2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||
销售商品、提供劳务收到的现金(元) | 439,346,068.37 | 941,571,644.69 | 456,302,063.76 | 817,308,125.09 | 404,948,492.40 |
收到的税费返还(元) | 318,870.82 | 1,645,001.47 | 24,886.91 | 15,696,106.29 | - |
收到其他与经营活动有关的现金(元) | 182,643,979.24 | 309,519,751.30 | 147,897,962.01 | 209,380,663.87 | 161,778,672.52 |
经营活动现金流入小计(元) | 622,308,918.43 | 1,252,736,397.46 | 604,224,912.68 | 1,042,384,895.25 | 566,727,164.92 |
购买商品、接受劳务支付的现金(元) | 414,796,413.81 | 909,293,854.03 | 437,524,180.50 | 714,319,971.45 | 382,515,079.72 |
支付给职工以及为职工支付的现金(元) | 63,375,790.25 | 166,115,701.56 | 74,583,041.09 | 131,251,272.18 | 59,287,553.61 |
支付的各项税费(元) | 8,453,255.27 | 11,884,219.35 | 2,634,456.29 | 26,703,249.29 | 905,755.11 |
支付其他与经营活动有关的现金(元) | 123,142,743.87 | 150,343,317.68 | 72,958,945.03 | 152,466,102.90 | 71,403,699.52 |
经营活动现金流出小计(元) | 609,768,203.20 | 1,237,637,092.62 | 587,700,622.91 | 1,024,740,595.82 | 514,112,087.96 |
经营活动产生的现金流量净额平衡项目(元) | - | - | 0.01 | - | - |
经营活动产生的现金流量净额(元) | 12,540,715.23 | 15,099,304.84 | 16,524,289.78 | 17,644,299.43 | 52,615,076.96 |
二、投资活动产生的现金流量 | |||||
收回投资收到的现金(元) | - | 16,800,000.00 | 20,200,000.00 | 93,191,000.00 | 19,941,000.00 |
取得投资收益收到的现金(元) | 17,618.94 | 10,304,438.36 | 10,267,208.28 | 42,739.33 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 1,494,806.00 | 5,079,364.30 | 951,391.65 | 3,405,436.47 | - |
收到其他与投资活动有关的现金(元) | 3,610,000.00 | 6,520,000.00 | - | 7,270,000.00 | - |
投资活动现金流入小计(元) | 5,122,424.94 | 38,703,802.66 | 31,418,599.93 | 103,909,175.80 | 19,941,000.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 3,712,511.71 | 31,472,996.93 | 12,605,830.34 | 13,143,155.47 | 4,646,509.69 |
投资支付的现金(元) | - | - | 4,636,266.00 | - | - |
支付其他与投资活动有关的现金(元) | 3,610,000.00 | 6,160,000.00 | - | 10,070,835.26 | - |
投资活动现金流出小计(元) | 7,322,511.71 | 37,632,996.93 | 17,242,096.34 | 23,213,990.73 | 4,646,509.69 |
投资活动产生的现金流量净额(元) | -2,200,086.77 | 1,070,805.73 | 14,176,503.59 | 80,695,185.07 | 15,294,490.31 |
三、筹资活动产生的现金流量 | |||||
取得借款收到的现金(元) | 70,529,872.89 | 519,122,070.58 | 15,580,120.00 | 410,815,885.28 | 142,866,951.26 |
收到其他与筹资活动有关的现金(元) | 30,218,793.31 | 11,496,245.40 | 8,892,962.80 | 4,201,027.43 | - |
筹资活动现金流入小计(元) | 100,748,666.20 | 530,618,315.98 | 24,473,082.80 | 415,016,912.71 | 142,866,951.26 |
偿还债务支付的现金(元) | 83,016,002.97 | 486,735,393.55 | 13,829,487.98 | 491,061,617.33 | 211,689,321.25 |
分配股利、利润或偿付利息支付的现金(元) | 17,829,496.15 | 32,669,761.81 | 11,984,574.36 | 25,564,957.82 | 5,386,448.58 |
其中:子公司支付给少数股东的股利、利润(元) | 270,000.00 | 748,571.03 | - | 214,021.32 | - |
支付其他与筹资活动有关的现金(元) | 10,652,844.49 | 25,176,109.80 | 24,931,014.82 | 20,383,415.70 | - |
筹资活动现金流出小计(元) | 111,498,343.61 | 544,581,265.16 | 50,745,077.16 | 537,009,990.85 | 217,075,769.83 |
筹资活动产生的现金流量净额(元) | -10,749,677.41 | -13,962,949.18 | -26,271,994.36 | -121,993,078.14 | -74,208,818.57 |
五、现金及现金等价物净增加额(元) | -409,048.95 | 2,207,161.39 | 4,428,799.01 | -23,653,593.64 | -6,299,251.30 |
加:期初现金及现金等价物余额(元) | 25,647,737.82 | 23,440,576.43 | 23,440,576.43 | 47,094,170.07 | 48,429,842.35 |
期末现金及现金等价物余额(元) | 25,238,688.87 | 25,647,737.82 | 27,869,375.44 | 23,440,576.43 | 42,130,591.05 |
补充资料: | |||||
净利润(元) | 5,454,353.69 | -67,787,484.46 | -34,666,347.00 | -158,984,147.81 | -90,358,431.51 |
资产减值准备(元) | 1,039,424.97 | 5,897,292.46 | - | 6,924,942.24 | 936,752.23 |
固定资产和投资性房地产折旧(元) | 33,164,173.12 | 64,131,063.61 | 43,387,487.32 | 92,104,717.57 | 43,642,845.92 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 33,164,173.12 | 64,131,063.61 | 43,387,487.32 | 92,104,717.57 | 43,642,845.92 |
无形资产摊销(元) | 3,679,662.09 | 7,536,396.55 | 4,757,324.76 | 9,110,534.48 | 4,191,773.91 |
长期待摊费用摊销(元) | 1,073,420.43 | 2,676,982.74 | 1,261,598.53 | 2,688,106.48 | 2,083,099.15 |
处置固定资产、无形资产和其他长期资产的损失(元) | -10,539,097.18 | -1,015,191.98 | -935,211.66 | 3,704,707.64 | -2,149,288.80 |
固定资产报废损失(元) | 2,358.18 | -1,479,427.06 | 120,129.58 | 579,823.98 | 1,589,746.04 |
公允价值变动损失(元) | - | -5,598,441.79 | -2,606,003.99 | -9,754,666.36 | 22,738,811.92 |
财务费用(元) | 18,694,266.96 | 31,921,190.78 | 11,984,574.36 | 27,091,748.95 | 4,783,239.46 |
投资损失(元) | -48,121.20 | 740,964.58 | 708,574.28 | 23,839,570.72 | 641,891.08 |
递延所得税(元) | - | -80,599.54 | - | -9,075,183.47 | -6,040,535.13 |
其中:递延所得税资产减少(元) | - | -80,599.54 | - | 27,230,976.66 | -355,832.15 |
递延所得税负债增加(元) | - | - | - | -36,306,160.13 | -5,684,702.98 |
存货的减少(元) | 13,066,036.45 | -4,952,407.95 | 3,770,182.47 | 43,340,219.37 | 56,284,173.55 |
经营性应收项目的减少(元) | -8,661,293.96 | 10,072,020.03 | 2,205,986.89 | 8,764,194.92 | 48,918,781.75 |
经营性应付项目的增加(元) | -26,206,183.09 | -32,792,466.98 | -16,059,459.99 | -43,446,150.49 | -35,754,192.95 |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 3,292,609.18 | 3,049,437.21 |
现金的期末余额(元) | 25,238,688.87 | 25,647,737.82 | 27,869,375.44 | 23,440,576.43 | 42,130,591.05 |
减:现金的期初余额(元) | 25,647,737.82 | 23,440,576.43 | 23,440,576.43 | 47,094,170.07 | 48,429,842.35 |
现金及现金等价物的净增加额(元) | -409,048.95 | 2,207,161.39 | 4,428,799.01 | -23,653,593.64 | -6,299,251.30 |
公告日期 | 2024-08-29 | 2024-04-26 | 2023-08-28 | 2023-04-27 | 2022-08-30 |
审计意见(境内) | 保留意见 | 保留意见 | |||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |