| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 1,929,843,801.69 | 1,273,344,495.37 | 606,418,745.97 | 2,276,603,345.75 | 1,678,754,220.09 | 1,142,451,429.02 | 588,401,769.30 | 2,060,280,707.26 | 1,538,628,824.11 | 1,013,971,218.81 | 488,182,089.45 |
| 营业收入(元) | 1,929,843,801.69 | 1,273,344,495.37 | 606,418,745.97 | 2,276,603,345.75 | 1,678,754,220.09 | 1,142,451,429.02 | 588,401,769.30 | 2,060,280,707.26 | 1,538,628,824.11 | 1,013,971,218.81 | 488,182,089.45 |
| 二、营业总成本(元) | 1,821,036,433.44 | 1,196,895,374.96 | 594,281,237.26 | 2,171,636,662.48 | 1,590,681,319.96 | 1,074,225,827.02 | 571,891,115.65 | 2,018,290,375.54 | 1,472,841,966.40 | 969,824,415.28 | 482,988,743.91 |
| 营业成本(元) | 812,315,533.82 | 513,276,768.14 | 230,988,985.75 | 957,745,566.86 | 676,597,840.20 | 438,316,788.25 | 254,062,582.82 | 873,425,457.10 | 635,158,631.53 | 439,022,752.34 | 206,731,347.42 |
| 研发费用(元) | 67,469,306.12 | 43,496,965.41 | 22,994,485.44 | 103,497,279.33 | 64,135,210.83 | 42,593,386.49 | 24,866,763.20 | 121,540,102.38 | 80,754,864.50 | 61,828,692.37 | 27,091,526.55 |
| 营业税金及附加(元) | 25,315,650.62 | 17,432,456.27 | 7,744,845.89 | 32,535,728.78 | 23,968,329.93 | 16,839,128.68 | 7,710,017.51 | 33,488,508.23 | 24,615,358.29 | 16,685,518.98 | 9,371,327.71 |
| 销售费用(元) | 690,482,743.17 | 476,016,258.06 | 259,320,760.10 | 805,451,446.92 | 625,568,677.85 | 445,911,420.07 | 223,068,677.39 | 715,525,212.34 | 527,589,049.19 | 317,845,359.10 | 171,655,389.45 |
| 管理费用(元) | 184,013,982.89 | 120,992,202.48 | 59,368,769.98 | 218,612,964.67 | 154,952,502.25 | 101,196,142.17 | 47,724,520.74 | 209,881,976.78 | 157,960,808.53 | 102,389,388.61 | 53,025,357.78 |
| 财务费用(元) | 41,439,216.82 | 25,680,724.60 | 13,863,390.10 | 53,793,675.92 | 45,458,758.90 | 29,368,961.37 | 14,458,553.99 | 64,429,118.71 | 46,763,254.36 | 32,052,703.87 | 15,113,795.00 |
| 其中：利息费用(元) | 39,879,533.08 | 25,021,257.69 | 12,672,487.61 | 58,792,222.23 | 35,342,481.19 | 27,890,565.79 | 7,819,957.65 | 65,731,689.97 | 28,093,430.64 | 33,061,866.66 | 10,400,091.98 |
| 其中：利息收入(元) | 250,970.10 | 149,778.54 | 62,061.29 | 5,547,741.65 | 645,419.28 | 649,771.04 | 428,263.27 | 1,840,208.30 | 1,530,364.00 | 1,839,444.21 | 1,556,988.69 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | - | - | - | -1,937,596.08 | - | - | - | -266,680.07 | - | - | - |
| 加：投资收益(元) | -1,982,321.31 | -1,277,878.84 | -738,903.53 | -8,642,683.05 | -118,619.30 | -62,634.54 | -6,649.78 | -223,948.98 | -167,954.28 | -111,969.52 | -55,984.76 |
| 其中：对联营企业和合营企业的投资收益(元) | -167,954.28 | -111,969.52 | -55,984.75 | -6,222,814.82 | -167,954.28 | -111,969.52 | -55,984.76 | -224,211.65 | -167,954.28 | -111,969.52 | -55,984.76 |
| 资产处置收益(元) | 1,921,159.97 | 1,498,971.69 | 529,927.38 | 1,192,156.62 | 186,895.47 | 185,602.60 | 156,587.39 | 307,208.72 | 244,174.38 | 119,181.71 | - |
| 资产减值损失(元) | 598,785.83 | 598,785.83 | 598,785.83 | -668,316.26 | 16,696.92 | - | - | -28,104,679.82 | - | - | - |
| 信用减值损失(元) | -21,405,459.31 | -20,456,961.76 | -270,670.04 | -27,625,123.43 | -25,380,395.82 | -24,675,880.26 | 8,970.85 | -32,173,496.96 | -23,138,429.27 | -20,641,695.39 | -829,958.32 |
| 其他收益(元) | 10,532,977.08 | 8,269,034.83 | 4,647,568.87 | 11,399,225.73 | 5,291,824.01 | 4,529,684.71 | 3,352,952.02 | 9,620,778.56 | 4,970,668.09 | 3,615,436.24 | 986,365.80 |
| 四、营业利润(元) | 98,472,510.51 | 65,081,072.16 | 16,904,217.22 | 78,684,346.80 | 68,069,301.41 | 48,202,374.51 | 20,022,514.13 | -8,850,486.83 | 47,695,316.63 | 27,127,756.57 | 5,293,768.26 |
| 加：营业外收入(元) | 3,849,258.37 | 3,369,293.07 | 2,070,479.59 | 9,940,907.90 | 5,364,399.41 | 4,318,214.93 | 840,262.03 | 2,648,316.20 | 2,019,648.45 | 1,859,002.77 | 761,938.83 |
| 减：营业外支出(元) | 365,253.53 | 141,030.72 | 77,300.40 | 1,608,501.66 | 514,309.26 | 268,495.30 | 157,610.24 | 2,071,061.00 | 850,134.87 | 625,874.61 | 173,098.07 |
| 五、利润总额(元) | 101,956,515.35 | 68,309,334.51 | 18,897,396.41 | 87,016,753.04 | 72,919,391.56 | 52,252,094.14 | 20,705,165.92 | -8,273,231.63 | 48,864,830.21 | 28,360,884.73 | 5,882,609.02 |
| 减：所得税费用(元) | 37,303,084.24 | 24,650,393.86 | 6,675,788.00 | 21,682,980.29 | 19,019,678.59 | 16,669,921.51 | 7,267,984.20 | 21,932,371.94 | 20,754,127.06 | 17,367,429.55 | 9,557,135.15 |
| 六、净利润(元) | 64,653,431.11 | 43,658,940.65 | 12,221,608.41 | 65,333,772.75 | 53,899,712.97 | 35,582,172.63 | 13,437,181.72 | -30,205,603.57 | 28,110,703.15 | 10,993,455.18 | -3,674,526.13 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 64,653,431.11 | 43,658,940.65 | 12,221,608.41 | 65,333,772.75 | 53,899,712.97 | 35,582,172.63 | 13,437,181.72 | -30,205,603.57 | 28,110,703.15 | 10,993,455.18 | -3,674,526.13 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 51,629,040.03 | 36,389,974.60 | 11,631,055.35 | 48,781,604.61 | 41,375,483.43 | 25,761,507.74 | 9,465,591.50 | -42,852,418.43 | 13,161,174.02 | 3,768,010.26 | -6,514,995.06 |
| 少数股东损益(元) | 13,024,391.08 | 7,268,966.05 | 590,553.06 | 16,552,168.14 | 12,524,229.54 | 9,820,664.89 | 3,971,590.22 | 12,646,814.86 | 14,949,529.13 | 7,225,444.92 | 2,840,468.93 |
| 扣除非经常性损益后的净利润(元) | 40,045,822.33 | 27,031,432.63 | 6,606,701.04 | 35,564,241.42 | 33,379,679.61 | 19,220,778.26 | 6,718,334.92 | -50,204,764.25 | 9,166,418.67 | 432,835.48 | -8,165,697.03 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 0.07 | 0.05 | 0.02 | 0.06 | 0.05 | 0.03 | 0.01 | -0.06 | 0.02 | 0.01 | -0.01 |
| 二、稀释每股收益(元) | 0.07 | 0.05 | 0.02 | 0.06 | 0.05 | 0.03 | 0.01 | -0.06 | 0.02 | 0.01 | -0.01 |
| 九、综合收益总额(元) | 64,653,431.11 | 43,658,940.65 | 12,221,608.41 | 65,333,772.75 | 53,899,712.97 | 35,582,172.63 | 13,437,181.72 | -30,205,603.57 | 28,110,703.15 | 10,993,455.18 | -3,674,526.13 |
| 归属于母公司所有者的综合收益总额(元) | 51,629,040.03 | 36,389,974.60 | 11,631,055.35 | 48,781,604.61 | 41,375,483.43 | 25,761,507.74 | 9,465,591.50 | -42,852,418.43 | 13,161,174.02 | 3,768,010.27 | -6,514,995.06 |
| 归属于少数股东的综合收益总额(元) | 13,024,391.08 | 7,268,966.05 | 590,553.06 | 16,552,168.14 | 12,524,229.54 | 9,820,664.89 | 3,971,590.22 | 12,646,814.86 | 14,949,529.13 | 7,225,444.91 | 2,840,468.93 |
| 公告日期 | 2024-10-31 | 2024-08-28 | 2024-04-27 | 2024-04-19 | 2023-10-28 | 2023-08-30 | 2023-04-27 | 2023-04-27 | 2022-10-28 | 2022-08-31 | 2022-04-27 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |