2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 6,857,794,780.20 | 4,227,630,579.59 | 5,609,987,841.21 | 4,792,486,384.26 | 4,240,603,969.89 | 3,799,455,275.60 | 2,939,882,884.29 | 2,453,330,921.67 |
营业收入(元) | 6,857,794,780.20 | 4,227,630,579.59 | 5,609,987,841.21 | 4,792,486,384.26 | 4,240,603,969.89 | 3,799,455,275.60 | 2,939,882,884.29 | 2,453,330,921.67 |
二、营业总成本(元) | 6,408,226,398.74 | 3,896,496,602.39 | 5,222,001,090.48 | 4,456,096,441.70 | 3,864,200,931.90 | 3,326,762,813.84 | 2,451,440,599.18 | 2,285,970,283.35 |
营业成本(元) | 6,120,696,745.57 | 3,713,519,080.51 | 5,259,210,697.70 | 4,176,760,084.18 | 3,582,805,654.40 | 3,425,146,527.45 | 2,483,557,914.51 | 2,095,595,779.26 |
研发费用(元) | 14,537,182.91 | 21,607,251.85 | 24,290,343.81 | 5,964,159.88 | 5,109,432.55 | 5,913,378.39 | 5,381,500.33 | 3,824,774.03 |
营业税金及附加(元) | 8,282,347.41 | 4,057,141.81 | 5,682,517.90 | 3,927,058.57 | 6,417,681.28 | 2,542,160.98 | 5,844,879.46 | 2,626,045.27 |
销售费用(元) | 104,351,432.05 | 109,098,211.35 | 134,629,668.57 | 108,430,465.29 | 84,225,923.90 | 91,405,757.92 | 106,947,802.67 | 84,688,389.94 |
管理费用(元) | 121,033,749.52 | 68,559,291.98 | 93,586,401.71 | 61,720,981.05 | 90,239,590.51 | 56,107,332.56 | 88,875,518.82 | 58,130,537.44 |
财务费用(元) | 39,324,941.28 | -20,344,375.11 | -295,398,539.23 | 99,293,692.75 | 95,402,649.26 | -254,352,343.46 | -239,167,016.61 | 41,104,757.41 |
其中:利息费用(元) | 60,711,989.40 | 58,054,383.12 | 74,880,076.95 | 34,236,087.88 | 58,205,420.47 | 29,313,005.63 | 55,577,568.30 | 40,986,933.64 |
其中:利息收入(元) | 72,042,873.58 | 69,126,685.21 | 32,874,041.53 | 19,654,433.90 | 25,496,437.90 | 39,577,499.27 | 71,536,099.30 | 24,330,290.07 |
资产减值损失(元) | -5,403,577.02 | -1,054,203.59 | 4,218,785.78 | 1,665,561.11 | -27,018,414.16 | -772,258.96 | 31,256,225.88 | -22,747,349.53 |
信用减值损失(元) | -246,442,767.93 | -56,554,376.94 | -14,160,972.86 | -77,562,281.22 | -174,107,528.41 | -84,467,354.80 | -100,538,591.63 | 570,351.20 |
三、其他经营收益 | ||||||||
加:公允价值变动收益(元) | 30,767,470.32 | -16,802,599.51 | -12,172,105.78 | -1,357,348.98 | 115,542,886.31 | -129,438,742.01 | -80,730,459.09 | 7,351,373.76 |
加:投资收益(元) | -17,553,690.62 | -11,486,913.70 | -2,836,012.03 | -2,795,799.64 | -90,733,211.93 | -125,709.65 | -9,070,596.69 | 9,018,965.09 |
其中:对联营企业和合营企业的投资收益(元) | -11,531,872.62 | -2,288,275.53 | -3,284,383.79 | -4,046,930.70 | -207,401.15 | 2,231,984.85 | 208,871.20 | 739,755.04 |
净敞口套期收益(元) | 4,700,632.00 | - | - | 7,780,000.00 | - | - | - | - |
资产处置收益(元) | 484,362.16 | 36,884.32 | 19,300.87 | 1,356,058.25 | 119,634.93 | -50,809.68 | 164,296.04 | 2,278.39 |
其他收益(元) | 22,101,413.13 | 1,647,892.31 | 2,392,242.70 | 1,492,261.62 | 1,541,879.11 | 4,379,942.80 | 2,669,841.26 | 523,991.77 |
四、营业利润(元) | 238,222,223.50 | 254,016,660.09 | 357,667,989.41 | 266,968,393.70 | 197,897,647.84 | 262,217,529.46 | 332,193,000.88 | 162,080,249.00 |
加:营业外收入(元) | -5,485,222.75 | 2,081,411.64 | 11,138,614.61 | 616,288.78 | 11,705,211.18 | 668,657.71 | 2,231,547.58 | 657,919.88 |
减:营业外支出(元) | 6,050,334.41 | 109,045.68 | 145,890.03 | 4,891,933.55 | 611,450.60 | 1,913,404.10 | 1,570,419.38 | 25,358.14 |
五、利润总额(元) | 226,686,666.34 | 255,989,026.05 | 368,660,713.99 | 262,692,748.93 | 208,991,408.42 | 260,972,783.07 | 332,854,129.08 | 162,712,810.74 |
减:所得税费用(元) | 25,974,776.64 | 29,911,121.67 | 66,588,384.11 | 37,861,711.57 | 27,837,224.60 | 82,391,717.72 | 17,138,297.89 | 34,812,799.99 |
六、净利润(元) | 200,711,889.70 | 226,077,904.38 | 302,072,329.88 | 224,831,037.36 | 181,154,183.82 | 178,581,065.35 | 315,715,831.19 | 127,900,010.75 |
(一)按经营持续性分类 | ||||||||
持续经营净利润(元) | 200,711,889.70 | 226,077,904.38 | 302,072,329.88 | 224,831,037.36 | 181,154,183.82 | 178,581,065.35 | 315,715,831.19 | 127,900,010.75 |
(二)按所有权归属分类 | ||||||||
归属于母公司股东的净利润(元) | 227,535,923.58 | 188,316,325.43 | 308,279,953.75 | 193,932,616.87 | 137,261,917.65 | 109,803,115.11 | 284,040,308.62 | 104,901,509.11 |
少数股东损益(元) | -26,824,033.88 | 37,761,578.95 | -6,207,623.87 | 30,898,420.49 | 43,892,266.17 | 68,777,950.24 | 31,675,522.57 | 22,998,501.64 |
扣除非经常性损益后的净利润(元) | 198,609,008.45 | 205,617,123.44 | 319,470,837.47 | 182,622,522.54 | 107,611,836.80 | 215,459,182.05 | 351,722,767.04 | 91,966,186.57 |
七、每股收益 | ||||||||
一、基本每股收益(元) | 0.23 | 0.19 | 0.31 | 0.19 | 0.10 | 0.11 | 0.32 | 0.14 |
二、稀释每股收益(元) | 0.22 | 0.18 | 0.29 | 0.19 | 0.10 | 0.11 | 0.31 | 0.13 |
八、其他综合收益(元) | -38,972,652.82 | -84,289,568.25 | 86,249,223.17 | -101,978,228.68 | -149,732,863.48 | -19,355,043.68 | -7,049,437.27 | -14,336,904.94 |
归属于母公司股东的其他综合收益(元) | -53,546,118.78 | -90,376,260.43 | 84,437,527.33 | -85,090,287.87 | -146,160,155.55 | -29,652,177.46 | -10,318,374.12 | -12,675,352.08 |
归属于少数股东的其他综合收益(元) | 14,573,465.96 | 6,086,692.18 | 1,811,695.84 | -16,887,940.81 | -3,572,707.93 | 10,297,133.78 | 3,268,936.85 | -1,661,552.86 |
九、综合收益总额(元) | 161,739,236.88 | 141,788,336.13 | 388,321,553.05 | 122,852,808.68 | 31,421,320.34 | 159,226,021.67 | 308,666,393.92 | 113,563,105.81 |
归属于母公司所有者的综合收益总额(元) | 173,989,804.81 | 97,940,064.99 | 392,717,481.09 | 108,842,328.99 | -8,898,237.90 | 80,150,937.65 | 273,721,934.49 | 92,226,157.04 |
归属于少数股东的综合收益总额(元) | -12,250,567.93 | 43,848,271.14 | -4,395,928.04 | 14,010,479.69 | 40,319,558.24 | 79,075,084.02 | 34,944,459.43 | 21,336,948.77 |
公告日期 | 2024-03-30 | 2023-10-31 | 2023-08-31 | 2023-04-25 | 2023-04-25 | 2022-10-27 | 2022-08-19 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |