西部重工 (870370.oc)

+ 收藏

现金流量表(西部重工)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 409,011,781.46935,785,422.88426,806,788.33928,895,372.35357,180,390.92
 收到的税费返还(元) 3,057,652.5411,796,661.403,461,937.166,519,506.222,334,765.55
 收到其他与经营活动有关的现金(元) 120,823,161.98127,200,949.2863,183,858.79170,742,648.12196,287,185.88
 经营活动现金流入小计(元) 532,892,595.981,074,783,033.56493,452,584.281,106,157,526.69555,802,342.35
 购买商品、接受劳务支付的现金(元) 384,696,264.78638,210,028.77431,430,583.841,278,909,344.81835,553,868.10
 支付给职工以及为职工支付的现金(元) 89,702,818.23191,066,906.0490,808,723.71164,508,256.2192,104,078.33
 支付的各项税费(元) 14,818,057.4341,914,232.4131,879,774.4530,193,643.0116,624,382.44
 支付其他与经营活动有关的现金(元) 135,573,360.86220,003,661.52157,774,545.47119,137,558.83214,012,229.24
 经营活动现金流出小计(元) 624,790,501.301,091,194,828.74711,893,627.471,592,748,802.861,158,294,558.11
 经营活动产生的现金流量净额(元) -91,897,905.32-16,411,795.18-218,441,043.19-486,591,276.17-602,492,215.76
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---436,915.00437,496.68
 投资活动现金流入小计(元) ---436,915.00437,496.68
 购建固定资产、无形资产和其他长期资产支付的现金(元) 9,558,938.0011,084,284.074,439,601.423,957,699.435,429,196.82
 投资支付的现金(元) ---1,551,000.00-
 投资活动现金流出小计(元) 9,558,938.0011,084,284.074,439,601.425,508,699.435,429,196.82
 投资活动产生的现金流量净额(元) -9,558,938.00-11,084,284.07-4,439,601.42-5,071,784.43-4,991,700.14
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 210,094,059.17907,266,223.50318,450,000.00300,000,000.00300,000,000.00
 收到其他与筹资活动有关的现金(元) -20,000,000.00-50,000,000.0049,449,466.50
 筹资活动现金流入小计(元) 210,094,059.17927,266,223.50318,450,000.00350,000,000.00349,449,466.50
 偿还债务支付的现金(元) 219,450,000.00849,000,000.00300,500,000.00316,000,000.00315,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 13,872,122.3428,949,242.2514,136,887.2328,672,863.9214,140,761.13
 支付其他与筹资活动有关的现金(元) 970,833.3458,227,947.18-4,035,877.501,545,137.62
 筹资活动现金流出小计(元) 234,292,955.68936,177,189.43314,636,887.23348,708,741.42331,185,898.75
 筹资活动产生的现金流量净额(元) -24,198,896.51-8,910,965.933,813,112.771,291,258.5818,263,567.75
四、汇率变动对现金及现金等价物的影响(元) 18,624.2621,184.7943,479.92127,556.8575,467.58
五、现金及现金等价物净增加额(元) -125,637,115.57-36,385,860.39-219,024,051.92-490,244,245.17-589,144,880.57
 加:期初现金及现金等价物余额(元) 240,956,302.24277,342,162.63277,342,162.63767,586,407.80767,586,407.80
 期末现金及现金等价物余额(元) 115,319,186.67240,956,302.2458,318,110.71277,342,162.63178,441,527.23
补充资料:
 净利润(元) 10,897,564.055,732,932.8521,835,204.6417,375,235.3712,672,456.16
 资产减值准备(元) -18,956,237.767,839,446.20-1,093,274.8910,676,881.13-2,954,423.62
 固定资产和投资性房地产折旧(元) 7,014,111.2913,150,982.146,367,194.1811,105,930.305,451,733.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 7,014,111.2913,150,982.146,367,194.1811,105,930.305,451,733.68
 无形资产摊销(元) 1,850,984.843,784,669.271,892,334.632,912,872.08766,890.61
 长期待摊费用摊销(元) ---308,120.50308,120.50
 固定资产报废损失(元) --941,637.62198,361.64199,518.34199,518.34
 财务费用(元) 13,773,056.2928,999,642.1514,407,028.1733,662,374.9514,278,894.33
 递延所得税(元) 5,250,059.192,586,154.374,562,977.67-4,313,089.83224,073.48
  其中:递延所得税资产减少(元) 5,250,059.192,586,154.374,562,977.67-4,313,089.83224,073.48
 存货的减少(元) -22,492,174.53-162,363,531.13-130,705,807.99-108,434,850.25-65,932,793.06
 经营性应收项目的减少(元) -43,388,038.19-41,119,704.80-157,244,912.16-78,195,291.15-307,654,528.89
 经营性应付项目的增加(元) -43,651,686.27119,783,195.8417,063,431.45-369,456,464.75-273,089,433.36
 其他(元) -3,113,224.372,019,129.96-6,724,906.461,134,166.95
 现金的期末余额(元) 115,319,186.67240,956,302.2458,318,110.71277,342,162.63178,441,527.23
 减:现金的期初余额(元) 240,956,302.24277,342,162.63277,342,162.63767,586,407.80767,586,407.80
 现金及现金等价物的净增加额(元) -125,637,115.57-36,385,860.39-219,024,051.92-490,244,245.17-589,144,880.57
公告日期 2024-08-262024-04-162023-08-242023-04-262022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院