,348,547,159.91 | 38,320,966,241.01 | 28,313,286,615.22 | 19,437,445,893.66 | 8,938,394,583.73 | 38,542,876,509.48 | 30,780,569,268.65 | 20,631,586,138.75 | 8,812,229,418.37 |
收到的税费返还(元) | 8,478,644.79 | 333,486.17 | 286,437.79 | 8,512,692.15 | 9,580,729.43 | 7,518,503.40 | 584,426.56 | 41,641,635.01 | 23,626,443.75 | 13,407,598.07 | 3,265,018.90 |
收到其他与经营活动有关的现金(元) | 2,784,648,753.99 | 1,925,612,356.02 | 1,062,598,361.27 | 2,768,148,062.82 | 2,208,618,592.37 | 1,368,561,287.16 | 854,730,607.51 | 2,653,687,844.15 | 2,324,209,213.98 | 1,552,652,464.40 | 674,528,579.09 |
经营活动现金流入小计(元) | 28,073,736,409.48 | 18,850,875,594.52 | 9,411,431,958.97 | 41,097,626,995.98 | 30,531,485,937.02 | 20,813,525,684.22 | 9,793,709,617.80 | 41,238,205,988.64 | 33,128,404,926.38 | 22,197,646,201.22 | 9,490,023,016.36 |
购买商品、接受劳务支付的现金(元) | 23,478,933,862.88 | 15,012,615,983.65 | 7,390,070,465.28 | 34,288,472,310.70 | 25,255,847,361.57 | 17,219,998,817.82 | 8,136,260,079.10 | 35,286,804,039.80 | 27,568,613,572.65 | 17,438,261,615.39 | 7,792,229,462.34 |
支付给职工以及为职工支付的现金(元) | 751,736,458.27 | 508,582,027.19 | 268,806,252.28 | 1,087,026,609.31 | 785,343,099.19 | 518,158,362.03 | 290,052,739.65 | 1,056,746,265.00 | 703,915,573.58 | 508,720,383.23 | 261,166,911.23 |
支付的各项税费(元) | 562,528,819.13 | 395,210,740.84 | 183,747,928.79 | 913,561,269.49 | 740,566,174.59 | 527,295,230.57 | 231,211,528.06 | 972,847,465.94 | 659,681,398.04 | 578,457,638.03 | 302,918,774.77 |
支付其他与经营活动有关的现金(元) | 3,229,869,197.51 | 2,821,139,337.80 | 1,512,051,827.31 | 5,218,756,094.28 | 3,574,881,154.90 | 2,331,596,746.15 | 1,026,707,284.31 | 3,986,136,893.83 | 3,564,381,649.13 | 2,886,952,370.21 | 965,811,051.67 |
经营活动现金流出小计(元) | 28,023,068,337.79 | 18,737,548,089.48 | 9,354,676,473.66 | 41,507,816,283.78 | 30,356,637,790.25 | 20,597,049,156.57 | 9,684,231,631.12 | 41,302,534,664.57 | 32,496,592,193.40 | 21,412,392,006.86 | 9,322,126,200.01 |
经营活动产生的现金流量净额(元) | 50,668,071.69 | 113,327,505.04 | 56,755,485.31 | -410,189,287.80 | 174,848,146.77 | 216,476,527.65 | 109,477,986.68 | -64,328,675.93 | - | 785,254,194.36 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 301,506,555.00 | 274,966,000.00 | 95,084,000.00 | 786,444,996.78 | 40,641,106.38 | 20,655,526.13 | 2,500,000.00 | 108,023,018.91 | 102,060,951.43 | 57,862,232.83 | 20,000,000.00 |
取得投资收益收到的现金(元) | 7,410,885.09 | 7,507,135.09 | 3,896,375.09 | 5,107,915.44 | 1,460,515.84 | 1,146,310.90 | 573,750.01 | 5,421,517.24 | 1,904,352.93 | 1,219,944.46 | 639,861.12 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 5,034,840.60 | 3,241,475.30 | 2,758,815.73 | 3,054,664.13 | 5,671,655.83 | 1,780,258.91 | 378,122.64 | 10,527,240.87 | 10,406,459.76 | 289,426.65 | 245,019.70 |
处置子公司及其他营业单位收到的现金净额(元) | 29,131,539.09 | 7,489,100.60 | 4,644,810.96 | 495,240.04 | 3,632,300.37 | - | 7,144,810.96 | 31,409,526.25 | 40,907,910.94 | 22,463,892.72 | 17,840,000.00 |
收到其他与投资活动有关的现金(元) | - | - | - | 529,100.00 | - | - | 3,000,064.52 | - | 75,767,008.61 | 629,693.00 | 629,693.00 |
投资活动现金流入小计(元) | 343,083,819.78 | 293,203,710.99 | 106,384,001.78 | 795,631,916.39 | 51,405,578.42 | 23,582,095.94 | 13,596,748.13 | 155,381,303.27 | 231,046,683.67 | 82,465,189.66 | 39,354,573.82 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 85,972,045.96 | 59,342,073.11 | 24,823,369.61 | 104,074,606.28 | 75,060,494.68 | 51,314,248.72 | 29,252,319.86 | 94,318,309.00 | 61,570,623.11 | 40,111,977.62 | 24,662,937.71 |
投资支付的现金(元) | 284,315,000.00 | 284,315,000.00 | 96,091,000.00 | 749,860,579.75 | 7,317,739.25 | 6,317,739.25 | 5,500,000.00 | 166,750,000.00 | 212,600,000.00 | 212,600,000.00 | 10,000,000.00 |
取得子公司及其他营业单位支付的现金净额(元) | 35,370,690.71 | 35,370,690.71 | 18,653,540.71 | 82,010,183.63 | 82,808,677.52 | 62,067,774.89 | 31,319,918.00 | 169,413,130.24 | 158,634,828.40 | 50,479,074.17 | 19,720,000.00 |
支付其他与投资活动有关的现金(元) | - | - | - | 111,239.86 | 170,000,000.00 | 160,012,510.59 | - | - | 221,920,000.00 | 160,000,000.00 | - |
投资活动现金流出小计(元) | 405,657,736.67 | 379,027,763.82 | 139,567,910.32 | 936,056,609.52 | 335,186,911.45 | 279,712,273.45 | 66,072,237.86 | 430,481,439.24 | 654,725,451.51 | 463,191,051.79 | 54,382,937.71 |
投资活动产生的现金流量净额(元) | -62,573,916.89 | -85,824,052.83 | -33,183,908.54 | -140,424,693.13 | -283,781,333.03 | -256,130,177.51 | -52,475,489.73 | -275,100,135.97 | -423,678,767.84 | -380,725,862.13 | -15,028,363.89 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 11,200,000.00 | 6,500,000.00 | - | 744,444.00 | 529,100.00 | 529,100.00 | - | 27,208,000.00 | 3,800,000.00 | 3,800,000.00 | - |
其中:子公司吸收少数股东投资收到的现金(元) | 11,200,000.00 | 6,500,000.00 | - | 744,444.00 | 529,100.00 | 529,100.00 | - | 27,208,000.00 | 3,800,000.00 | - | - |
取得借款收到的现金(元) | 6,625,300,260.57 | 3,711,158,501.35 | 2,829,537,325.84 | 11,040,351,098.44 | 13,301,995,964.06 | 7,744,746,560.93 | 4,000,215,259.21 | 7,937,311,721.40 | 7,106,209,522.59 | 5,658,285,189.43 | 3,510,984,136.66 |
收到其他与筹资活动有关的现金(元) | 4,619,851,267.93 | 4,117,442,909.88 | 1,892,771,414.01 | 8,284,107,712.74 | 4,588,077,747.96 | 3,782,362,784.62 | 1,061,704,855.95 | 12,052,962,872.03 | 2,747,253,586.45 | 1,605,149,758.97 | 508,365,081.22 |
筹资活动现金流入小计(元) | 11,256,351,528.50 | 7,835,101,411.23 | 4,722,308,739.85 | 19,325,203,255.18 | 17,890,602,812.02 | 11,527,638,445.55 | 5,061,920,115.16 | 20,017,482,593.43 | 9,857,263,109.04 | 7,267,234,948.40 | 4,019,349,217.88 |
偿还债务支付的现金(元) | 6,620,879,765.09 | 3,628,640,714.57 | 3,067,712,230.14 | 10,807,848,529.69 | 12,963,750,718.81 | 7,133,747,400.45 | 3,519,429,099.30 | 7,939,676,200.17 | 7,354,375,027.69 | 5,792,477,948.23 | 3,544,589,887.39 |
分配股利、利润或偿付利息支付的现金(元) | 511,374,807.32 | 362,837,022.69 | 181,437,649.50 | 691,228,470.83 | 494,647,500.64 | 380,273,049.72 | 107,729,509.33 | 766,078,203.06 | 352,718,240.56 | 320,255,609.14 | 78,189,534.71 |
其中:子公司支付给少数股东的股利、利润(元) | 123,795,948.83 | 78,635,902.89 | 42,621,412.32 | 137,394,339.12 | 86,668,847.53 | 62,567,596.87 | 20,984,762.82 | 117,917,944.46 | 98,559,832.16 | 36,270,712.76 | - |
支付其他与筹资活动有关的现金(元) | 4,450,157,540.89 | 3,710,168,724.39 | 1,531,010,273.14 | 7,101,284,545.31 | 4,563,231,318.85 | 4,031,010,044.12 | 1,313,383,536.54 | 10,989,625,596.82 | 2,978,388,350.11 | 1,875,626,609.99 | 996,257,815.75 |
筹资活动现金流出小计(元) | 11,582,412,113.30 | 7,701,646,461.65 | 4,780,160,152.78 | 18,600,361,545.83 | 18,021,629,538.30 | 11,545,030,494.29 | 4,940,542,145.17 | 19,695,380,000.05 | 10,685,481,618.36 | 7,988,360,167.36 | 4,619,037,237.85 |
筹资活动产生的现金流量净额(元) | -326,060,584.80 | 133,454,949.58 | -57,851,412.93 | 724,841,709.35 | -131,026,726.28 | -17,392,048.74 | 121,377,969.99 | 322,102,593.38 | -828,218,509.32 | -721,125,218.96 | -599,688,019.97 |
四、汇率变动对现金及现金等价物的影响(元) | 358.97 | 358.97 | - | - | 2,011.52 | 2,013.62 | - | - | - | - | - |
五、现金及现金等价物净增加额(元) | -337,966,071.03 | 160,958,760.76 | -34,279,836.16 | 174,227,728.42 | -239,957,901.02 | -57,043,684.98 | 178,380,466.94 | -17,326,218.52 | -620,084,544.18 | -316,596,886.73 | -446,819,567.51 |
加:期初现金及现金等价物余额(元) | 1,136,730,048.28 | 1,136,730,048.28 | 1,136,730,048.28 | 962,502,319.86 | 962,502,319.86 | 962,502,319.86 | 962,502,319.86 | 979,828,538.38 | 979,828,538.38 | 979,828,538.38 | 979,828,538.38 |
期末现金及现金等价物余额(元) | 798,763,977.25 | 1,297,688,809.04 | 1,102,450,212.12 | 1,136,730,048.28 | 722,544,418.84 | 905,458,634.88 | 1,140,882,786.80 | 962,502,319.86 | 359,743,994.20 | 663,231,651.65 | 533,008,970.87 |
补充资料: | |||||||||||
净利润(元) | - | 115,281,482.66 | - | -1,719,032,856.32 | - | 163,977,562.12 | - | -992,131,349.26 | - | 180,153,214.77 | - |
资产减值准备(元) | - | -40,616,817.16 | - | 1,385,520,950.23 | - | 21,898,572.31 | - | 883,823,188.01 | - | 3,758,188.99 | - |
固定资产和投资性房地产折旧(元) | - | 53,486,923.79 | - | 156,681,984.29 | - | 71,556,348.60 | - | 137,002,132.79 | - | 64,824,903.16 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 53,486,923.79 | - | 156,681,984.29 | - | 71,556,348.60 | - | 137,002,132.79 | - | 64,824,903.16 | - |
无形资产摊销(元) | - | 17,509,589.22 | - | 41,142,904.55 | - | 18,776,713.53 | - | 37,187,974.46 | - | 14,977,067.68 | - |
长期待摊费用摊销(元) | - | 14,271,321.48 | - | 18,319,192.27 | - | 13,568,937.84 | - | 22,594,353.84 | - | 15,292,253.37 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -5,463,104.04 | - | -3,237,874.71 | - | -544,973.44 | - | -11,330,111.98 | - | -1,460,536.78 | - |
公允价值变动损失(元) | - | -254,336.16 | - | -17,752,259.55 | - | -425,930.50 | - | -56,846,924.38 | - | - | - |
财务费用(元) | - | 375,496,773.81 | - | 945,944,671.94 | - | 430,468,506.40 | - | 930,858,502.07 | - | 374,101,497.30 | - |
投资损失(元) | - | 9,469,425.89 | - | 45,417,836.01 | - | -24,393,439.49 | - | 143,504,603.62 | - | -13,951,415.94 | - |
递延所得税(元) | - | 10,906,826.20 | - | 86,708,407.26 | - | 2,303,268.35 | - | -88,379,190.53 | - | -35,138,009.83 | - |
其中:递延所得税资产减少(元) | - | 11,182,926.82 | - | 88,512,432.00 | - | 2,980,368.95 | - | -86,656,855.25 | - | -35,138,009.83 | - |
递延所得税负债增加(元) | - | -276,100.62 | - | -1,804,024.74 | - | -677,100.60 | - | -1,722,335.28 | - | - | - |
存货的减少(元) | - | 181,237,597.30 | - | 478,597,867.92 | - | 498,649,880.00 | - | -401,865,874.47 | - | 437,455,059.14 | - |
经营性应收项目的减少(元) | - | -439,190,839.68 | - | -584,560,779.53 | - | -631,114,390.17 | - | -449,982,333.01 | - | 263,043,075.08 | - |
经营性应付项目的增加(元) | - | -213,983,286.54 | - | -1,330,027,589.93 | - | -384,938,255.95 | - | -320,727,941.91 | - | -563,083,695.82 | - |
融资租入固定资产(元) | - | - | - | 98,937,429.13 | - | - | - | 77,523,038.51 | - | - | - |
现金的期末余额(元) | - | - | - | 1,136,730,048.28 | - | - | - | 962,502,319.86 | - | - | - |
减:现金的期初余额(元) | - | - | - | 962,502,319.86 | - | - | - | 979,828,538.38 | - | - | - |
加:现金等价物的期末余额(元) | - | 1,297,688,809.04 | - | - | - | 905,458,634.88 | - | - | - | 663,231,651.65 | - |
减:现金等价物的期初余额(元) | - | 1,136,730,048.28 | - | - | - | 962,502,319.86 | - | - | - | 979,828,538.38 | - |
现金及现金等价物的净增加额(元) | - | 160,958,760.76 | - | 174,227,728.42 | - | -57,043,684.98 | - | -17,326,218.52 | - | -316,596,886.73 | - |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-30 | 2023-10-30 | 2023-08-29 | 2023-04-28 | 2023-04-28 | 2022-10-28 | 2022-08-25 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |