| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||||
| 每股收益 - 基本(元) | 0.12 | 0.07 | 0.04 | 0.38 | 0.38 | 0.26 | 0.21 | 0.32 | 0.12 | 0.11 | 0.03 |
| 每股收益 - 稀释(元) | - | 0.07 | 0.04 | 0.38 | - | 0.26 | 0.21 | 0.32 | 0.12 | 0.11 | 0.03 |
| 每股收益 - 期末股本摊薄(元) | 0.12 | 0.07 | 0.04 | 0.38 | 0.38 | 0.26 | 0.21 | 0.32 | 0.12 | 0.11 | 0.03 |
| 每股净资产BPS(元) | 5.04 | 5.04 | 5.23 | 5.19 | 5.18 | 5.14 | 5.09 | 4.88 | 4.68 | 4.85 | 4.77 |
| 每股经营活动产生的现金流量净额(元) | 0.13 | -0.05 | 0.13 | 0.26 | 0.13 | 0.05 | - | 0.86 | 0.27 | 0.33 | 0.41 |
| 每股营业收入(元) | 0.87 | 0.35 | 0.17 | 1.24 | 0.84 | 0.56 | 0.38 | 1.17 | 0.54 | 0.39 | 0.13 |
| 关键比率： | |||||||||||
| 净资产收益率 - 摊薄(%) | 2.30 | 1.31 | 0.78 | 7.42 | 7.31 | 5.09 | 4.17 | 6.58 | 2.56 | 2.18 | 0.59 |
| 净资产收益率 - 加权(%) | 2.24 | 1.29 | 0.78 | 7.66 | 7.49 | 5.23 | 4.26 | 6.70 | 2.50 | 2.20 | 0.60 |
| 净资产收益率 - 平均(%) | 2.27 | 1.30 | 0.78 | 7.65 | 7.52 | 5.23 | 4.26 | 6.68 | 2.54 | 2.20 | 0.60 |
| 净资产收益率 - 扣除(%) | 2.35 | 1.27 | 0.76 | 7.36 | 7.21 | 4.96 | 4.15 | 6.51 | 2.49 | 2.14 | 0.47 |
| 总资产净利率 - 平均(%) | 1.75 | 1.02 | 0.63 | 5.80 | 5.89 | 4.11 | 3.20 | 4.63 | 1.82 | 1.52 | 0.47 |
| 销售净利率(%) | 13.81 | 19.59 | 25.47 | 32.36 | 47.15 | 49.43 | 56.81 | 27.56 | 22.74 | 27.07 | 24.51 |
| 资产负债率(%) | 24.15 | 20.54 | 22.93 | 23.71 | 17.99 | 18.03 | 19.60 | 28.34 | 26.54 | 27.47 | 29.59 |
| 资产周转率(倍) | 0.13 | 0.05 | 0.02 | 0.18 | 0.12 | 0.08 | 0.06 | 0.17 | 0.08 | 0.06 | 0.02 |
| 营业利润同比增长率(%) | -65.45 | -66.87 | -73.78 | -2.66 | 172.79 | 134.77 | 571.07 | -61.64 | -58.81 | -49.79 | -78.24 |
| 营业收入同比增长率(%) | 3.87 | -37.43 | -54.94 | 6.18 | 55.01 | 43.20 | 185.97 | -46.96 | -37.03 | -32.68 | -49.93 |
| 利润总额同比增长率(%) | -66.24 | -67.13 | -73.78 | -2.99 | 171.57 | 134.61 | 571.07 | -61.72 | -58.84 | -49.80 | -78.24 |
| 归属母公司股东的净利润同比增长率(%) | -69.37 | -74.72 | -80.77 | 19.84 | 215.82 | 148.26 | 650.01 | -73.60 | -67.02 | -53.01 | -77.83 |
| 扣非后归属母公司股东的净利润同比增长率(%) | -68.33 | -74.84 | -81.11 | 20.09 | 220.87 | 146.66 | 853.10 | -73.82 | -66.50 | -51.79 | -81.88 |
| 总资产同比增长率(%) | 5.51 | 1.23 | 6.62 | -0.69 | -1.54 | -6.64 | -6.64 | -0.26 | 12.69 | 22.60 | 20.45 |
| 总负债同比增长率(%) | 41.61 | 15.33 | 24.73 | -16.92 | -33.25 | -38.71 | -38.17 | -7.42 | -4.16 | 14.35 | 6.77 |
| 净资产同比增长率(%) | -2.66 | -2.03 | 2.62 | 6.25 | 10.68 | 6.14 | 6.82 | 2.98 | 20.39 | 26.24 | 27.44 |
| 利润表摘要： | |||||||||||
| 营业总收入(元) | 365,710,465.81 | 146,234,675.65 | 71,712,982.39 | 523,747,768.54 | 352,088,197.33 | 233,695,786.89 | 159,139,465.83 | 493,265,479.41 | 227,143,649.85 | 163,195,311.15 | 55,649,016.46 |
| 营业总成本(元) | 284,674,449.86 | 93,744,016.25 | 41,740,334.72 | 224,580,029.61 | 127,344,307.16 | 85,369,121.59 | 43,432,667.14 | 245,378,459.12 | 143,826,683.69 | 98,058,700.15 | 38,762,553.68 |
| 营业收入(元) | 365,710,465.81 | 146,234,675.65 | 71,712,982.39 | 523,747,768.54 | 352,088,197.33 | 233,695,786.89 | 159,139,465.83 | 493,265,479.41 | 227,143,649.85 | 163,195,311.15 | 55,649,016.46 |
