时代光影 (839463.oc)

+ 收藏

现金流量表(时代光影)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 103,909,443.32491,804,914.44221,217,572.90325,736,690.88153,166,740.75
 收到的税费返还(元) --4,786.75--
 收到其他与经营活动有关的现金(元) 1,069,840.892,386,885.59369,940.16465,024.86333,014.19
 经营活动现金流入小计(元) 104,979,284.21494,191,800.03221,592,299.81326,201,715.74153,499,754.94
 购买商品、接受劳务支付的现金(元) 81,759,140.79350,450,664.73175,801,671.03211,003,872.3738,327,435.85
 支付给职工以及为职工支付的现金(元) 10,896,922.2920,512,857.5311,101,893.4915,995,563.747,302,476.01
 支付的各项税费(元) 13,328,801.926,588,293.771,087,742.107,663,198.8324,523,584.38
 支付其他与经营活动有关的现金(元) 7,023,894.2547,094,397.508,049,017.0142,465,809.2136,435,997.25
 经营活动现金流出小计(元) 113,008,759.25424,646,213.53196,040,323.63277,128,444.15106,589,493.49
 经营活动产生的现金流量净额(元) -8,029,475.0469,545,586.5025,551,976.1849,073,271.5946,910,261.45
二、投资活动产生的现金流量
 购建固定资产、无形资产和其他长期资产支付的现金(元) 524,534.012,704,100.912,979,373.791,392,471.0514,115.04
 投资支付的现金(元) -3,500,000.003,500,000.00--
 投资活动现金流出小计(元) 524,534.016,204,100.916,479,373.791,392,471.0514,115.04
 投资活动产生的现金流量净额(元) -524,534.01-6,204,100.91-6,479,373.79-1,392,471.05-14,115.04
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ---10,000,000.00-
 筹资活动现金流入小计(元) ---10,000,000.00-
 偿还债务支付的现金(元) -10,000,000.00-27,829,479.432,829,479.43
 分配股利、利润或偿付利息支付的现金(元) -181,916.66141,425.67969,850.43659,601.59
 支付其他与筹资活动有关的现金(元) 2,466,119.803,076,368.522,762,265.122,594,628.462,594,628.46
 筹资活动现金流出小计(元) 2,466,119.8013,258,285.182,903,690.7931,393,958.326,083,709.48
 筹资活动产生的现金流量净额(元) -2,466,119.80-13,258,285.18-2,903,690.79-21,393,958.32-6,083,709.48
五、现金及现金等价物净增加额(元) -11,020,128.8550,083,200.4116,168,911.6026,286,842.2240,812,436.93
 加:期初现金及现金等价物余额(元) 120,295,943.0470,212,742.6370,212,742.6343,925,900.4143,925,900.41
 期末现金及现金等价物余额(元) 109,275,814.19120,295,943.0486,381,654.2370,212,742.6384,738,337.34
补充资料:
 净利润(元) -8,987,744.57-13,025,621.88-14,074,073.53-42,891,789.99-27,340,182.30
 资产减值准备(元) 1,591,891.5120,640,780.37-3,072,440.999,354,865.23921,437.68
 固定资产和投资性房地产折旧(元) 192,745.53313,434.07157,169.05111,578.9450,065.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 192,745.53313,434.07157,169.05111,578.9450,065.13
 无形资产摊销(元) 1,323.722,647.441,323.722,647.441,323.72
 长期待摊费用摊销(元) 495,630.63963,823.56415,133.76224,932.22151,391.43
 财务费用(元) 103,465.16390,806.44273,163.081,090,527.64746,662.74
 投资损失(元) -27,550.81-52,278.11-199,170.35881,703.76
 递延所得税(元) -10,951.7492,329.07111,692.678,957,982.19-53,272,228.46
  其中:递延所得税资产减少(元) -10,951.7492,329.07111,692.678,957,982.1912,925.00
 递延所得税负债增加(元) -----53,285,153.46
 存货的减少(元) -6,094,205.54110,299,604.59-5,730,091.93-88,201,047.47-
 经营性应收项目的减少(元) 21,843,387.72155,349,284.87147,688,344.99-98,474,754.64104,011,899.75
 经营性应付项目的增加(元) -22,470,220.98-218,587,006.42-110,704,776.94249,818,067.4819,368,208.24
 现金的期末余额(元) 109,275,814.19120,295,943.0486,381,654.2370,212,742.6384,738,337.34
 减:现金的期初余额(元) 120,295,943.0470,212,742.6370,212,742.6343,925,900.4143,925,900.41
 现金及现金等价物的净增加额(元) -11,020,128.8550,083,200.4116,168,911.6026,286,842.2240,812,436.93
公告日期 2024-08-282024-04-302023-08-182023-04-272022-08-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院