同创伟业 (832793.OC)

+ 收藏

现金流量表(同创伟业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
公司类型 证券证券证券证券证券证券证券
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 收取利息、手续费及佣金的现金(元) 1,815,402.071,321,963.27786,195.0610,178,808.779,238,235.155,651,525.032,607,298.86
 收到其他与经营活动有关的现金(元) 6,959,703.136,716,237.91710,113.07250,571,800.825,067,009.943,972,078.06136,917,160.85
 经营活动现金流入的其他项目(元) 332,883,426.48233,818,122.6477,013,342.51486,406,792.61425,736,299.28375,315,274.33116,355,444.93
 经营活动现金流入小计(元) 341,658,531.68241,856,323.8278,509,650.64747,157,402.20440,041,544.37384,938,877.42255,879,904.64
 支付给职工及为职工支付的现金(元) 112,786,795.9770,038,054.3450,384,318.31142,373,658.47120,958,097.0399,427,720.3752,739,049.44
 支付的各项税费(元) 97,991,372.8589,513,714.934,722,247.94103,227,749.1091,080,782.9884,978,901.2911,471,354.90
 支付其他与经营活动有关的现金(元) 19,240,101.449,526,163.899,466,413.90126,131,145.3383,273,186.2426,742,308.3445,587,209.21
 经营活动现金流出的其他项目(元) 57,124,842.4152,451,035.6415,956,965.6812,574,564.7132,823,843.9235,792,034.875,801,683.38
 经营活动现金流出小计(元) 287,143,112.67221,528,968.8080,529,945.83384,307,117.61328,135,910.17246,940,964.8784,176,683.57
 经营活动产生的现金流量净额其他项目(元) -----5,065,471.44-
 经营活动产生的现金流量净额(元) -20,327,355.02-362,850,284.59-137,997,912.55-
二、投资活动产生的现金流量
 收回投资所收到的现金(元) 146,857,356.67117,522,918.56127,215,641.50706,351,917.39693,785,429.52526,664,486.59112,495,861.15
 取得投资收益收到的现金(元) 153,531,397.63132,522,412.3521,231,558.51171,667,508.0940,394,117.6638,258,600.4612,503,174.79
 收到其他与投资活动有关的现金(元) 20,000,000.0010,000,000.00-33,183,973.06---
 投资活动现金流入小计(元) 320,388,754.30260,045,330.91148,447,200.01911,203,398.54734,179,547.18564,923,087.05124,999,035.94
 投资支付的现金(元) 185,819,118.96111,653,246.9092,853,246.901,007,864,448.70973,730,966.40775,930,966.40341,000,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) ---76,491.0076,491.0076,491.00-
 支付其他与投资活动有关的现金(元) ---33,183,973.06---
 投资活动现金流出小计(元) 185,819,118.96111,653,246.9092,853,246.901,041,124,912.76973,807,457.40776,007,457.40341,000,000.00
 投资活动产生的现金流量净额(元) 134,569,635.34148,392,084.0155,593,953.11-129,921,514.22-239,627,910.22-211,084,370.35-216,000,964.06
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 30,000,000.0030,000,000.0030,000,000.00----
 收到的其他与筹资活动有关的现金(元) 3,000,000.003,000,000.00-2,000,000.00164,139,761.76164,139,761.76-
 筹资活动现金流入小计(元) 33,000,000.0033,000,000.0030,000,000.002,000,000.00164,139,761.76164,139,761.76-
 偿还债务支付的现金(元) 300,000,000.00300,000,000.00300,000,000.00103,000,000.0083,000,000.0013,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 34,407,575.60413,333.32106,666.6680,449,897.2697,961,326.1912,023,506.261,269,923.34
  其中:子公司支付给少数股东的股利、利润(元) ---1,162,875.25---
 支付其他与筹资活动有关的现金(元) 17,202,426.2417,202,426.2414,472,775.7831,695,524.158,087,165.858,087,165.859,547,150.68
 筹资活动现金流出小计(元) 351,610,001.84317,615,759.56314,579,442.44215,145,421.41189,048,492.0433,110,672.1110,817,074.02
 筹资活动产生的现金流量净额(元) -318,610,001.84-284,615,759.56-284,579,442.44-213,145,421.41-24,908,730.28131,029,089.65-10,817,074.02
四、汇率变动对现金及现金等价物的影响(元) 598,553.55598,553.55-220,894.94422,457.3953,598.8853,598.88-
五、现金及现金等价物净增加额(元) -128,926,393.94-115,297,766.98-231,226,679.4620,205,806.35-152,577,407.4257,996,230.73-55,114,817.01
 加:期初现金及现金等价物余额(元) 286,801,610.90286,801,610.90286,801,610.90266,595,804.55266,595,804.55266,595,804.55268,595,804.55
 期末现金及现金等价物余额(元) 157,875,216.96171,503,843.9255,574,931.44286,801,610.90114,018,397.13324,592,035.28213,480,987.54
补充资料:
 净利润(元) -115,510,642.47-135,958,187.26-44,177,757.38-
 资产减值准备(元) ---8,740,160.33---
 固定资产和投资性房地产折旧(元) ---2,209.77-2,209.77-
 固定资产折旧、油气资产折耗、生产性生物资产折旧(元) ---2,209.77-2,209.77-
 无形资产及长期待摊费用等摊销(元) -105,430.33-177,048.64-88,032.04-
  其中:无形资产摊销(元) -59,200.02-118,400.14-59,200.12-
 长期待摊费用摊销(元) -46,230.31-58,648.50-28,831.92-
 处置固定资产、无形资产和其他长期资产的损失(元) ---86,259.41---
 公允价值变动损失(元) -76,845,132.41-141,662,691.61-150,747,731.20-
 财务费用(元) -618,807.82-24,941,386.21-11,967,196.89-
 投资损失(元) --106,789,434.46--146,888,068.19--33,409,036.07-
 递延所得税(元) --19,553,451.41-20,230,078.93--15,336,552.13-
  其中:递延所得税资产减少(元) --4,452,734.10--1,906,263.00-460,222.11-
 递延所得税负债增加(元) --15,100,717.31-22,136,341.93--15,796,774.24-
 经营性应收项目的减少(元) -8,168,107.19-150,249,264.82-53,045,103.00-
 经营性应付项目的增加(元) --59,432,998.02-14,855,547.38--79,800,304.53-
 现金的期末余额(元) -171,503,843.92-286,801,610.90-324,592,035.28-
 减:现金的期初余额(元) -286,801,610.90-266,595,804.55-266,595,804.55-
 现金及现金等价物的净增加额(元) --115,297,766.98-20,205,806.35-57,996,230.73-
公告日期 2023-10-302023-08-292023-04-272023-04-272022-10-312022-08-292022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院