| 营业利润(元) | 78,964,711.71 | 50,398,177.29 | 30,451,159.55 | 232,047,053.95 | 228,542,508.94 | 152,123,784.07 | 116,141,675.39 | 238,389,171.67 | 83,780,059.34 | 64,797,204.18 | 17,306,904.42 |
| 利润总额(元) | 76,763,463.23 | 49,969,601.24 | 30,451,159.55 | 230,785,732.59 | 227,352,534.36 | 152,015,753.55 | 116,141,675.39 | 237,905,539.81 | 83,716,762.33 | 64,795,039.23 | 17,306,904.42 |
| 净利润(元) | 50,504,913.98 | 28,640,725.12 | 18,264,484.07 | 169,476,634.08 | 166,023,167.94 | 115,510,642.47 | 90,411,326.30 | 135,958,187.26 | 51,644,969.12 | 44,177,757.38 | 13,641,224.52 |
| 归属母公司股东的净利润(元) | 48,824,892.11 | 27,894,900.19 | 17,185,462.70 | 162,076,254.37 | 159,399,195.49 | 110,330,762.25 | 89,382,549.11 | 135,246,154.37 | 50,471,920.17 | 44,441,085.67 | 11,917,521.24 |
| 非经常性损益(元) | -1,014,252.79 | 2,854,790.82 | 358,883.91 | 1,424,843.04 | 2,024,112.36 | 2,854,790.82 | 291,343.30 | 1,472,596.68 | 1,425,206.38 | 869,180.43 | 2,570,009.27 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 49,839,144.90 | 27,044,056.59 | 16,826,578.79 | 160,651,411.33 | 157,375,083.13 | 107,475,971.43 | 89,091,205.80 | 133,773,557.69 | 49,046,713.79 | 43,571,905.24 | 9,347,511.98 |
| 资产负债表摘要： | |||||||||||
| 流动资产(元) | 721,409,399.67 | 585,795,319.96 | 694,835,170.29 | 703,302,718.14 | 575,739,174.70 | 533,865,689.37 | 529,725,488.72 | 718,298,319.98 | 593,132,222.03 | 696,835,335.05 | 823,238,375.81 |
| 固定资产(元) | 2,389,542.93 | 2,392,171.59 | 2,541,407.20 | 1,303,697.70 | 91,245.55 | 91,245.55 | 91,245.55 | 91,245.55 | 75,095.55 | 75,095.55 | 116,130.73 |
| 长期股权投资(元) | 38,065,147.88 | 44,721,890.98 | 54,667,012.74 | 65,169,604.01 | 135,233,641.50 | 135,233,641.50 | 158,040,275.93 | 158,040,275.93 | 180,274,225.26 | 180,274,225.26 | 190,465,441.93 |
| 资产总计(元) | 2,852,164,839.33 | 2,716,926,042.76 | 2,904,512,758.82 | 2,910,298,905.51 | 2,703,123,222.14 | 2,683,848,838.68 | 2,724,269,355.09 | 2,930,487,717.18 | 2,745,398,512.19 | 2,874,604,194.03 | 2,918,089,267.30 |
| 流动负债(元) | 488,582,114.81 | 358,306,270.44 | 455,901,876.98 | 474,458,215.16 | 355,816,589.67 | 350,120,420.16 | 389,073,734.14 | 684,396,434.87 | 623,177,084.72 | 680,573,100.01 | 447,854,342.51 |
| 非流动负债(元) | 200,163,312.82 | 199,780,829.47 | 210,139,189.04 | 215,633,481.62 | 130,552,889.88 | 133,799,625.78 | 144,931,144.38 | 146,238,132.04 | 105,518,620.09 | 109,006,032.18 | 415,746,395.81 |
| 负债合计(元) | 688,745,427.63 | 558,087,099.91 | 666,041,066.02 | 690,091,696.78 | 486,369,479.55 | 483,920,045.94 | 534,004,878.52 | 830,634,566.91 | 728,695,704.81 | 789,579,132.19 | 863,600,738.32 |
| 股东权益(元) | 2,163,419,411.70 | 2,158,838,942.85 | 2,238,471,692.80 | 2,220,207,208.73 | 2,216,753,742.59 | 2,199,928,792.74 | 2,190,264,476.57 | 2,099,853,150.27 | 2,016,702,807.38 | 2,085,025,061.84 | 2,054,488,528.98 |
| 归属母公司股东的权益(元) | 2,123,552,553.96 | 2,122,096,244.33 | 2,201,395,797.84 | 2,184,210,335.14 | 2,181,533,276.26 | 2,166,152,418.64 | 2,145,204,205.50 | 2,055,821,656.39 | 1,971,047,422.19 | 2,040,806,053.89 | 2,008,282,489.46 |
| 资本公积(元) | 116,620,330.44 | 116,620,330.44 | 116,620,330.44 | 116,620,330.44 | 116,620,330.44 | 116,620,330.44 | 116,620,330.44 | 116,620,330.44 | 116,620,330.44 | 116,620,330.44 | 116,620,330.44 |
| 盈余公积(元) | 37,294,067.82 | 37,294,067.82 | 37,294,067.82 | 37,294,067.82 | 27,866,056.14 | 27,866,056.14 | 27,866,056.14 | 27,866,056.14 | 28,805,220.61 | 28,805,220.61 | 23,264,674.58 |
| 未分配利润(元) | 1,548,585,565.70 | 1,547,129,256.07 | 1,626,428,809.58 | 1,609,243,346.88 | 1,615,994,299.68 | 1,600,613,442.06 | 1,579,665,228.92 | 1,490,282,679.81 | 1,404,569,281.14 | 1,474,327,912.84 | 1,447,344,894.44 |
| 现金流量表摘要： | |||||||||||
| 销售商品提供劳务收到的现金(元) | 318,530,843.42 | 180,025,588.87 | 119,587,209.06 | 388,649,450.65 | 332,883,426.48 | 233,818,122.64 | 77,013,342.51 | 486,406,792.61 | 425,736,299.28 | 375,315,274.33 | 116,355,444.93 |
| 经营活动产生的现金净流量(元) | 54,626,852.54 | -20,819,725.77 | 53,607,245.40 | 110,140,107.37 | 54,515,419.01 | 20,327,355.02 | -2,020,295.19 | 362,850,284.59 | 111,905,634.20 | 137,997,912.55 | 171,703,221.07 |
| 购建固定无形长期资产支付的现金(元) | 11,511,570.47 | 11,232,259.49 | 5,919,423.79 | 6,838,700.08 | - | - | - | 76,491.00 | 76,491.00 | 76,491.00 | - |
| 投资支付的现金(元) | 222,022,310.49 | 208,202,310.49 | 120,810,000.00 | 220,258,598.65 | 185,819,118.96 | 111,653,246.90 | 92,853,246.90 | 1,007,864,448.70 | 973,730,966.40 | 775,930,966.40 | 341,000,000.00 |
| 投资活动产生的现金净流量(元) | 45,865,522.09 | 584,427.24 | -56,836,227.53 | 146,516,190.77 | 134,569,635.34 | 148,392,084.01 | 55,593,953.11 | -129,921,514.22 | -239,627,910.22 | -211,084,370.35 | -216,000,964.06 |
| 取得借款收到的现金(元) | 90,000,000.00 | - | - | 130,000,000.00 | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 | - | - | - | - |
| 筹资活动产生的现金净流量(元) | -138,134,464.88 | -124,473,367.39 | -33,478,380.44 | -236,246,096.75 | -318,610,001.84 | -284,615,759.56 | -284,579,442.44 | -213,145,421.41 | -24,908,730.28 | 131,029,089.65 | -10,817,074.02 |
| 现金及现金等价物净增加(元) | -37,552,084.06 | -144,618,621.90 | -36,707,362.57 | 21,243,409.12 | -128,926,393.94 | -115,297,766.98 | -231,226,679.46 | 20,205,806.35 | -152,577,407.42 | 57,996,230.73 | -55,114,817.01 |
| 期末现金及现金等价物余额(元) | 270,492,935.96 | 163,426,398.12 | 271,337,657.45 | 308,045,020.02 | 157,875,216.96 | 171,503,843.92 | 55,574,931.44 | 286,801,610.90 | 114,018,397.13 | 324,592,035.28 | 213,480,987.54 |
| 折旧与摊销(元) | - | 10,046,007.95 | - | 12,658,077.27 | - | 4,869,894.89 | - | 10,002,154.34 | - | 5,155,713.25 | - |
| 公告日期 | 2024-10-30 | 2024-08-29 | 2024-04-29 | 2024-04-29 | 2023-10-30 | 2023-08-29 | 2023-04-27 | 2023-04-27 | 2022-10-31 | 2022-08-29 | 2022-04-28 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |