硅谷天堂 (833044.oc)

+ 收藏

现金流量表(硅谷天堂)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
公司类型 证券证券证券证券证券
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 收到的税费返还(元) 6,504,180.4019,488,199.7010,088,965.1320,714,345.9310,135,070.79
 收到其他与经营活动有关的现金(元) 12,366,401.3557,686,377.0211,338,796.72192,759,552.7414,734,454.69
 经营活动现金流入的其他项目(元) 557,829,963.461,468,847,298.25690,527,820.991,654,211,420.64701,718,087.89
 经营活动现金流入小计(元) 576,700,545.211,546,021,874.97711,955,582.841,867,685,319.31726,587,613.37
 支付给职工及为职工支付的现金(元) 110,362,893.49216,604,381.7386,980,095.15177,948,380.99101,352,764.82
 支付的各项税费(元) 41,814,506.8396,720,268.6582,975,089.75105,687,709.7277,630,872.40
 支付其他与经营活动有关的现金(元) 68,027,904.14411,857,807.31215,028,569.0081,243,887.00202,472,628.58
 经营活动现金流出的其他项目(元) 269,918,136.79378,171,059.32-62,724,121.871,594,962,870.27478,261,736.61
 经营活动现金流出小计(元) 490,123,441.251,103,353,517.01322,259,632.031,959,842,847.98859,718,002.41
 经营活动产生的现金流量净额(元) 86,577,103.96442,668,357.96389,695,950.81-92,157,528.67-133,130,389.04
二、投资活动产生的现金流量
 处置固定资产、无形资产及其他长期资产收回的现金净额(元) 892,607.34694,201.253,460,322.395,988,095.62303,741.00
 处置子公司及其他营业单位收到的现金(元) ---2,911.26--
 投资活动现金流入小计(元) 892,607.34694,201.253,457,411.135,988,095.62303,741.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,902,260.0125,072,171.5523,746,065.1033,842,249.9925,118,376.34
 支付其他与投资活动有关的现金(元) 121,320,382.85----
 投资活动现金流出小计(元) 123,222,642.8625,072,171.5523,746,065.1033,842,249.9925,118,376.34
 投资活动产生的现金流量净额(元) -122,330,035.52-24,377,970.30-20,288,653.97-27,854,154.37-24,814,635.34
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---59,949,500.009,949,500.00
  其中:子公司吸收少数股东投资收到的现金(元) ---59,949,500.009,949,500.00
 取得借款收到的现金(元) 102,155,476.0194,700,000.0043,700,000.0086,800,136.9986,400,000.00
 筹资活动现金流入小计(元) 102,155,476.0194,700,000.0043,700,000.00146,749,636.9996,349,500.00
 偿还债务支付的现金(元) 76,000,000.00225,625,616.44123,400,000.00107,400,000.0065,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 14,753,093.2975,110,186.1063,036,969.1374,443,363.2363,407,250.65
  其中:子公司支付给少数股东的股利、利润(元) 9,632,000.0061,793,157.8855,182,501.4052,804,284.2652,153,470.40
 支付其他与筹资活动有关的现金(元) 14,553,835.0814,260,090.5038,269,934.66207,655,803.5566,405,941.81
 筹资活动现金流出小计(元) 105,306,928.37314,995,893.04224,706,903.79389,499,166.78195,313,192.46
 筹资活动产生的现金流量净额(元) -3,151,452.36-220,295,893.04-181,006,903.79-242,749,529.79-98,963,692.46
四、汇率变动对现金及现金等价物的影响(元) 647,674.08752,925.08606,948.391,801,847.64485,461.18
五、现金及现金等价物净增加额(元) -38,256,709.84198,747,419.70189,007,341.44-360,959,365.19-256,423,255.66
 加:期初现金及现金等价物余额(元) 1,940,627,521.461,741,880,101.761,741,880,101.762,102,839,466.952,102,839,466.95
 期末现金及现金等价物余额(元) 1,902,370,811.621,940,627,521.461,930,887,443.201,741,880,101.761,846,416,211.29
补充资料:
 净利润(元) -142,473,208.45-175,324,848.1858,204,027.37-339,785,809.75-73,489,926.53
 资产减值准备(元) 338,319.1514,406,617.48-270,711.69181,704,896.08366,406.64
 固定资产和投资性房地产折旧(元) 18,643,555.7436,971,398.3218,392,403.0745,630,860.2024,657,415.65
 固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 18,643,555.7436,971,398.3218,392,403.0745,630,860.2024,657,415.65
 无形资产及长期待摊费用等摊销(元) 12,233,028.2427,138,672.2515,579,293.9827,937,958.1914,183,101.28
  其中:无形资产摊销(元) 10,219,143.6320,511,890.1010,254,695.0520,462,935.0010,439,047.84
 长期待摊费用摊销(元) 2,013,884.616,626,782.155,324,598.937,475,023.193,744,053.44
 处置固定资产、无形资产和其他长期资产的损失(元) -66,274.66221,525.52-687,495.18999,971.13434,516.34
 公允价值变动损失(元) 147,799,919.78-346,008,160.75-641,675,101.01334,817,405.43101,609,071.98
 财务费用(元) 5,390,332.7117,007,388.278,093,332.4221,411,163.9711,572,031.58
 投资损失(元) -48,375,828.22516,105,032.67586,686,808.14-125,312,020.80-66,393,680.72
 递延所得税(元) -10,102,900.16-43,417,102.43-13,364,526.01-89,967,515.52-31,407,513.33
  其中:递延所得税资产减少(元) 2,935,132.9018,819,338.55-11,183,486.89-127,378,736.48-18,026,503.12
 递延所得税负债增加(元) -13,038,033.06-62,236,440.98-2,181,039.1237,411,220.96-13,381,010.21
 存货的减少(元) -39,949,897.1235,796,339.83-3,746,290.92-10,905,720.90-65,859,269.91
 经营性应收项目的减少(元) -8,449,242.90-132,678,307.73-40,650,672.57165,141,134.62-53,949,066.23
 经营性应付项目的增加(元) -45,660,674.77-183,482,039.86-230,905,487.1820,401,284.25-116,077,244.19
 现金的期末余额(元) 964,254,120.501,083,588,199.22950,111,317.00854,787,494.25864,402,852.61
 减:现金的期初余额(元) 1,083,588,199.22854,787,494.25854,787,494.25882,515,487.54882,515,487.54
 加:现金等价物的期末余额(元) 938,116,691.12857,039,322.24980,776,126.20887,092,607.51982,013,358.68
 减:现金等价物的期初余额(元) 857,039,322.24887,092,607.51887,092,607.511,220,323,979.411,220,323,979.41
 现金及现金等价物的净增加额(元) -38,256,709.84198,747,419.70189,007,341.44-360,959,365.19-256,423,255.66
公告日期 2024-08-292024-04-292023-08-292023-04-262022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院