| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,251,122,000.00 | 9,491,000,000.00 | 4,724,522,000.00 | 19,453,617,000.00 | 14,465,731,000.00 | 9,529,494,000.00 | 4,704,218,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,251,122,000.00 | - | 4,724,522,000.00 | 19,453,617,000.00 | 14,465,731,000.00 | 9,529,494,000.00 | 4,704,218,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,764,898,000.00 | 7,151,000,000.00 | 3,550,871,000.00 | 14,528,612,000.00 | 10,890,381,000.00 | 7,183,141,000.00 | 3,555,076,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,764,898,000.00 | 7,151,000,000.00 | 3,550,871,000.00 | 14,528,612,000.00 | 10,890,381,000.00 | 7,183,141,000.00 | 3,555,076,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,486,224,000.00 | 2,340,000,000.00 | 1,173,651,000.00 | 4,925,005,000.00 | 3,575,350,000.00 | 2,346,353,000.00 | 1,149,142,000.00 |
| 减：研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,433,000.00 | 93,000,000.00 | 47,801,000.00 | 231,970,000.00 | 165,985,000.00 | 112,944,000.00 | 55,760,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,303,256,000.00 | 1,547,000,000.00 | 775,644,000.00 | 3,196,336,000.00 | 2,351,179,000.00 | 1,557,389,000.00 | 782,154,000.00 |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | - | 会员可见 | -83,963,000.00 | 431,000,000.00 | 246,535,000.00 | 764,293,000.00 | 472,726,000.00 | 327,541,000.00 | 195,276,000.00 |
| 加：其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 402,000,000.00 | 142,342,000.00 | 637,032,000.00 | 356,332,000.00 | 269,085,000.00 | 144,985,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,133,498,000.00 | 671,000,000.00 | 246,013,000.00 | 1,369,438,000.00 | 941,792,000.00 | 617,564,000.00 | 260,937,000.00 |
| 加：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,342,000.00 | 33,000,000.00 | 15,663,000.00 | 88,217,000.00 | 61,351,000.00 | 36,211,000.00 | 12,081,000.00 |
| 加：利息支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -306,030,000.00 | -207,000,000.00 | -103,850,000.00 | -424,640,000.00 | -313,183,000.00 | -199,326,000.00 | -94,653,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 877,810,000.00 | 497,000,000.00 | 157,826,000.00 | 1,033,015,000.00 | 689,960,000.00 | 454,449,000.00 | 178,365,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 255,058,000.00 | 139,000,000.00 | 39,511,000.00 | 300,557,000.00 | 214,100,000.00 | 125,650,000.00 | 44,512,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 622,752,000.00 | 358,000,000.00 | 118,315,000.00 | 732,458,000.00 | 475,860,000.00 | 328,799,000.00 | 133,853,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 622,752,000.00 | 358,000,000.00 | 118,315,000.00 | 732,458,000.00 | 475,860,000.00 | 328,799,000.00 | 133,853,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 151,738,000.00 | 100,000,000.00 | 47,356,000.00 | 233,461,000.00 | 164,788,000.00 | 102,078,000.00 | 47,491,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 471,014,000.00 | 258,000,000.00 | 70,959,000.00 | 498,997,000.00 | 311,072,000.00 | 226,721,000.00 | 86,362,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 471,014,000.00 | 258,000,000.00 | 70,959,000.00 | 498,997,000.00 | 311,072,000.00 | 226,721,000.00 | 86,362,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.61 | 0.88 | 0.24 | 1.70 | 1.06 | 0.77 | 0.29 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.61 | - | 0.24 | 1.70 | 1.06 | 0.77 | 0.29 |
| 基本每股收益－ADS(元) | - | - | - | - | - | 0.44 | - | - | - | - | - |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -176,973,000.00 | - | 201,746,000.00 | -630,011,000.00 | -28,006,000.00 | -416,377,000.00 | -319,590,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 445,779,000.00 | 358,000,000.00 | 320,061,000.00 | 102,447,000.00 | 447,854,000.00 | -87,578,000.00 | -185,737,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 308,205,000.00 | 258,000,000.00 | 247,355,000.00 | -87,575,000.00 | 275,410,000.00 | -164,355,000.00 | -207,190,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,574,000.00 | 100,000,000.00 | 72,706,000.00 | 190,022,000.00 | 172,444,000.00 | 76,777,000.00 | 21,453,000.00 |
| 公告日期 | 2025-11-04 | 2025-08-05 | 2025-05-06 | 2025-02-25 | 2024-11-05 | 2024-07-30 | 2024-05-07 | 2024-02-20 | 2023-11-02 | 2023-08-02 | 2023-05-09 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |