万里运业 (832470.OC)

+ 收藏

资产负债表(万里运业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 91,009,468.58117,940,693.72155,080,218.82154,479,859.19124,601,963.68
  其中:交易性金融资产(元) 50,000,000.0037,959,382.69---
 应收票据及应收账款(元) 27,462,077.9033,449,052.3526,550,962.0122,422,828.7223,434,586.18
  其中:应收账款(元) 27,462,077.9033,449,052.3526,550,962.0122,422,828.7223,434,586.18
 预付款项(元) 8,682,467.034,198,245.375,172,785.052,576,188.864,834,584.73
 其他应收款(元) 194,892,229.77186,230,489.42169,868,407.54156,963,554.21144,333,085.67
 存货(元) 1,103,823.421,261,862.581,097,023.60992,513.94907,254.77
 其他流动资产(元) 11,549,058.6010,741,971.0811,428,146.9711,828,341.029,621,090.18
 流动资产合计(元) 387,582,820.33392,061,697.21369,299,058.99349,874,095.94310,618,735.21
非流动资产:
 长期股权投资(元) 3,363,146.433,074,068.3327,323,055.0527,568,287.1837,507,971.17
 其他权益工具投资(元) 1,000,000.001,000,000.001,000,000.001,000,000.001,000,000.00
 投资性房地产(元) 40,546,439.1341,887,905.6243,702,611.3845,402,549.88-
 固定资产(元) 261,590,510.73281,930,681.92290,912,059.37278,239,157.93349,426,130.51
 在建工程(元) 6,061,372.78145,550.94145,550.9422,105,675.6214,909,265.19
 使用权资产(元) 39,907,311.3047,898,289.4256,647,424.0463,176,171.5272,345,660.91
 无形资产(元) 75,025,480.9376,389,078.1177,252,041.6978,641,499.6179,912,791.06
 开发支出(元) 253,773.58253,773.58253,773.58249,056.60-
 商誉(元) 53,674.6853,674.6853,674.6853,674.6853,674.68
 长期待摊费用(元) 5,171,068.466,028,170.626,857,994.517,518,335.3210,467,477.65
 递延所得税资产(元) 4,130,609.824,130,609.823,527,467.983,832,500.903,173,542.06
 其他非流动资产(元) 26,631,478.6325,780,006.3015,152,346.0016,665,096.0013,040,346.00
 非流动资产合计(元) 463,734,866.47488,571,809.34522,827,999.22544,452,005.24581,836,859.23
资产总计(元) 851,317,686.80880,633,506.55892,127,058.21894,326,101.18892,455,594.44
流动负债:
 短期借款(元) --8,584,898.008,584,898.00-
 应付票据及应付账款(元) 22,705,448.8526,335,965.4419,753,133.2814,482,744.5918,311,827.08
  其中:应付票据(元) -9,920,000.00-10,000.00-
  其中:应付账款(元) 22,705,448.8516,415,965.4419,753,133.2814,472,744.5918,311,827.08
 预收款项(元) 1,020,742.861,198,043.531,061,130.59918,529.451,566,053.78
 合同负债(元) 1,529,953.461,405,651.621,263,255.901,569,876.281,392,390.15
 应付职工薪酬(元) 14,845,318.2714,735,080.4014,420,964.3314,706,979.2012,456,488.49
 应交税费(元) 2,261,394.141,913,737.952,283,575.561,260,673.851,835,671.40
 应付利息(元) 14,561,347.22----
 应付股利(元) ----180,000.00
 其他应付款(元) 149,870,099.03172,171,953.67165,568,620.97169,115,456.05126,992,369.73
 一年内到期的非流动负债(元) 31,641,304.7633,638,641.8833,404,483.4931,394,263.6718,529,779.75
 其他流动负债(元) 53,674.6853,340.16-62,460.61-
 流动负债合计(元) 238,489,283.27251,452,414.65246,340,062.12242,095,881.70181,264,580.38
非流动负债:
 长期借款(元) 30,676,806.5933,456,537.2535,846,945.7439,558,727.2746,638,028.10
 租赁负债(元) 29,596,967.6332,179,544.7732,036,657.4136,609,833.6641,423,634.49
 专项应付款(元) 32,000,000.0036,000,000.0040,000,000.0043,000,000.0055,000,000.00
 递延收益(元) 49,296,391.9651,300,919.9053,305,447.8453,985,975.7856,000,273.70
 非流动负债合计(元) 141,570,166.18152,937,001.92161,189,050.99173,154,536.71199,061,936.29
负债合计(元) 380,059,449.45404,389,416.57407,529,113.11415,250,418.41380,326,516.67
所有者权益(或股东权益):
 实收资本或股本(元) 66,000,000.0066,000,000.0066,000,000.0066,000,000.0066,000,000.00
 资本公积(元) 258,240,168.23258,240,168.23258,204,472.87258,204,472.87258,204,472.87
 专项储备(元) 1,121,366.13965,793.23986,013.02824,038.231,067,357.64
 盈余公积(元) 24,400,185.4824,400,185.4824,400,185.4824,400,185.4824,400,185.48
 未分配利润(元) 115,675,859.43123,148,104.39130,483,191.20124,989,627.04156,609,793.83
 归属于母公司股东权益合计(元) 465,437,579.27472,754,251.33480,073,862.57474,418,323.62506,281,809.82
 少数股东权益(元) 5,820,658.083,489,838.654,524,082.534,657,359.155,847,267.95
 股东权益合计(元) 471,258,237.35476,244,089.98484,597,945.10479,075,682.77512,129,077.77
负债和股东权益合计(元) 851,317,686.80880,633,506.55892,127,058.21894,326,101.18892,455,594.44
公告日期 2024-08-222024-04-252023-08-012023-04-262022-08-25
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院