沧运集团 (832289.OC)

+ 收藏

现金流量表(沧运集团)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 439,346,068.37941,571,644.69456,302,063.76817,308,125.09404,948,492.40
 收到的税费返还(元) 318,870.821,645,001.4724,886.9115,696,106.29-
 收到其他与经营活动有关的现金(元) 182,643,979.24309,519,751.30147,897,962.01209,380,663.87161,778,672.52
 经营活动现金流入小计(元) 622,308,918.431,252,736,397.46604,224,912.681,042,384,895.25566,727,164.92
 购买商品、接受劳务支付的现金(元) 414,796,413.81909,293,854.03437,524,180.50714,319,971.45382,515,079.72
 支付给职工以及为职工支付的现金(元) 63,375,790.25166,115,701.5674,583,041.09131,251,272.1859,287,553.61
 支付的各项税费(元) 8,453,255.2711,884,219.352,634,456.2926,703,249.29905,755.11
 支付其他与经营活动有关的现金(元) 123,142,743.87150,343,317.6872,958,945.03152,466,102.9071,403,699.52
 经营活动现金流出小计(元) 609,768,203.201,237,637,092.62587,700,622.911,024,740,595.82514,112,087.96
 经营活动产生的现金流量净额平衡项目(元) --0.01--
 经营活动产生的现金流量净额(元) 12,540,715.2315,099,304.8416,524,289.7817,644,299.4352,615,076.96
二、投资活动产生的现金流量
 收回投资收到的现金(元) -16,800,000.0020,200,000.0093,191,000.0019,941,000.00
 取得投资收益收到的现金(元) 17,618.9410,304,438.3610,267,208.2842,739.33-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,494,806.005,079,364.30951,391.653,405,436.47-
 收到其他与投资活动有关的现金(元) 3,610,000.006,520,000.00-7,270,000.00-
 投资活动现金流入小计(元) 5,122,424.9438,703,802.6631,418,599.93103,909,175.8019,941,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,712,511.7131,472,996.9312,605,830.3413,143,155.474,646,509.69
 投资支付的现金(元) --4,636,266.00--
 支付其他与投资活动有关的现金(元) 3,610,000.006,160,000.00-10,070,835.26-
 投资活动现金流出小计(元) 7,322,511.7137,632,996.9317,242,096.3423,213,990.734,646,509.69
 投资活动产生的现金流量净额(元) -2,200,086.771,070,805.7314,176,503.5980,695,185.0715,294,490.31
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 70,529,872.89519,122,070.5815,580,120.00410,815,885.28142,866,951.26
 收到其他与筹资活动有关的现金(元) 30,218,793.3111,496,245.408,892,962.804,201,027.43-
 筹资活动现金流入小计(元) 100,748,666.20530,618,315.9824,473,082.80415,016,912.71142,866,951.26
 偿还债务支付的现金(元) 83,016,002.97486,735,393.5513,829,487.98491,061,617.33211,689,321.25
 分配股利、利润或偿付利息支付的现金(元) 17,829,496.1532,669,761.8111,984,574.3625,564,957.825,386,448.58
  其中:子公司支付给少数股东的股利、利润(元) 270,000.00748,571.03-214,021.32-
 支付其他与筹资活动有关的现金(元) 10,652,844.4925,176,109.8024,931,014.8220,383,415.70-
 筹资活动现金流出小计(元) 111,498,343.61544,581,265.1650,745,077.16537,009,990.85217,075,769.83
 筹资活动产生的现金流量净额(元) -10,749,677.41-13,962,949.18-26,271,994.36-121,993,078.14-74,208,818.57
五、现金及现金等价物净增加额(元) -409,048.952,207,161.394,428,799.01-23,653,593.64-6,299,251.30
 加:期初现金及现金等价物余额(元) 25,647,737.8223,440,576.4323,440,576.4347,094,170.0748,429,842.35
 期末现金及现金等价物余额(元) 25,238,688.8725,647,737.8227,869,375.4423,440,576.4342,130,591.05
补充资料:
 净利润(元) 5,454,353.69-67,787,484.46-34,666,347.00-158,984,147.81-90,358,431.51
 资产减值准备(元) 1,039,424.975,897,292.46-6,924,942.24936,752.23
 固定资产和投资性房地产折旧(元) 33,164,173.1264,131,063.6143,387,487.3292,104,717.5743,642,845.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 33,164,173.1264,131,063.6143,387,487.3292,104,717.5743,642,845.92
 无形资产摊销(元) 3,679,662.097,536,396.554,757,324.769,110,534.484,191,773.91
 长期待摊费用摊销(元) 1,073,420.432,676,982.741,261,598.532,688,106.482,083,099.15
 处置固定资产、无形资产和其他长期资产的损失(元) -10,539,097.18-1,015,191.98-935,211.663,704,707.64-2,149,288.80
 固定资产报废损失(元) 2,358.18-1,479,427.06120,129.58579,823.981,589,746.04
 公允价值变动损失(元) --5,598,441.79-2,606,003.99-9,754,666.3622,738,811.92
 财务费用(元) 18,694,266.9631,921,190.7811,984,574.3627,091,748.954,783,239.46
 投资损失(元) -48,121.20740,964.58708,574.2823,839,570.72641,891.08
 递延所得税(元) --80,599.54--9,075,183.47-6,040,535.13
  其中:递延所得税资产减少(元) --80,599.54-27,230,976.66-355,832.15
 递延所得税负债增加(元) ----36,306,160.13-5,684,702.98
 存货的减少(元) 13,066,036.45-4,952,407.953,770,182.4743,340,219.3756,284,173.55
 经营性应收项目的减少(元) -8,661,293.9610,072,020.032,205,986.898,764,194.9248,918,781.75
 经营性应付项目的增加(元) -26,206,183.09-32,792,466.98-16,059,459.99-43,446,150.49-35,754,192.95
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---3,292,609.183,049,437.21
 现金的期末余额(元) 25,238,688.8725,647,737.8227,869,375.4423,440,576.4342,130,591.05
 减:现金的期初余额(元) 25,647,737.8223,440,576.4323,440,576.4347,094,170.0748,429,842.35
 现金及现金等价物的净增加额(元) -409,048.952,207,161.394,428,799.01-23,653,593.64-6,299,251.30
公告日期 2024-08-292024-04-262023-08-282023-04-272022-08-30
审计意见(境内) 保留意见保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院