康乾大成 (872685.OC)

+ 收藏

现金流量表(康乾大成)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 255,133,615.11362,746,289.14161,801,847.33267,101,141.35144,393,327.85
 收到的税费返还(元) 127.72-3,137.75-2,945.45
 收到其他与经营活动有关的现金(元) 68,217,469.0115,325,878.8961,863,600.4810,072,285.9641,096,362.97
 经营活动现金流入小计(元) 323,351,211.84378,072,168.03223,668,585.56277,173,427.31185,492,636.27
 购买商品、接受劳务支付的现金(元) 239,341,143.20343,037,173.31167,349,353.43249,807,714.11142,943,003.59
 支付给职工以及为职工支付的现金(元) 3,174,705.325,967,008.592,739,682.924,470,707.821,804,847.74
 支付的各项税费(元) 866,821.891,673,146.131,155,195.64586,750.79985,327.77
 支付其他与经营活动有关的现金(元) 102,528,500.1150,248,856.3668,616,210.7737,262,728.3761,185,532.42
 经营活动现金流出小计(元) 345,911,170.52400,926,184.39239,860,442.76292,127,901.09206,918,711.52
 经营活动产生的现金流量净额(元) -22,559,958.68-22,854,016.36-16,191,857.20-14,954,473.78-21,426,075.25
二、投资活动产生的现金流量
 收回投资收到的现金(元) --12,100,000.00--
 取得投资收益收到的现金(元) -6,301.946,301.9419,219.133,313.24
 投资活动现金流入小计(元) -6,301.9412,106,301.9419,219.133,313.24
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,927,483.0047,453.002,399.00--
 投资支付的现金(元) --12,100,000.00--
 投资活动现金流出小计(元) 1,927,483.0047,453.0012,102,399.00--
 投资活动产生的现金流量净额(元) -1,927,483.00-41,151.063,902.9419,219.133,313.24
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---9,800,000.0010,000,000.00
 取得借款收到的现金(元) 71,000,000.0066,016,666.6944,900,000.0047,438,285.6620,000,000.00
 收到其他与筹资活动有关的现金(元) -10,000,000.00---
 筹资活动现金流入小计(元) 71,000,000.0076,016,666.6944,900,000.0057,238,285.6630,000,000.00
 偿还债务支付的现金(元) 54,900,000.0043,636,047.4420,000,000.0032,915,174.177,957,478.32
 分配股利、利润或偿付利息支付的现金(元) 1,796,666.294,058,834.44993,834.733,029,191.90610,751.77
 支付其他与筹资活动有关的现金(元) -892,671.00-204,600.92-
 筹资活动现金流出小计(元) 56,696,666.2948,587,552.8820,993,834.7336,148,966.998,568,230.09
 筹资活动产生的现金流量净额(元) 14,303,333.7127,429,113.8123,906,165.2721,089,318.6721,431,769.91
五、现金及现金等价物净增加额(元) -10,184,107.974,533,946.397,718,211.016,154,064.029,007.90
 加:期初现金及现金等价物余额(元) 21,943,725.6117,409,779.2217,409,779.2211,255,715.2011,255,715.20
 期末现金及现金等价物余额(元) 11,759,617.6421,943,725.6125,127,990.2317,409,779.2211,264,723.10
补充资料:
 净利润(元) 7,173,869.9811,895,667.664,885,947.8410,725,195.064,331,630.76
 固定资产和投资性房地产折旧(元) 6,479.347,176.993,303.6041,129.1956,926.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 6,479.347,176.993,303.6041,129.1956,926.39
 无形资产摊销(元) 65,920.508,062.325,833.3211,666.645,833.32
 长期待摊费用摊销(元) 3,301.8618,539.613,301.8626,452.257,957.26
 财务费用(元) 1,844,982.854,145,972.831,741,626.143,046,288.131,244,180.50
 投资损失(元) --6,301.94-6,301.94-19,219.13-3,303.24
 递延所得税(元) 131,931.16-569,215.75--116,281.286,719.38
  其中:递延所得税资产减少(元) 131,931.16-569,215.75--116,281.286,719.38
 存货的减少(元) 513,124.60-18,036,621.928,969,786.36-16,082,407.48-6,880,425.24
 经营性应收项目的减少(元) 59,490,125.43-121,410,338.78-6,148,469.22-86,180,744.04-4,638,579.68
 经营性应付项目的增加(元) -90,258,110.2389,188,233.69-20,929,173.6072,907,285.82-15,922,323.76
 现金的期末余额(元) 11,759,617.6421,943,725.6117,409,779.2217,409,779.2211,264,723.10
 减:现金的期初余额(元) 21,943,725.6117,409,779.2211,255,715.2011,255,715.2011,255,715.20
 现金及现金等价物的净增加额(元) -10,184,107.974,533,946.396,154,064.026,154,064.029,007.90
公告日期 2024-08-212024-06-262023-08-182023-04-202022-08-18
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院