北方国际 (000065.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(北方国际)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 14,200,612,259.9410,405,167,595.534,470,753,033.9720,227,226,297.8914,031,652,092.038,818,502,328.884,177,909,987.66
 收到的税费返还(元) 362,964,358.79276,308,986.94149,648,510.73568,355,074.89458,599,619.14333,542,173.70178,109,976.01
 收到其他与经营活动有关的现金(元) 464,504,078.95331,999,494.28181,230,939.541,014,210,358.04384,865,375.55573,746,961.90196,617,440.89
 经营活动现金流入小计(元) 15,028,080,697.6811,013,476,076.754,801,632,484.2421,809,791,730.8214,875,117,086.729,725,791,464.484,552,637,404.56
 购买商品、接受劳务支付的现金(元) 13,568,893,241.2410,203,833,740.014,056,316,346.5418,774,973,780.4813,510,955,221.169,126,046,552.623,433,340,154.72
 支付给职工以及为职工支付的现金(元) 679,403,866.02468,888,939.83160,706,656.97793,422,152.38570,011,028.61402,470,317.46146,704,976.96
 支付的各项税费(元) 505,589,214.43362,943,437.06111,805,813.18570,087,605.61464,956,282.66332,987,359.2772,485,405.36
 支付其他与经营活动有关的现金(元) 730,955,088.23361,759,959.60134,083,377.66969,249,779.91578,165,016.93313,252,255.02198,048,524.35
 经营活动现金流出小计(元) 15,484,841,409.9211,397,426,076.504,462,912,194.3521,107,733,318.3815,124,087,549.3610,174,756,484.373,850,579,061.39
 经营活动产生的现金流量净额(元) -456,760,712.24-383,949,999.75338,720,289.89702,058,412.44-248,970,462.64-448,965,019.89702,058,343.17
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---1,847,900.21---
 取得投资收益收到的现金(元) ---8,536,644.35--913,646.67
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 920,987.65505,251.12325,643.731,503,974.08984,502.41582,778.33320,675.03
 收到其他与投资活动有关的现金(元) 39,700,000.00-8,946,700.00100,000,000.0014,019,412.236,114,539.69275,762.12
 投资活动现金流入小计(元) 40,620,987.65505,251.129,272,343.73111,888,518.6415,003,914.646,697,318.021,510,083.82
 购建固定资产、无形资产和其他长期资产支付的现金(元) 151,519,820.83119,106,950.3514,189,746.85187,160,143.8280,417,493.9229,734,068.5225,222,528.36
 投资支付的现金(元) 298,797,513.89156,549,513.89141,926,000.00421,251,000.00421,534,614.34205,818,000.00-
 支付其他与投资活动有关的现金(元) 113,856,408.50110,000,000.00-300,000,000.00-3,546,998.89-
 投资活动现金流出小计(元) 564,173,743.22385,656,464.24156,115,746.85908,411,143.82501,952,108.26239,099,067.4125,222,528.36
 投资活动产生的现金流量净额(元) -523,552,755.57-385,151,213.12-146,843,403.12-796,522,625.18-486,948,193.62-232,401,749.39-23,712,444.54
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ----101,980.4742,969.14-
 取得借款收到的现金(元) 2,242,855,986.222,019,077,723.3750,972,222.792,651,949,802.072,596,272,291.801,777,318,253.08696,709,721.84
 收到其他与筹资活动有关的现金(元) ----481,655.31-23,785.78
 筹资活动现金流入小计(元) 2,242,855,986.222,019,077,723.3750,972,222.792,651,949,802.072,596,855,927.581,777,361,222.22696,733,507.62
 偿还债务支付的现金(元) 1,770,054,338.041,456,883,268.30177,591,591.682,880,017,437.941,967,131,123.071,039,926,809.06982,147,982.82
 分配股利、利润或偿付利息支付的现金(元) 268,610,655.75204,271,145.0050,488,933.68284,376,357.58248,550,437.20117,591,508.0849,213,042.58
  其中:子公司支付给少数股东的股利、利润(元) 1,044,313.991,044,313.991,044,313.9915,104,280.71---
 支付其他与筹资活动有关的现金(元) 4,659,076.372,742,682.571,383,798.9023,840,756.7211,665,401.851,140,556.59906,504.87
 筹资活动现金流出小计(元) 2,043,324,070.161,663,897,095.87229,464,324.263,188,234,552.242,227,346,962.121,158,658,873.731,032,267,530.27
 筹资活动产生的现金流量净额(元) 199,531,916.06355,180,627.50-178,492,101.47-536,284,750.17369,508,965.46618,702,348.49-335,534,022.65
四、汇率变动对现金及现金等价物的影响(元) -26,798,472.39-26,883,293.46-28,518,224.36-13,331,285.6735,127,229.0134,071,900.71-14,166,894.83
五、现金及现金等价物净增加额(元) -807,580,024.14-440,803,878.83-15,133,439.06-644,080,248.58-331,282,461.79-28,592,520.08328,644,981.15
 加:期初现金及现金等价物余额(元) 3,878,160,104.083,878,160,104.083,878,160,104.074,522,240,352.664,656,738,672.824,638,176,462.204,522,240,352.66
 期末现金及现金等价物余额(元) 3,070,580,079.943,437,356,225.253,863,026,665.013,878,160,104.084,325,456,211.034,609,583,942.124,850,885,333.81
补充资料:
 净利润(元) -578,197,280.03-953,693,161.32-526,903,367.24-
 资产减值准备(元) -8,044,560.78-573,433.72-19,281,796.77-
 固定资产和投资性房地产折旧(元) -118,825,704.83-167,032,189.68-72,049,459.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -118,825,704.83-167,032,189.68-72,049,459.44-
 无形资产摊销(元) -56,079,945.61-82,245,679.71-65,845,319.48-
 长期待摊费用摊销(元) -467,014.30-4,372,471.18-2,330,799.01-
 处置固定资产、无形资产和其他长期资产的损失(元) -16,134.62--1,896,605.60--1,375,359.12-
 固定资产报废损失(元) -198,696.05-56,853.29--117,456.09-
 公允价值变动损失(元) --1,765,389.23--12,232,048.05-13,529,454.76-
 财务费用(元) --76,217,865.41-8,207,484.06--196,104,846.48-
 投资损失(元) -2,937,610.37-34,672,415.99-12,727,811.67-
 递延所得税(元) -2,273,548.48--99,161,193.97---
  其中:递延所得税资产减少(元) --21,406,351.80--92,773,772.03---
 递延所得税负债增加(元) -23,679,900.28--6,387,421.94---
 存货的减少(元) --7,708,528.37--411,566,842.92--234,474,051.06-
 经营性应收项目的减少(元) --718,788,712.89--704,281,950.37--902,625,009.53-
 经营性应付项目的增加(元) --369,182,527.72-248,530,265.82-168,202,737.98-
 现金的期末余额(元) -3,437,356,225.27-3,878,160,104.08-4,493,647,832.58-
 减:现金的期初余额(元) -3,878,160,104.10-4,522,240,352.66-4,522,240,352.66-
 现金及现金等价物的净增加额(元) --440,803,878.83--644,080,248.58--28,592,520.08-
公告日期 2024-10-312024-08-222024-04-252024-03-302023-10-312023-08-312023-04-25
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院