万里运业 (832470.OC)

+ 收藏

现金流量表(万里运业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 128,832,335.29246,736,030.01106,501,144.35156,880,382.4184,053,812.37
 收到的税费返还(元) ---4,418,095.273,512,202.14
 收到其他与经营活动有关的现金(元) 97,891,959.78155,070,009.47111,387,683.23131,161,582.10101,551,932.14
 经营活动现金流入小计(元) 226,724,295.07401,806,039.48217,888,827.58292,460,059.78189,117,946.65
 购买商品、接受劳务支付的现金(元) 51,371,026.40172,467,183.9953,498,432.28110,554,664.8245,333,848.95
 支付给职工以及为职工支付的现金(元) 45,930,871.4494,345,563.6646,252,140.4275,312,444.9238,244,660.38
 支付的各项税费(元) 6,872,776.0914,685,516.296,591,810.9511,121,639.145,371,795.34
 支付其他与经营活动有关的现金(元) 109,850,583.2253,260,233.2588,366,886.4749,277,033.4694,427,626.02
 经营活动现金流出小计(元) 214,025,257.15334,758,497.19194,709,270.12246,265,782.34183,377,930.69
 经营活动产生的现金流量净额(元) 12,699,037.9267,047,542.2923,179,557.4646,194,277.445,740,015.96
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,169,660.4820,396,294.69---
 取得投资收益收到的现金(元) 288,030.21112,704.50---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 152,898.061,024,914.81676,283.99719,028.59193,183.78
 收到其他与投资活动有关的现金(元) -67,000,000.00-30,121,182.14-
 投资活动现金流入小计(元) 2,610,588.7588,533,914.00676,283.9930,840,210.73193,183.78
 购建固定资产、无形资产和其他长期资产支付的现金(元) 14,386,892.6049,643,051.7915,866,257.2220,629,207.7111,243,695.65
 投资支付的现金(元) -400,000.00-3,685,500.003,685,500.00
 支付其他与投资活动有关的现金(元) -104,793,174.85-10,000,000.00-
 投资活动现金流出小计(元) 14,386,892.60154,836,226.6415,866,257.2234,314,707.7114,929,195.65
 投资活动产生的现金流量净额(元) -11,776,303.85-66,302,312.64-15,189,973.23-3,474,496.98-14,736,011.87
三、筹资活动产生的现金流量
 取得借款收到的现金(元) -488,000.00-8,460,925.04-
 筹资活动现金流入小计(元) -488,000.00-8,460,925.04-
 偿还债务支付的现金(元) 6,582,651.318,128,156.846,516,633.0212,344,112.7610,115,587.76
 分配股利、利润或偿付利息支付的现金(元) 11,362,159.3511,544,303.78871,936.1313,794,951.792,811,981.31
  其中:子公司支付给少数股东的股利、利润(元) ---147,000.00-
 支付其他与筹资活动有关的现金(元) -19,472,029.60-25,674,698.53-
 筹资活动现金流出小计(元) 17,944,810.6639,144,490.227,388,569.1551,813,763.0812,927,569.07
 筹资活动产生的现金流量净额(元) -17,944,810.66-38,656,490.22-7,388,569.15-43,352,838.04-12,927,569.07
四、汇率变动对现金及现金等价物的影响(元) ---334.66-
五、现金及现金等价物净增加额(元) -17,022,076.59-37,911,260.57601,015.08-632,722.92-21,923,564.98
 加:期初现金及现金等价物余额(元) 107,831,545.17145,742,805.74145,742,805.74146,375,528.66146,375,528.66
 期末现金及现金等价物余额(元) 90,809,468.58107,831,545.17146,343,820.82145,742,805.74124,451,963.68
补充资料:
 净利润(元) 3,306,804.586,639,271.565,333,260.59-32,496,119.95-8,919,977.04
 固定资产和投资性房地产折旧(元) 25,505,511.2556,099,228.6628,303,564.8462,335,379.5030,497,874.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 25,505,511.2556,099,228.6628,303,564.8462,335,379.5030,497,874.15
 无形资产摊销(元) 1,364,397.182,252,421.501,389,457.922,566,671.461,295,380.01
 长期待摊费用摊销(元) 2,365,318.922,365,318.921,073,340.816,753,506.693,494,542.19
 处置固定资产、无形资产和其他长期资产的损失(元) --543,272.85--70,537.95-
 固定资产报废损失(元) --486,764.9954,904.09993,355.91
 财务费用(元) 844,367.079,573,373.091,591,755.3410,274,253.123,494,542.19
 投资损失(元) -289,078.1091,388.23245,232.1315,115,585.125,175,901.13
 递延所得税(元) --298,108.92--658,958.84-
  其中:递延所得税资产减少(元) --298,108.92--658,958.84-
 存货的减少(元) 158,039.16-269,348.64-104,509.66175,264.87260,524.04
 经营性应收项目的减少(元) -15,208,047.26-39,962,348.84-4,128,133.29-36,694,108.78-22,661,172.81
 经营性应付项目的增加(元) -13,339,253.0016,418,657.19-17,539,923.692,638,594.81-15,929,582.77
 现金的期末余额(元) 90,809,468.58107,831,545.17146,343,820.82145,742,805.74124,451,963.68
 减:现金的期初余额(元) 107,831,545.17145,742,805.74145,742,805.74146,375,528.66146,375,528.66
 现金及现金等价物的净增加额(元) -17,022,076.59-37,911,260.57601,015.08-632,722.92-21,923,564.98
公告日期 2024-08-222024-04-252023-08-012023-04-262022-08-25
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院