| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2026-01-01 | 2026-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | ||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 461,904,000.00 | 189,608,000.00 | 740,870,000.00 | 622,752,000.00 | 358,760,000.00 | 118,315,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 769,598,000.00 | 394,363,000.00 | 1,742,257,000.00 | 1,265,256,000.00 | 899,462,000.00 | 512,443,000.00 |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -53,109,000.00 | -30,487,000.00 | -72,672,000.00 | -119,165,000.00 | -90,526,000.00 | -44,365,000.00 |
| 投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 210,435,000.00 | 143,709,000.00 | 323,301,000.00 | 217,540,000.00 | 168,276,000.00 | 76,821,000.00 |
| 权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -93,008,000.00 | -47,833,000.00 | -134,875,000.00 | -102,730,000.00 | -61,482,000.00 | -28,843,000.00 |
| 存货的减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -86,507,000.00 | -70,947,000.00 | 107,897,000.00 | 12,236,000.00 | -56,154,000.00 | -40,995,000.00 |
| 预付款项及其他应收款减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 540,000.00 | 561,000.00 | 100,663,000.00 | 5,151,000.00 | 1,663,000.00 | 1,472,000.00 |
| 预收款项及其他应付款增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -180,990,000.00 | -83,579,000.00 | -381,226,000.00 | -276,771,000.00 | -196,973,000.00 | -83,423,000.00 |
| 应收关联方款项减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -109,613,000.00 | -293,141,000.00 | -73,477,000.00 | -99,155,000.00 | -563,589,000.00 | -552,721,000.00 |
| 应付关联方款项增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -190,053,000.00 | -105,184,000.00 | 155,589,000.00 | 92,363,000.00 | 198,710,000.00 | 126,599,000.00 |
| 应付税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -110,015,000.00 | -32,752,000.00 | -444,586,000.00 | -333,425,000.00 | -235,060,000.00 | -19,828,000.00 |
| 应收利息减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,560,000.00 | 14,258,000.00 | 68,099,000.00 | 48,740,000.00 | 32,849,000.00 | 15,547,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 283,012,000.00 | 84,248,000.00 | 254,304,000.00 | 221,650,000.00 | 113,795,000.00 | 46,286,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 937,754,000.00 | 162,824,000.00 | 2,386,144,000.00 | 1,554,442,000.00 | 569,731,000.00 | 127,308,000.00 |
| 投资活动产生的现金流量： | ||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -300,143,000.00 | -145,760,000.00 | -699,358,000.00 | -458,668,000.00 | -293,317,000.00 | -133,900,000.00 |
| 处置固定资产收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,344,000.00 | 3,465,000.00 | 14,103,000.00 | 6,504,000.00 | 10,716,000.00 | 4,406,000.00 |
| 投资支付现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -26,908,000.00 | -17,802,000.00 | -104,567,000.00 | -83,098,000.00 | -6,261,000.00 | 704,000.00 |
| 出售附属公司(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,013,000.00 | 18,914,000.00 | 629,749,000.00 | 502,072,000.00 | 500,985,000.00 | 39,687,000.00 |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,399,000.00 | 32,942,000.00 | 75,134,000.00 | 67,445,000.00 | 42,064,000.00 | 20,736,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -250,295,000.00 | -108,241,000.00 | -84,939,000.00 | 34,255,000.00 | 254,187,000.00 | -68,367,000.00 |
| 融资活动产生的现金流量： | ||||||||||
| 回购股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 发行债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,114,203,000.00 | 14,096,000.00 | 61,513,000.00 | 40,361,000.00 | 24,860,000.00 | 9,288,000.00 |
| 赎回债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -316,905,000.00 | -14,388,000.00 | -834,462,000.00 | -249,723,000.00 | -231,028,000.00 | -16,445,000.00 |
| 股息支付(元) | 会员可见 | - | 会员可见 | 会员可见 | -422,515,000.00 | - | -349,162,000.00 | -349,162,000.00 | -349,162,000.00 | - |
| 贷款收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,667,000.00 | 91,508,000.00 | -455,687,000.00 | -354,782,000.00 | -137,875,000.00 | -344,854,000.00 |
| 现金及权益增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -105,214,000.00 | -59,779,000.00 | -291,893,000.00 | -164,622,000.00 | -76,885,000.00 | -51,818,000.00 |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -332,801,000.00 | -170,225,000.00 | -699,609,000.00 | -526,187,000.00 | -356,940,000.00 | 114,172,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -59,565,000.00 | -138,788,000.00 | -2,569,300,000.00 | -1,604,115,000.00 | -1,127,030,000.00 | -289,657,000.00 |
| 汇率变动影响(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -93,085,000.00 | -22,434,000.00 | 26,198,000.00 | -24,595,000.00 | -12,234,000.00 | -4,514,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,185,328,000.00 | 1,185,328,000.00 | 1,427,225,000.00 | 1,427,225,000.00 | 1,427,225,000.00 | 1,427,225,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 534,809,000.00 | -106,639,000.00 | -241,897,000.00 | -40,013,000.00 | -315,346,000.00 | -235,230,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,720,137,000.00 | 1,078,689,000.00 | 1,185,328,000.00 | 1,387,212,000.00 | 1,111,879,000.00 | 1,191,995,000.00 |
| 补充资料其他项目(元) | - | - | - | - | 5,057,000.00 | 7,401,000.00 | - | 16,322,000.00 | 21,665,000.00 | 43,734,000.00 |
| 公告日期 | 2026-08-04 | 2026-05-05 | 2026-02-24 | 2025-11-04 | 2025-08-05 | 2025-05-06 | 2025-02-25 | 2024-11-05 | 2025-08-05 | 2024-05-07 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||||
| 核数师 |