资产负债表(Lindblad Expeditions Holdings Inc)
| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | ||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 168,123,000.00 | 177,719,000.00 | 156,845,000.00 | 168,015,000.00 | 142,950,000.00 | 83,984,000.00 |
| 受限制存款及现金流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,537,000.00 | 46,451,000.00 | 30,499,000.00 | 36,802,000.00 | 54,491,000.00 | 36,740,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,902,000.00 | 62,394,000.00 | 57,158,000.00 | 44,722,000.00 | 52,400,000.00 | 44,101,000.00 |
| 存货(元) | - | - | - | - | - | - | - | 9,615,000.00 | 9,044,000.00 | 11,101,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 283,562,000.00 | 286,564,000.00 | 244,502,000.00 | 259,154,000.00 | 258,885,000.00 | 175,926,000.00 |
| 非流动资产: | ||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 515,870,000.00 | 521,630,000.00 | 526,002,000.00 | 530,337,000.00 | 531,898,000.00 | 534,492,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,508,000.00 | 8,960,000.00 | 9,412,000.00 | 9,864,000.00 | 10,316,000.00 | 10,760,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,017,000.00 | 42,017,000.00 | 42,017,000.00 | 42,017,000.00 | 42,017,000.00 | 42,017,000.00 |
| 递延所得税资产非流动(元) | - | - | - | - | - | - | - | 2,305,000.00 | 2,382,000.00 | 2,121,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,380,000.00 | 8,867,000.00 | 9,364,000.00 | 7,928,000.00 | 8,340,000.00 | 8,952,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 574,775,000.00 | 581,474,000.00 | 586,795,000.00 | 592,451,000.00 | 594,953,000.00 | 598,342,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 858,337,000.00 | 868,038,000.00 | 831,297,000.00 | 851,605,000.00 | 853,838,000.00 | 774,268,000.00 |
| 流动负债: | ||||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | - | 46,000.00 | 46,000.00 | 47,000.00 | 46,000.00 | 46,000.00 | 23,308,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,591,000.00 | 1,757,000.00 | 1,923,000.00 | 1,718,000.00 | 1,701,000.00 | 1,683,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,222,000.00 | 64,962,000.00 | 65,055,000.00 | 66,701,000.00 | 58,124,000.00 | 53,388,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 319,655,000.00 | 290,790,000.00 | 252,199,000.00 | 250,568,000.00 | 272,925,000.00 | 249,633,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 382,514,000.00 | 357,555,000.00 | 319,224,000.00 | 319,033,000.00 | 332,796,000.00 | 328,012,000.00 |
| 非流动负债: | ||||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 623,585,000.00 | 622,676,000.00 | 621,778,000.00 | 620,888,000.00 | 620,376,000.00 | 524,332,000.00 |
| 融资租赁负债非流动(元) | - | - | - | - | - | - | - | 1,807,000.00 | 2,199,000.00 | 2,582,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | - | 6,306,000.00 | 2,592,000.00 | 2,118,000.00 | 1,454,000.00 | 1,454,000.00 | 1,486,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,386,000.00 | 1,668,000.00 | 1,943,000.00 | 89,000.00 | 89,000.00 | 89,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 631,277,000.00 | 626,936,000.00 | 625,839,000.00 | 624,238,000.00 | 624,118,000.00 | 528,489,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,013,791,000.00 | 984,491,000.00 | 945,063,000.00 | 943,271,000.00 | 956,914,000.00 | 856,501,000.00 |
| 股东权益: | ||||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,000.00 | 5,000.00 | 5,000.00 | 5,000.00 | 5,000.00 | 5,000.00 |
| 优先股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,800,000.00 | 74,649,000.00 | 73,514,000.00 | 72,397,000.00 | 71,296,000.00 | 70,211,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,351,000.00 | 99,059,000.00 | 97,139,000.00 | 92,549,000.00 | 89,601,000.00 | 86,741,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -354,844,000.00 | -326,463,000.00 | -322,208,000.00 | -290,849,000.00 | -294,491,000.00 | -264,888,000.00 |
| 累计其他全面收益(元) | - | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -179,687,000.00 | -152,750,000.00 | -151,550,000.00 | -125,898,000.00 | -133,589,000.00 | -107,931,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,233,000.00 | 36,297,000.00 | 37,784,000.00 | 34,232,000.00 | 30,513,000.00 | 25,698,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -155,454,000.00 | -116,453,000.00 | -113,766,000.00 | -91,666,000.00 | -103,076,000.00 | -82,233,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 858,337,000.00 | 868,038,000.00 | 831,297,000.00 | 851,605,000.00 | 853,838,000.00 | 774,268,000.00 |
| 公告日期 | 2025-08-04 | 2025-05-06 | 2025-02-28 | 2024-11-05 | 2024-08-08 | 2024-05-01 | 2024-03-06 | 2023-11-02 | 2023-07-27 | 2023-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |
