| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 越南盾 | 越南盾 | 越南盾 | 越南盾 | 越南盾 | 越南盾 | 越南盾 | 越南盾 | 越南盾 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | |||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,398,559,000,000.00 | 3,306,793,000,000.00 | 1,892,408,000,000.00 | 2,382,144,000,000.00 | 2,959,316,000,000.00 |
| 受限制存款及现金流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 780,978,000,000.00 | 2,371,038,000,000.00 | 330,589,000,000.00 | 368,340,000,000.00 | - |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,023,522,000,000.00 | 5,605,064,000,000.00 | 2,800,286,000,000.00 | 1,050,856,000,000.00 | 526,856,000,000.00 |
| 应收关联方款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,446,655,000,000.00 | 4,272,121,000,000.00 | 3,044,295,000,000.00 | 5,721,225,000,000.00 | 3,376,097,000,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,224,479,000,000.00 | 20,180,108,000,000.00 | 15,253,060,000,000.00 | 12,361,148,000,000.00 | 12,722,563,000,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,873,560,000,000.00 | 27,907,030,000,000.00 | 31,524,062,000,000.00 | 29,643,327,000,000.00 | 26,711,521,000,000.00 |
| 短期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,164,708,000,000.00 | 953,688,000,000.00 | 107,906,000,000.00 | 83,963,000,000.00 | 72,621,000,000.00 |
| 流动资产其他项目(元) | - | - | 会员可见 | - | - | 185,787,000,000.00 | 378,906,000,000.00 | 923,887,000,000.00 | 697,520,000,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,912,461,000,000.00 | 64,781,629,000,000.00 | 55,331,512,000,000.00 | 52,534,890,000,000.00 | 47,066,494,000,000.00 |
| 非流动资产： | |||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,930,809,000,000.00 | 78,699,515,000,000.00 | 79,971,399,000,000.00 | 79,739,667,000,000.00 | 80,986,881,000,000.00 |
| 受限制存款及现金非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,962,996,000,000.00 | 1,610,439,000,000.00 | 1,074,466,000,000.00 | 931,279,000,000.00 | - |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,075,912,000,000.00 | 1,164,635,000,000.00 | 1,170,472,000,000.00 | 1,222,526,000,000.00 | 1,307,720,000,000.00 |
| 预付款项及其他长期应收款非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,304,480,000,000.00 | 1,299,819,000,000.00 | 1,088,242,000,000.00 | 1,271,681,000,000.00 | 377,713,000,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,054,721,000,000.00 | 3,108,882,000,000.00 | 3,148,402,000,000.00 | 2,891,579,000,000.00 | 2,793,388,000,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,003,093,000,000.00 | 5,301,577,000,000.00 | 10,022,721,000,000.00 | 10,671,208,000,000.00 | 13,034,400,000,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,332,011,000,000.00 | 91,184,867,000,000.00 | 96,475,702,000,000.00 | 96,727,940,000,000.00 | 98,500,102,000,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 158,244,472,000,000.00 | 155,966,496,000,000.00 | 151,807,214,000,000.00 | 149,262,830,000,000.00 | 145,566,596,000,000.00 |
| 流动负债： | |||||||||
| 客户存款及垫款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,758,518,000,000.00 | 3,565,463,000,000.00 | 2,206,915,000,000.00 | 2,042,600,000,000.00 | 663,849,000,000.00 |
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,785,641,000,000.00 | 71,804,656,000,000.00 | 79,635,941,000,000.00 | 76,852,257,000,000.00 | 77,339,460,000,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,487,898,000,000.00 | 1,498,472,000,000.00 | 1,382,636,000,000.00 | 1,586,283,000,000.00 | 1,540,230,000,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,927,936,000,000.00 | 20,791,192,000,000.00 | 14,582,283,000,000.00 | 12,112,507,000,000.00 | 8,911,043,000,000.00 |
| 应付关联方款项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,891,628,000,000.00 | 64,251,391,000,000.00 | 65,779,927,000,000.00 | 59,402,573,000,000.00 | 56,856,137,000,000.00 |
| 递延收入流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 126,538,000,000.00 | 123,951,000,000.00 | 146,304,000,000.00 | 143,788,000,000.00 | 146,495,000,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,202,897,000,000.00 | 9,473,783,000,000.00 | 5,437,774,000,000.00 | 11,094,306,000,000.00 | 14,143,625,000,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 178,181,056,000,000.00 | 171,508,908,000,000.00 | 169,171,780,000,000.00 | 163,234,314,000,000.00 | 159,600,839,000,000.00 |
| 非流动负债： | |||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,831,208,000,000.00 | 23,192,157,000,000.00 | 21,373,080,000,000.00 | 23,126,518,000,000.00 | 24,946,170,000,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,746,746,000,000.00 | 4,076,654,000,000.00 | 4,494,980,000,000.00 | 4,834,657,000,000.00 | 5,171,218,000,000.00 |
| 应付账款及票据非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,817,583,000,000.00 | 42,095,740,000,000.00 | 43,547,531,000,000.00 | 33,212,671,000,000.00 | 30,114,664,000,000.00 |
| 衍生工具负债非流动(元) | - | - | - | - | - | - | - | - | 58,048,000,000.00 |
| 递延收入非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,908,001,000,000.00 | 2,722,698,000,000.00 | 2,237,424,000,000.00 | 1,904,518,000,000.00 | 1,763,294,000,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 933,896,000,000.00 | 938,643,000,000.00 | 983,269,000,000.00 | 1,015,454,000,000.00 | 987,819,000,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,699,480,000,000.00 | 6,336,439,000,000.00 | 5,002,832,000,000.00 | 3,886,466,000,000.00 | 2,930,699,000,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,936,914,000,000.00 | 79,362,331,000,000.00 | 77,639,116,000,000.00 | 67,980,284,000,000.00 | 65,971,912,000,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 256,117,970,000,000.00 | 250,871,239,000,000.00 | 246,810,896,000,000.00 | 231,214,598,000,000.00 | 225,572,751,000,000.00 |
| 股东权益： | |||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,867,167,000,000.00 | 9,867,167,000,000.00 | 9,867,167,000,000.00 | 9,861,943,000,000.00 | 9,861,943,000,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,650,102,000,000.00 | 93,673,976,000,000.00 | 55,274,244,000,000.00 | 55,290,576,000,000.00 | 38,370,811,000,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -285,463,957,000,000.00 | -267,792,169,000,000.00 | -237,192,337,000,000.00 | -223,965,064,000,000.00 | -205,239,009,000,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -711,757,000,000.00 | -460,644,000,000.00 | -253,078,000,000.00 | -464,216,000,000.00 | -348,292,000,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -177,658,445,000,000.00 | -164,711,670,000,000.00 | -172,304,004,000,000.00 | -159,276,761,000,000.00 | -157,354,547,000,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,784,947,000,000.00 | 69,806,927,000,000.00 | 77,300,322,000,000.00 | 77,324,993,000,000.00 | 77,348,392,000,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -97,873,498,000,000.00 | -94,904,743,000,000.00 | -95,003,682,000,000.00 | -81,951,768,000,000.00 | -80,006,155,000,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 158,244,472,000,000.00 | 155,966,496,000,000.00 | 151,807,214,000,000.00 | 149,262,830,000,000.00 | 145,566,596,000,000.00 |
| 公告日期 | 2026-06-08 | 2026-04-30 | 2025-11-21 | 2025-09-04 | 2025-06-09 | 2025-04-28 | 2024-11-26 | 2024-09-20 | 2024-04-17 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 新加坡会计准则 | 新加坡会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |