国瓷5 (400055.OC)

+ 收藏

现金流量表(国瓷5)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 183,801,879.2884,046,717.23167,664,541.70114,440,966.8249,212,210.8320,475,606.16
 收到其他与经营活动有关的现金(元) 20,581,386.088,277,114.9012,131,488.134,966,790.562,105,564.001,605,605.37
 经营活动现金流入小计(元) 204,383,265.3692,323,832.13179,796,029.83119,407,757.3851,317,774.8322,081,211.53
 购买商品、接受劳务支付的现金(元) 152,192,502.0986,946,613.20145,621,037.93104,029,608.4753,912,816.5329,818,919.12
 支付给职工以及为职工支付的现金(元) 16,718,999.138,250,851.4015,789,741.1711,345,067.707,885,573.484,278,018.34
 支付的各项税费(元) 3,163,209.211,829,208.933,025,061.021,804,011.74989,327.6882,994.13
 支付其他与经营活动有关的现金(元) 35,553,808.3319,400,335.0319,582,943.4913,929,452.277,322,346.654,291,333.73
 经营活动现金流出小计(元) 207,628,518.76116,427,008.56184,018,783.61131,108,140.1870,110,064.3438,471,265.32
 经营活动产生的现金流量净额(元) -3,245,253.40-24,103,176.43-4,222,753.78--18,792,289.51-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) --10.00---
 投资活动现金流入小计(元) --10.00---
 购建固定资产、无形资产和其他长期资产支付的现金(元) 388,707.0085,548.008,074.0064,174.0042,474.0011,600.00
 投资活动现金流出小计(元) 388,707.0085,548.008,074.0064,174.0042,474.0011,600.00
 投资活动产生的现金流量净额(元) -388,707.00-85,548.00-8,064.00-64,174.00-42,474.00-11,600.00
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 10,000,000.005,000,000.003,000,000.00---
 筹资活动现金流入小计(元) 10,000,000.005,000,000.003,000,000.00---
 偿还债务支付的现金(元) 4,950,000.00600,000.004,950,000.004,810,000.00300,000.00150,000.00
 分配股利、利润或偿付利息支付的现金(元) 322,150.53102,275.84573,759.08161,449.06118,099.6159,356.98
 筹资活动现金流出小计(元) 5,272,150.53702,275.845,523,759.084,971,449.06418,099.61209,356.98
 筹资活动产生的现金流量净额(元) 4,727,849.474,297,724.16-2,523,759.08-4,971,449.06-418,099.61-209,356.98
五、现金及现金等价物净增加额(元) 1,093,889.07-19,891,000.27-6,754,576.86-16,736,005.86-19,252,863.12-16,611,010.77
 加:期初现金及现金等价物余额(元) 21,722,763.3823,222,763.3828,477,340.2428,477,340.2428,477,340.2428,477,340.24
 期末现金及现金等价物余额(元) 22,816,652.453,331,763.1121,722,763.3811,741,334.389,224,477.1211,866,329.47
补充资料:
 净利润(元) -56,956,113.57485,248.091,671,852.51-5,248,798.38-
 资产减值准备(元) --3,355,166.63--587,960.63-
 固定资产和投资性房地产折旧(元) 707,091.54341,564.61672,649.18-343,058.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 707,091.54341,564.61672,649.18-343,058.23-
 固定资产报废损失(元) 18,815.10-----
 财务费用(元) 334,094.9893,172.34573,759.08---
 递延所得税(元) -1,257,296.331,752,175.17-505,828.96-73,194.09-
  其中:递延所得税资产减少(元) -1,257,296.331,752,175.17-505,828.96-73,194.09-
 存货的减少(元) 14,848,449.1618,046,983.528,383,639.69--8,987,737.84-
 经营性应收项目的减少(元) 62,429,033.34-19,878,184.37-63,493,187.42--10,349,627.77-
 经营性应付项目的增加(元) -30,690,141.14-24,347,133.6445,119,195.51--5,611,977.87-
 其他(元) --854,727.27--1,079,963.90-
 现金的期末余额(元) 22,816,652.453,331,763.1121,722,763.38-9,224,477.12-
 减:现金的期初余额(元) 21,722,763.3823,222,763.3828,477,340.24-28,477,340.24-
 现金及现金等价物的净增加额(元) 1,093,889.07-19,891,000.27-6,754,576.86--19,252,863.12-
公告日期 2024-04-232023-08-252023-04-202022-10-282022-08-152022-04-25
审计意见(境内) 保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院