索力得 (832398.oc)

+ 收藏

现金流量表(索力得)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 548,751,311.931,238,829,165.47614,150,553.551,294,859,854.72713,876,902.22
 收到的税费返还(元) --918,583.90966,666.41-
 收到其他与经营活动有关的现金(元) 5,355,288.2428,420,306.524,833,954.3320,263,380.8814,455,219.53
 经营活动现金流入小计(元) 554,106,600.171,267,249,471.99619,903,091.781,316,089,902.01728,332,121.75
 购买商品、接受劳务支付的现金(元) 493,659,073.811,114,890,080.96554,496,590.421,178,621,313.39622,105,296.57
 支付给职工以及为职工支付的现金(元) 38,329,899.5386,929,498.3043,761,957.25110,048,582.2754,443,199.21
 支付的各项税费(元) 1,539,081.848,755,037.134,845,897.5514,008,270.545,997,173.54
 支付其他与经营活动有关的现金(元) 6,118,883.1541,911,875.553,830,077.2215,225,001.834,718,231.58
 经营活动现金流出小计(元) 539,646,938.331,252,486,491.94606,934,522.441,317,903,168.03687,263,900.90
 经营活动产生的现金流量净额(元) 14,459,661.8414,762,980.0512,968,569.34-1,813,266.0241,068,220.85
二、投资活动产生的现金流量
 收回投资收到的现金(元) 500,000.00--6,804,397.45-
 取得投资收益收到的现金(元) 6,141.49----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 284,413.20425,323.20181,303.20481,511.84495,565.32
 收到其他与投资活动有关的现金(元) -10,000.00---
 投资活动现金流入小计(元) 790,554.69435,323.20181,303.207,285,909.29495,565.32
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,100,000.004,161,335.2719,620,239.189,954,668.093,500,000.00
 投资支付的现金(元) -500,000.00---
 投资活动现金流出小计(元) 1,100,000.004,661,335.2719,620,239.189,954,668.093,500,000.00
 投资活动产生的现金流量净额(元) -309,445.31-4,226,012.07-19,438,935.98-2,668,758.80-3,004,434.68
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 68,096,000.00205,876,000.00111,600,000.00201,263,548.2985,000,000.00
 收到其他与筹资活动有关的现金(元) 9,920,000.004,960,000.0027,000,000.004,500,000.001,000,000.00
 筹资活动现金流入小计(元) 78,016,000.00210,836,000.00138,600,000.00205,763,548.2986,000,000.00
 偿还债务支付的现金(元) 66,546,000.00206,426,000.0085,000,000.00220,443,000.0098,973,000.00
 分配股利、利润或偿付利息支付的现金(元) 3,849,655.1110,623,024.653,894,450.8727,263,842.5422,302,545.57
 支付其他与筹资活动有关的现金(元) 13,070,023.824,030,591.9428,325,000.003,500,000.00-
 筹资活动现金流出小计(元) 83,465,678.93221,079,616.59117,219,450.87251,206,842.54121,275,545.57
 筹资活动产生的现金流量净额(元) -5,449,678.93-10,243,616.5921,380,549.13-45,443,294.25-35,275,545.57
五、现金及现金等价物净增加额(元) 8,700,537.60293,351.3914,910,182.49-49,925,319.072,788,240.60
 加:期初现金及现金等价物余额(元) 31,395,995.5731,102,644.1831,102,644.1881,027,963.2581,027,963.25
 期末现金及现金等价物余额(元) 40,096,533.1731,395,995.5746,012,826.6731,102,644.1883,816,203.85
补充资料:
 净利润(元) 4,454,983.94-27,051,220.29-7,101,109.80-43,115,890.82-9,238,616.08
 资产减值准备(元) -1,882,612.131,412,583.75-407,489.94889,532.3740,938.91
 固定资产和投资性房地产折旧(元) 13,811,840.4925,197,930.7412,671,738.3823,968,908.2711,624,328.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 13,811,840.4925,197,930.7412,671,738.3823,968,908.2711,624,328.26
 无形资产摊销(元) 529,860.811,005,523.16498,891.48993,626.56494,462.10
 处置固定资产、无形资产和其他长期资产的损失(元) --10,461.65118,612.36-
 固定资产报废损失(元) -123,364.23431,541.92-97,994.57-215,380.55
 公允价值变动损失(元) --1,986.64---
 财务费用(元) 4,988,577.6410,835,807.483,894,450.8710,986,650.996,065,809.02
 投资损失(元) -4,154.8547,746.70-111,453.85-
 递延所得税(元) -1,558,594.59--84,005.73867,738.37
  其中:递延所得税资产减少(元) 837,429.851,558,594.59--84,005.7334,462.01
 递延所得税负债增加(元) -837,429.85---833,276.36
 存货的减少(元) 21,479,155.6719,053,178.5015,237,714.4142,809,683.213,456,221.70
 经营性应收项目的减少(元) -27,232,396.25100,594,819.0620,930,150.996,878,965.17109,441,260.94
 经营性应付项目的增加(元) -2,739,707.93-144,538,417.32-31,342,129.99-211,597,880.62-81,068,333.87
 其他(元) -28,600,000.00-165,911,060.72-
 现金的期末余额(元) 40,096,533.1731,395,995.5746,012,826.6731,102,644.1883,816,203.85
 减:现金的期初余额(元) 31,395,995.5731,102,644.1831,102,644.1881,027,963.2581,027,963.25
 现金及现金等价物的净增加额(元) 8,700,537.60293,351.3914,910,182.49-49,925,319.072,788,240.60
公告日期 2024-08-282024-04-262023-08-282023-04-262022-08-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院