2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 28,640,393,734.42 | 19,953,807,547.43 | 9,957,850,383.56 | 37,834,858,745.02 | 28,955,751,861.94 | 18,121,348,433.23 | 9,201,630,764.82 |
营业收入(元) | 28,640,393,734.42 | 19,953,807,547.43 | 9,957,850,383.56 | 37,834,858,745.02 | 28,955,751,861.94 | 18,121,348,433.23 | 9,201,630,764.82 |
二、营业总成本(元) | 28,340,184,524.32 | 19,699,182,312.57 | 9,825,719,310.45 | 37,782,459,350.73 | 28,646,453,716.97 | 17,897,836,267.88 | 9,074,076,507.26 |
营业成本(元) | 25,683,929,041.52 | 17,863,525,109.91 | 8,893,421,597.94 | 34,045,035,123.50 | 25,987,744,605.60 | 16,096,085,253.46 | 8,133,513,108.81 |
研发费用(元) | 37,110,222.28 | 23,003,143.21 | 11,339,139.83 | 48,433,791.57 | 37,669,721.48 | 25,799,167.35 | 11,543,209.87 |
营业税金及附加(元) | 77,711,143.67 | 51,968,260.54 | 26,569,221.57 | 103,778,159.81 | 76,092,133.37 | 51,379,296.63 | 27,594,631.19 |
销售费用(元) | 1,066,207,615.14 | 755,558,781.10 | 419,809,578.57 | 1,517,647,144.78 | 1,167,409,651.53 | 734,288,684.47 | 381,096,502.80 |
管理费用(元) | 887,488,612.86 | 599,008,672.98 | 293,625,771.96 | 1,162,353,093.59 | 910,356,857.59 | 642,535,803.29 | 318,810,146.96 |
财务费用(元) | 587,737,888.85 | 406,118,344.83 | 180,954,000.58 | 905,212,037.48 | 467,180,747.40 | 347,748,062.68 | 201,518,907.63 |
其中:利息费用(元) | 629,652,016.90 | 430,468,506.40 | 232,447,093.00 | 930,858,502.07 | 513,125,618.82 | 374,101,497.30 | 250,032,556.53 |
其中:利息收入(元) | 67,936,638.40 | 42,349,602.06 | 32,683,125.05 | 65,473,197.24 | 57,016,831.65 | 39,632,653.29 | 39,632,653.29 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 282,609.11 | 425,930.50 | - | 56,846,924.38 | -8,122,240.00 | 199,160.00 | - |
加:投资收益(元) | 25,825,105.42 | 24,393,439.49 | 26,343,723.41 | -143,504,603.62 | 15,276,341.79 | 13,951,415.94 | 6,519,881.71 |
其中:对联营企业和合营企业的投资收益(元) | 1,860,050.09 | 877,997.07 | 2,327,354.55 | -106,262,728.85 | - | - | 5,616,142.92 |
资产处置收益(元) | 1,970,755.17 | 544,973.44 | 183,383.76 | 11,330,111.98 | 11,127,476.52 | -1,460,536.78 | -31,263.38 |
资产减值损失(元) | -2,918,418.39 | -117,095.77 | 2,602,811.96 | -550,405,974.06 | -2,974,241.80 | -1,389,003.71 | -3,780,342.85 |
信用减值损失(元) | -11,585,203.56 | -21,781,476.54 | -3,669,660.08 | -333,417,213.95 | -19,145,260.29 | -2,369,185.28 | -4,413,263.51 |
其他收益(元) | 15,597,715.04 | 13,310,278.52 | 9,109,245.77 | 52,163,736.01 | 44,768,046.28 | 30,264,250.27 | 9,406,044.27 |
四、营业利润(元) | 329,381,772.89 | 271,401,284.50 | 166,700,577.93 | -854,587,624.97 | 350,228,267.47 | 262,708,265.79 | 135,255,313.80 |
加:营业外收入(元) | 19,368,772.99 | 13,060,253.32 | 4,798,781.27 | 30,866,307.11 | 5,487,688.09 | 5,533,128.25 | 4,293,850.00 |
减:营业外支出(元) | 6,794,257.59 | 4,463,964.72 | 2,246,676.77 | 29,438,182.91 | 20,923,535.69 | 10,765,663.94 | 4,454,878.76 |
五、利润总额(元) | 341,956,288.29 | 279,997,573.10 | 169,252,682.43 | -853,159,500.77 | 334,792,419.87 | 257,475,730.10 | 135,094,285.04 |
减:所得税费用(元) | 155,946,988.51 | 116,020,010.98 | 59,002,207.19 | 138,971,848.49 | 116,635,818.13 | 77,322,515.33 | 34,375,826.69 |
六、净利润(元) | 186,009,299.78 | 163,977,562.12 | 110,250,475.24 | -992,131,349.26 | 218,156,601.74 | 180,153,214.77 | 100,718,458.35 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 186,009,299.78 | - | 110,250,475.24 | -992,131,349.26 | 218,156,601.74 | 180,153,214.77 | 100,718,458.35 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 88,482,060.79 | 87,678,709.12 | 74,530,706.41 | -1,027,374,726.45 | 131,906,586.66 | 113,744,181.03 | 70,927,976.38 |
少数股东损益(元) | 97,527,238.99 | 76,298,853.00 | 35,719,768.83 | 35,243,377.19 | 86,250,015.08 | 66,409,033.74 | 29,790,481.97 |
扣除非经常性损益后的净利润(元) | 42,640,870.40 | 54,115,616.24 | 44,488,692.71 | -1,099,418,268.69 | 112,906,230.92 | 98,253,816.58 | 66,628,531.48 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.03 | 0.03 | 0.03 | -0.39 | 0.05 | 0.04 | 0.03 |
二、稀释每股收益(元) | 0.03 | 0.03 | 0.03 | -0.39 | 0.05 | 0.04 | 0.03 |
八、其他综合收益(元) | - | - | - | -8,422,495.77 | - | - | - |
归属于母公司股东的其他综合收益(元) | - | - | - | -8,422,495.77 | - | - | - |
九、综合收益总额(元) | 186,009,299.78 | 163,977,562.12 | 110,250,475.24 | -1,000,553,845.03 | 218,156,601.74 | 180,153,214.77 | 100,718,458.35 |
归属于母公司所有者的综合收益总额(元) | 88,482,060.79 | 87,678,709.12 | 74,530,706.41 | -1,035,797,222.22 | 131,906,586.66 | 113,744,181.03 | 70,927,976.38 |
归属于少数股东的综合收益总额(元) | 97,527,238.99 | 76,298,853.00 | 35,719,768.83 | 35,243,377.19 | 86,250,015.08 | 66,409,033.74 | 29,790,481.97 |
公告日期 | 2023-10-30 | 2023-08-29 | 2023-04-28 | 2023-04-28 | 2022-10-28 | 2022-08-25 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |