| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 越南盾 | 越南盾 | 越南盾 | 越南盾 | 越南盾 | 越南盾 | 越南盾 | 越南盾 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | ||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -77,354,949,000,000.00 | -46,760,138,000,000.00 | -33,508,194,000,000.00 | -14,841,877,000,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,876,477,000,000.00 | 7,284,838,000,000.00 | 4,608,152,000,000.00 | 2,099,570,000,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,693,000,000.00 | 70,899,000,000.00 | 71,953,000,000.00 | 47,880,000,000.00 |
| 减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,176,156,000,000.00 | 9,401,164,000,000.00 | 7,532,305,000,000.00 | 2,647,085,000,000.00 |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -86,621,000,000.00 | -41,995,000,000.00 | -9,809,000,000.00 | -26,839,000,000.00 |
| 资产处置损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 570,050,000,000.00 | 195,905,000,000.00 | 175,390,000,000.00 | - |
| 投资损益(元) | - | - | - | - | - | - | - | 609,830,000,000.00 |
| 重估盈余(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,183,030,000,000.00 | 1,813,037,000,000.00 | 1,561,949,000,000.00 | - |
| 权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,836,000,000.00 | 21,666,000,000.00 | 31,902,000,000.00 | - |
| 汇兑损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,024,887,000,000.00 | 195,785,000,000.00 | 1,120,560,000,000.00 | 379,399,000,000.00 |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,053,665,000,000.00 | 3,500,805,000,000.00 | 2,357,464,000,000.00 | 1,102,854,000,000.00 |
| 存货的减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,749,753,000,000.00 | -6,335,334,000,000.00 | -3,982,884,000,000.00 | 1,093,508,000,000.00 |
| 预付款项及其他应收款减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,067,698,000,000.00 | -1,012,555,000,000.00 | -334,866,000,000.00 | 7,913,000,000.00 |
| 应收账款及票据减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,931,433,000,000.00 | -3,400,254,000,000.00 | 841,435,000,000.00 | -1,110,933,000,000.00 |
| 应付账款及票据增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,539,512,000,000.00 | 4,798,611,000,000.00 | -11,134,000,000.00 | -4,171,500,000,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -832,313,000,000.00 | -1,214,021,000,000.00 | -743,443,000,000.00 | -245,989,000,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -30,468,461,000,000.00 | -31,481,587,000,000.00 | -20,289,220,000,000.00 | -12,409,099,000,000.00 |
| 投资活动产生的现金流量： | ||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,689,295,000,000.00 | -10,577,759,000,000.00 | -7,407,648,000,000.00 | -4,807,718,000,000.00 |
| 处置固定资产收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,832,000,000.00 | 36,490,000,000.00 | 14,171,000,000.00 | - |
| 存款增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | -2,338,057,000,000.00 | -4,332,754,000,000.00 | - |
| 贷款偿还(元) | 会员可见 | 会员可见 | - | - | -839,036,000,000.00 | 2,320,000,000,000.00 | - | - |
| 收购附属公司(元) | - | - | - | - | -10,252,000,000.00 | -10,252,000,000.00 | -10,252,000,000.00 | - |
| 出售附属公司(元) | - | - | - | - | - | -20,000,000,000.00 | -20,000,000,000.00 | - |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,457,914,000,000.00 | 1,093,933,000,000.00 | 921,365,000,000.00 | 509,821,000,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,025,837,000,000.00 | -9,495,645,000,000.00 | -10,835,118,000,000.00 | -4,297,897,000,000.00 |
| 融资活动产生的现金流量： | ||||||||
| 新增借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 69,300,057,000,000.00 | 45,223,504,000,000.00 | - |
| 偿还借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -71,876,906,000,000.00 | -37,386,583,000,000.00 | -28,442,486,000,000.00 | -9,190,698,000,000.00 |
| 贷款收益(元) | - | - | - | - | 98,880,819,000,000.00 | - | - | 24,627,697,000,000.00 |
| 发行费用相关(元) | - | - | - | - | - | - | - | -10,252,000,000.00 |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,994,658,000,000.00 | 7,369,658,000,000.00 | 13,244,659,000,000.00 | 74,904,000,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,998,571,000,000.00 | 39,283,132,000,000.00 | 30,025,677,000,000.00 | 15,501,651,000,000.00 |
| 期间变动其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -74,770,000,000.00 | 132,796,000,000.00 | -78,343,000,000.00 | 66,726,000,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,858,767,000,000.00 | 4,858,767,000,000.00 | 4,858,767,000,000.00 | 4,858,766,000,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,504,273,000,000.00 | -1,694,100,000,000.00 | -1,098,661,000,000.00 | -1,205,345,000,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,288,270,000,000.00 | 3,297,463,000,000.00 | 3,681,763,000,000.00 | 3,720,147,000,000.00 |
| 利息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,474,495,000,000.00 | - | - | 2,096,344,000,000.00 |
| 所得税支付(元) | 会员可见 | 会员可见 | - | - | 11,636,000,000.00 | - | - | - |
| 补充资料其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,302,267,000,000.00 | 222,930,000,000.00 | 227,287,000,000.00 | 102,737,000,000.00 |
| 非现金活动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,739,758,000,000.00 | 9,282,789,000,000.00 | 6,731,875,000,000.00 | 6,713,519,000,000.00 |
| 公告日期 | 2026-03-16 | 2025-11-21 | 2025-09-04 | 2025-06-09 | 2025-04-28 | 2024-11-26 | 2024-09-20 | 2024-04-17 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 新加坡会计准则 | 新加坡会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |