| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 14,251,122,000.00 | 9,491,000,000.00 | 4,724,522,000.00 | 19,453,617,000.00 | 14,465,731,000.00 | 9,529,494,000.00 | 4,704,218,000.00 | 19,398,017,000.00 | 14,401,215,000.00 | 9,305,049,000.00 | 4,548,369,000.00 |
| 主营收入(元) | 14,251,122,000.00 | - | 4,724,522,000.00 | 19,453,617,000.00 | 14,465,731,000.00 | 9,529,494,000.00 | 4,704,218,000.00 | 19,398,017,000.00 | 14,401,215,000.00 | 9,305,049,000.00 | 4,548,369,000.00 |
| 营业成本(元) | 10,764,898,000.00 | 7,151,000,000.00 | 3,550,871,000.00 | 14,528,612,000.00 | 10,890,381,000.00 | 7,183,141,000.00 | 3,555,076,000.00 | 14,087,765,000.00 | 10,438,483,000.00 | 6,700,904,000.00 | 3,290,274,000.00 |
| 主营成本(元) | 10,764,898,000.00 | 7,151,000,000.00 | 3,550,871,000.00 | 14,528,612,000.00 | 10,890,381,000.00 | 7,183,141,000.00 | 3,555,076,000.00 | 14,087,765,000.00 | 10,438,483,000.00 | 6,700,904,000.00 | 3,290,274,000.00 |
| 毛利(元) | 3,486,224,000.00 | 2,340,000,000.00 | 1,173,651,000.00 | 4,925,005,000.00 | 3,575,350,000.00 | 2,346,353,000.00 | 1,149,142,000.00 | 5,310,252,000.00 | 3,962,732,000.00 | 2,604,145,000.00 | 1,258,095,000.00 |
| 减：研发费用(元) | 133,433,000.00 | 93,000,000.00 | 47,801,000.00 | 231,970,000.00 | 165,985,000.00 | 112,944,000.00 | 55,760,000.00 | 228,624,000.00 | 166,575,000.00 | 105,091,000.00 | 49,673,000.00 |
| 减：营销费用(元) | 2,303,256,000.00 | 1,547,000,000.00 | 775,644,000.00 | 3,196,336,000.00 | 2,351,179,000.00 | 1,557,389,000.00 | 782,154,000.00 | 3,784,634,000.00 | 2,830,337,000.00 | 1,840,730,000.00 | 871,241,000.00 |
| 减：其他营业费用(元) | -83,963,000.00 | 431,000,000.00 | 246,535,000.00 | 764,293,000.00 | 472,726,000.00 | 327,541,000.00 | 195,276,000.00 | - | -194,001,000.00 | - | -10,487,000.00 |
| 加：其他收益(元) | - | 402,000,000.00 | 142,342,000.00 | 637,032,000.00 | 356,332,000.00 | 269,085,000.00 | 144,985,000.00 | 214,761,000.00 | - | 29,854,000.00 | - |
| 营业利润(元) | 1,133,498,000.00 | 671,000,000.00 | 246,013,000.00 | 1,369,438,000.00 | 941,792,000.00 | 617,564,000.00 | 260,937,000.00 | 1,511,755,000.00 | 1,159,821,000.00 | 688,178,000.00 | 347,668,000.00 |
| 加：利息收入(元) | 50,342,000.00 | 33,000,000.00 | 15,663,000.00 | 88,217,000.00 | 61,351,000.00 | 36,211,000.00 | 12,081,000.00 | 67,663,000.00 | 42,909,000.00 | 26,859,000.00 | 14,112,000.00 |
| 加：利息支出(元) | -306,030,000.00 | -207,000,000.00 | -103,850,000.00 | -424,640,000.00 | -313,183,000.00 | -199,326,000.00 | -94,653,000.00 | -360,139,000.00 | -260,070,000.00 | -167,535,000.00 | -83,209,000.00 |
| 持续经营税前利润(元) | 877,810,000.00 | 497,000,000.00 | 157,826,000.00 | 1,033,015,000.00 | 689,960,000.00 | 454,449,000.00 | 178,365,000.00 | 1,219,279,000.00 | 942,660,000.00 | 547,502,000.00 | 278,571,000.00 |
| 减：所得税(元) | 255,058,000.00 | 139,000,000.00 | 39,511,000.00 | 300,557,000.00 | 214,100,000.00 | 125,650,000.00 | 44,512,000.00 | 324,954,000.00 | 241,917,000.00 | 129,691,000.00 | 66,765,000.00 |
| 持续经营净利润(元) | 622,752,000.00 | 358,000,000.00 | 118,315,000.00 | 732,458,000.00 | 475,860,000.00 | 328,799,000.00 | 133,853,000.00 | 894,325,000.00 | 700,743,000.00 | 417,811,000.00 | 211,806,000.00 |
| 净利润(元) | 622,752,000.00 | 358,000,000.00 | 118,315,000.00 | 732,458,000.00 | 475,860,000.00 | 328,799,000.00 | 133,853,000.00 | 894,325,000.00 | 700,743,000.00 | 417,811,000.00 | 211,806,000.00 |
| 减：少数股东损益(元) | 151,738,000.00 | 100,000,000.00 | 47,356,000.00 | 233,461,000.00 | 164,788,000.00 | 102,078,000.00 | 47,491,000.00 | 220,920,000.00 | 166,142,000.00 | 113,310,000.00 | 54,445,000.00 |
| 归属于母公司股东净利润(元) | 471,014,000.00 | 258,000,000.00 | 70,959,000.00 | 498,997,000.00 | 311,072,000.00 | 226,721,000.00 | 86,362,000.00 | 673,405,000.00 | 534,601,000.00 | 304,501,000.00 | 157,361,000.00 |
| 归属于普通股股东净利润(元) | 471,014,000.00 | 258,000,000.00 | 70,959,000.00 | 498,997,000.00 | 311,072,000.00 | 226,721,000.00 | 86,362,000.00 | 673,405,000.00 | 534,601,000.00 | 304,501,000.00 | 157,361,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.61 | 0.88 | 0.24 | 1.70 | 1.06 | 0.77 | 0.29 | 2.30 | 1.82 | 1.04 | 0.54 |
| 摊薄每股收益－普通股(元) | 1.61 | - | 0.24 | 1.70 | 1.06 | 0.77 | 0.29 | 2.30 | 1.82 | 1.04 | 0.54 |
| 基本每股收益－ADS(元) | - | 0.44 | - | - | - | - | - | - | - | - | - |
| 其他全面收益(元) | -176,973,000.00 | - | 201,746,000.00 | -630,011,000.00 | -28,006,000.00 | -416,377,000.00 | -319,590,000.00 | 1,049,002,000.00 | 2,435,085,000.00 | 1,462,355,000.00 | 367,756,000.00 |
| 全面收益总额(元) | 445,779,000.00 | 358,000,000.00 | 320,061,000.00 | 102,447,000.00 | 447,854,000.00 | -87,578,000.00 | -185,737,000.00 | 1,943,327,000.00 | 3,135,828,000.00 | 1,880,166,000.00 | 579,562,000.00 |
| 本公司拥有人占全面收益总额(元) | 308,205,000.00 | 258,000,000.00 | 247,355,000.00 | -87,575,000.00 | 275,410,000.00 | -164,355,000.00 | -207,190,000.00 | 1,663,108,000.00 | 2,773,462,000.00 | 1,658,951,000.00 | 500,095,000.00 |
| 非控股权益占全面收益总额(元) | 137,574,000.00 | 100,000,000.00 | 72,706,000.00 | 190,022,000.00 | 172,444,000.00 | 76,777,000.00 | 21,453,000.00 | 280,219,000.00 | 362,366,000.00 | 221,215,000.00 | 79,467,000.00 |
| 公告日期 | 2024-11-05 | 2024-07-30 | 2024-05-07 | 2024-02-20 | 2023-11-02 | 2023-08-02 | 2023-05-09 | 2023-02-22 | 2022-10-31 | 2022-08-02 | 2022-05-04 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |