| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | |
|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,897,437.99 | 86,702,148.72 | - | 84,188,985.08 |
| 其中:交易性金融资产(元) | 会员可见 | - | - | - | - | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 465,019,801.40 | 451,035,664.55 | - | 465,401,359.32 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,780,407.18 | 38,985,626.64 | - | 19,959,403.25 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 456,239,394.22 | 412,050,037.91 | - | 445,441,956.07 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,888,879.19 | 35,450,652.71 | - | 16,474,789.92 |
| 应收利息(元) | - | - | - | - | - | 3,223.59 | - | 3,223.59 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,581,537.82 | 4,045,955.99 | - | 6,250,868.07 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 159,740,969.92 | 136,823,833.34 | - | 132,296,580.19 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 806,870.93 | 570,415.93 | - | 619,953.20 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 549,211.95 | 435,937.59 | - | 218,887.85 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,175,987.37 | 14,776,849.37 | - | 15,029,802.12 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 788,660,696.57 | 729,844,681.79 | - | 720,484,449.34 |
| 非流动资产: | ||||||||
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,000,000.00 | 5,000,000.00 | - | 5,000,000.00 |
| 投资性房地产(元) | - | - | - | 会员可见 | 3,742,414.60 | 3,799,707.40 | - | 3,925,371.10 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,317,739.68 | 37,897,419.51 | - | 40,199,063.14 |
| 在建工程(元) | - | - | 会员可见 | 会员可见 | - | - | - | - |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,139,369.66 | 11,233,616.24 | - | 14,172,329.38 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,491,613.96 | 38,640,626.25 | - | 42,934,269.18 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,386,459.02 | 2,666,473.00 | - | 2,706,988.72 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,948,791.01 | 9,107,389.72 | - | 9,192,375.98 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,827,668.82 | 9,085,528.70 | - | 7,629,074.99 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,854,056.75 | 117,430,760.82 | - | 125,759,472.49 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 901,514,753.32 | 847,275,442.61 | 818,465,800.00 | 846,243,921.83 |
| 流动负债: | ||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 240,803,913.33 | 225,188,958.34 | - | 197,489,313.33 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,601,859.79 | 101,760,770.28 | - | 93,164,761.62 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,601,859.79 | 101,760,770.28 | - | 93,164,761.62 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,272,690.36 | 2,129,558.40 | - | 1,810,648.06 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,179,935.29 | 6,040,657.11 | - | 7,160,817.03 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,900,010.44 | 2,988,757.52 | - | 38,623,347.07 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 560,598.76 | 1,197,553.77 | - | 1,396,010.22 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,484,942.20 | 3,704,259.40 | - | 4,299,573.80 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,676,266.67 | 3,342,689.32 | - | 1,177,741.72 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 396,480,216.84 | 346,353,204.14 | - | 345,122,212.85 |
| 非流动负债: | ||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,048,277.78 | 38,042,222.22 | - | 39,548,277.78 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,891,266.83 | 7,380,476.23 | - | 9,532,726.54 |
| 预计负债(元) | - | - | - | - | - | 3,000,000.00 | - | 2,000,000.00 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,716,250.00 | 5,770,000.00 | - | 5,877,500.00 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,676,361.78 | 1,560,775.15 | - | 1,924,949.37 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,332,156.39 | 55,753,473.60 | - | 58,883,453.69 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 448,812,373.23 | 402,106,677.74 | 378,220,800.00 | 404,005,666.54 |
| 所有者权益(或股东权益): | ||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,500,000.00 | 52,500,000.00 | - | 52,500,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,469,292.99 | 120,469,292.99 | - | 120,469,292.99 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,900,331.22 | 5,900,331.22 | - | 5,900,331.22 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 236,357,141.48 | 228,460,385.60 | - | 224,611,550.98 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 415,226,765.69 | 407,330,009.81 | 401,122,700.00 | 403,481,175.19 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,475,614.40 | 37,838,755.06 | - | 38,757,080.10 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 452,702,380.09 | 445,168,764.87 | - | 442,238,255.29 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 901,514,753.32 | 847,275,442.61 | - | 846,243,921.83 |
| 公告日期 | 2025-10-30 | 2025-08-27 | 2025-04-25 | 2025-04-25 | 2024-10-23 | 2024-10-09 | 2024-07-15 | 2024-07-15 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | 标准无保留意见 | - | 标准无保留意见 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
