| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 |
| 截止日期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 越南盾 | 越南盾 | 越南盾 | 越南盾 | 越南盾 | 越南盾 | 越南盾 | 越南盾 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,019,015,000,000.00 | 27,522,639,000,000.00 | 15,196,102,000,000.00 | 7,264,467,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,019,015,000,000.00 | 27,522,639,000,000.00 | 15,196,102,000,000.00 | 7,264,467,000,000.00 |
| 其他业务收入(元) | 会员可见 | - | - | - | - | - | - | - |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,296,654,000,000.00 | 39,745,883,000,000.00 | 24,461,460,000,000.00 | 10,883,950,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,296,654,000,000.00 | 39,745,883,000,000.00 | 24,461,460,000,000.00 | 10,883,950,000,000.00 |
| 其他业务成本(元) | 会员可见 | - | - | 会员可见 | - | - | - | - |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -25,277,639,000,000.00 | -12,223,244,000,000.00 | -9,265,358,000,000.00 | -3,619,483,000,000.00 |
| 减：研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,025,329,000,000.00 | 7,346,959,000,000.00 | 5,255,234,000,000.00 | 2,626,801,000,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,995,602,000,000.00 | 5,286,246,000,000.00 | 3,236,184,000,000.00 | 1,982,864,000,000.00 |
| 减：一般及行政费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,892,429,000,000.00 | 5,068,940,000,000.00 | 3,657,792,000,000.00 | 1,344,055,000,000.00 |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,208,159,000,000.00 | 1,621,658,000,000.00 | 2,011,108,000,000.00 | 550,441,000,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -55,399,158,000,000.00 | -31,547,047,000,000.00 | -23,425,676,000,000.00 | -10,123,644,000,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -48,836,000,000.00 | -21,666,000,000.00 | -31,902,000,000.00 | -1,434,000,000.00 |
| 加：公允价值变动损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,183,030,000,000.00 | -1,813,037,000,000.00 | -1,561,949,000,000.00 | -609,830,000,000.00 |
| 加：融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -18,753,620,000,000.00 | -13,367,916,000,000.00 | -8,451,295,000,000.00 | -4,133,808,000,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -77,384,644,000,000.00 | -46,749,666,000,000.00 | -33,470,822,000,000.00 | -14,868,716,000,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -29,695,000,000.00 | 10,472,000,000.00 | 37,372,000,000.00 | -26,839,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -77,354,949,000,000.00 | -46,760,138,000,000.00 | -33,508,194,000,000.00 | -14,841,877,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -77,354,949,000,000.00 | -46,760,138,000,000.00 | -33,508,194,000,000.00 | -14,841,877,000,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -89,585,000,000.00 | -70,357,000,000.00 | -45,686,000,000.00 | -22,673,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -77,265,364,000,000.00 | -46,689,781,000,000.00 | -33,462,508,000,000.00 | -14,819,204,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -77,265,364,000,000.00 | -46,689,781,000,000.00 | -33,462,508,000,000.00 | -14,819,204,000,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -33,042.00 | -19,968.00 | -14,312.00 | -6,339.00 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -33,042.00 | -19,968.00 | -14,312.00 | -6,339.00 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -74,771,000,000.00 | 132,795,000,000.00 | -78,343,000,000.00 | 37,580,000,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -77,429,720,000,000.00 | -46,627,343,000,000.00 | -33,586,537,000,000.00 | -14,804,297,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -77,340,135,000,000.00 | -46,556,986,000,000.00 | -33,540,851,000,000.00 | -14,781,624,000,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -89,585,000,000.00 | -70,357,000,000.00 | -45,686,000,000.00 | -22,673,000,000.00 |
| 公告日期 | 2026-03-16 | 2025-11-21 | 2025-09-04 | 2025-06-09 | 2025-04-28 | 2024-11-26 | 2024-09-20 | 2024-04-17 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 新加坡会计准则 | 新加坡会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |