恒利来 (839773.OC)

+ 收藏

现金流量表(恒利来)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,491,890.0013,645,674.757,277,252.7427,421,767.7916,408,018.87
 收到其他与经营活动有关的现金(元) 84,411.121,337,395.0524,806.972,828,451.842,752,588.33
 经营活动现金流入小计(元) 4,576,301.1214,983,069.807,302,059.7130,250,219.6319,160,607.20
 购买商品、接受劳务支付的现金(元) 3,337,677.2413,267,067.158,051,471.1125,435,848.6916,519,727.25
 支付给职工以及为职工支付的现金(元) 460,552.861,139,586.51649,755.311,427,965.18793,752.64
 支付的各项税费(元) 30,082.21108,308.2860,414.03220,292.87153,027.73
 支付其他与经营活动有关的现金(元) 271,788.401,768,986.49139,774.373,342,527.602,922,000.89
 经营活动现金流出小计(元) 4,100,100.7116,283,948.438,901,414.8230,426,634.3420,388,508.51
 经营活动产生的现金流量净额(元) 476,200.41-1,300,878.63-1,599,355.11-176,414.71-1,227,901.31
二、投资活动产生的现金流量
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,238.98--1,404.511,404.51
 投资活动现金流出小计(元) 1,238.98--1,404.511,404.51
 投资活动产生的现金流量净额(元) -1,238.98---1,404.51-1,404.51
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 4,819,000.0010,528,000.003,653,000.0010,593,000.007,340,000.00
 筹资活动现金流入小计(元) 4,819,000.0010,528,000.003,653,000.0010,593,000.007,340,000.00
 偿还债务支付的现金(元) 5,279,849.9911,104,274.754,028,941.449,256,584.367,060,000.00
 分配股利、利润或偿付利息支付的现金(元) 95,420.64155,799.9162,573.75175,830.7770,328.90
 支付其他与筹资活动有关的现金(元) ----89,399.47
 筹资活动现金流出小计(元) 5,375,270.6311,260,074.664,091,515.199,432,415.137,219,728.37
 筹资活动产生的现金流量净额(元) -556,270.63-732,074.66-438,515.191,160,584.87120,271.63
五、现金及现金等价物净增加额(元) -81,309.20-2,032,953.29-2,037,870.30982,765.65-1,109,034.19
 加:期初现金及现金等价物余额(元) 112,654.832,145,608.122,145,608.121,162,842.471,162,842.47
 期末现金及现金等价物余额(元) 31,345.63112,654.83107,737.822,145,608.1253,808.28
补充资料:
 净利润(元) -831,188.92-2,911,713.57-812,235.23-2,147,626.66-990,784.78
 资产减值准备(元) 35,474.67242,252.48159,084.95228,289.92349,895.76
 固定资产和投资性房地产折旧(元) 1,226.10114,970.8857,934.13125,827.8963,763.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,226.10114,970.8857,934.13125,827.8963,763.42
 无形资产摊销(元) 86,673.60173,347.2086,673.60175,097.2088,173.60
 长期待摊费用摊销(元) 14,053.0228,106.0414,053.0228,106.0414,053.02
 处置固定资产、无形资产和其他长期资产的损失(元) -843,906.33---
 财务费用(元) 95,420.64155,799.9162,573.75175,830.7770,328.90
 递延所得税(元) -191,511.60---
  其中:递延所得税资产减少(元) -191,511.60---
 存货的减少(元) 972,915.9070,722.98-699,688.872,348,311.081,054,558.16
 经营性应收项目的减少(元) 681,079.75-770,662.50-1,411,519.363,254,884.37149,760.49
 经营性应付项目的增加(元) -646,853.97311,846.78778,749.52-4,646,647.11-2,125,109.28
 现金的期末余额(元) 31,345.63112,654.83107,737.822,145,608.1253,808.28
 减:现金的期初余额(元) 112,654.832,145,608.122,145,608.121,162,842.471,162,842.47
 现金及现金等价物的净增加额(元) -81,309.20-2,032,953.29-2,037,870.30982,765.65-1,109,034.19
公告日期 2024-08-092024-04-232023-08-232023-04-262022-08-19
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院