康泽药业 (831397.OC)

+ 收藏

现金流量表(康泽药业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 388,024,821.431,286,494,470.96890,331,713.982,467,486,069.701,274,055,985.58
 收到的税费返还(元) 99.73660.35448.708,159,633.52294.08
 收到其他与经营活动有关的现金(元) 2,067,549.465,241,591.9686,903,233.5227,852,784.61256,588,899.85
 经营活动现金流入小计(元) 390,092,470.621,291,736,723.27977,235,396.202,503,498,487.831,530,645,179.51
 购买商品、接受劳务支付的现金(元) 283,659,041.781,225,984,193.94810,013,743.512,226,586,323.451,050,377,631.96
 支付给职工以及为职工支付的现金(元) 34,202,950.0982,123,126.8735,688,293.5467,889,191.6631,774,136.95
 支付的各项税费(元) 6,449,789.6413,513,867.287,001,170.6310,061,489.902,710,493.51
 支付其他与经营活动有关的现金(元) 24,862,522.8842,896,323.41104,143,198.4142,173,295.65357,477,539.06
 经营活动现金流出小计(元) 349,174,304.391,364,517,511.50956,846,406.092,346,710,300.661,442,339,801.48
 经营活动产生的现金流量净额(元) 40,918,166.23-72,780,788.2320,388,990.11156,788,187.1788,305,378.03
二、投资活动产生的现金流量
 收回投资收到的现金(元) -1,200,000.001,200,000.0034,960,000.0014,960,000.00
 取得投资收益收到的现金(元) -276.31199.751,689,627.031,464,157.38
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 529.005,990.00-110,655.00106,772.36
 处置子公司及其他营业单位收到的现金净额(元) ---408,740.83-
 收到其他与投资活动有关的现金(元) -1,205,120.86-52,250.59-
 投资活动现金流入小计(元) 529.002,411,387.171,200,199.7537,221,273.4516,530,929.74
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,332,982.202,559,125.491,788,418.8216,571,712.197,618,644.75
 投资支付的现金(元) 87,000.002,702,858.003,138,857.0036,008,000.0015,998,000.00
 支付其他与投资活动有关的现金(元) -135,134.46--56.95
 投资活动现金流出小计(元) 1,419,982.205,397,117.954,927,275.8252,579,712.1923,616,701.70
 投资活动产生的现金流量净额(元) -1,419,453.20-2,985,730.78-3,727,076.07-15,358,438.74-7,085,771.96
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -200,000.00200,000.00560,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) ---560,000.00-
 取得借款收到的现金(元) 6,110,000.0092,059,359.7331,877,000.00173,682,595.2279,491,512.22
 收到其他与筹资活动有关的现金(元) -123,476,901.944,413.5073,229,348.1021,666.70
 筹资活动现金流入小计(元) 6,110,000.00215,736,261.6732,081,413.50247,471,943.3279,513,178.92
 偿还债务支付的现金(元) 35,119,547.9693,148,140.3633,702,136.35204,722,924.19153,560,707.54
 分配股利、利润或偿付利息支付的现金(元) 3,083,611.078,170,031.313,313,078.559,759,799.395,241,002.27
 支付其他与筹资活动有关的现金(元) 7,944,803.8238,997,832.7811,926,449.23182,185,909.203,025,428.69
 筹资活动现金流出小计(元) 46,147,962.85140,316,004.4548,941,664.13396,668,632.78161,827,138.50
 筹资活动产生的现金流量净额(元) -40,037,962.8575,420,257.22-16,860,250.63-149,196,689.46-82,313,959.58
四、汇率变动对现金及现金等价物的影响(元) ----3,919.61-
五、现金及现金等价物净增加额(元) -539,249.82-346,261.79-198,336.59-7,770,860.64-1,094,353.51
 加:期初现金及现金等价物余额(元) 3,841,604.114,187,865.904,187,865.9011,958,726.5411,958,726.54
 期末现金及现金等价物余额(元) 3,302,354.293,841,604.113,989,529.314,187,865.9010,864,373.03
补充资料:
 净利润(元) -38,899,552.40-47,748,349.4221,338,951.9548,396,059.2829,086,709.74
 资产减值准备(元) 357,237.71527,776.56-3,458.59185,343.04-
 固定资产和投资性房地产折旧(元) 6,317,162.2612,615,258.985,784,226.969,806,499.601,137,185.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 6,317,162.2612,615,258.985,784,226.969,806,499.601,137,185.75
 无形资产摊销(元) 2,344,402.021,888,433.07938,979.691,518,786.14545,429.42
 长期待摊费用摊销(元) 789,219.171,915,380.34834,359.042,222,759.281,102,728.53
 处置固定资产、无形资产和其他长期资产的损失(元) -2,447,029.98-104.015,456.61773,762.38-773,748.39
 固定资产报废损失(元) ---243,289.92-201,200.18
 财务费用(元) 5,742,937.8114,988,250.857,880,975.9016,051,844.897,566,274.20
 投资损失(元) 1,767,226.951,642,188.211,681,204.66-17,243,111.57-
 递延所得税(元) -13,915,992.04-4,351,705.015,032,974.76-5,098,790.23-2,008,783.91
  其中:递延所得税资产减少(元) -10,248,998.40-23,466,344.04-2,066,603.16-5,025,065.23-2,008,783.91
 递延所得税负债增加(元) -3,666,993.6419,114,639.037,099,577.92-73,725.00-
 存货的减少(元) -149,293,134.1730,214,268.1984,089,172.68-91,035,807.0297,930,502.32
 经营性应收项目的减少(元) 52,363,986.86-136,122,173.39-79,897,420.6398,028,545.15-114,955,462.37
 经营性应付项目的增加(元) 126,053,323.5010,735,062.57-44,481,449.0250,579,360.1252,212,233.95
 其他(元) -127,779.42---
 现金的期末余额(元) 3,302,354.293,841,604.113,989,529.314,187,865.9010,864,373.03
 减:现金的期初余额(元) 3,841,604.114,187,865.904,187,865.9011,958,726.5411,958,726.54
 现金及现金等价物的净增加额(元) -539,249.82-346,261.79-198,336.59-7,770,860.64-1,094,353.51
公告日期 2024-08-282024-04-262023-08-252023-04-252022-08-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院