爱美客 (300896.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(爱美客)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 1,610,981,351.182,068,017,933.133,396,563,023.472,433,849,444.162,989,174,695.372,983,808,687.172,897,400,855.283,139,586,447.392,755,241,154.522,797,786,010.993,287,047,002.51
  其中:交易性金融资产(元) 2,256,110,633.651,917,699,308.13804,128,583.431,204,099,249.021,004,611,500.12758,473,117.82905,316,416.11703,686,279.121,091,704,287.38851,833,808.22572,126,821.91
 应收票据及应收账款(元) 185,426,205.16148,888,667.57151,356,941.40206,068,105.21223,378,882.10187,092,246.19139,097,851.37127,758,045.77131,897,369.8695,797,918.3681,284,254.51
  其中:应收账款(元) 185,426,205.16148,888,667.57151,356,941.40206,068,105.21223,378,882.10187,092,246.19139,097,851.37127,758,045.77131,897,369.8695,797,918.3681,284,254.51
 预付款项(元) 31,856,349.4446,935,960.8534,309,738.4633,396,365.7058,058,028.7635,843,465.8327,481,965.8320,858,937.4222,082,757.3716,758,115.4417,069,936.69
 应收利息(元) ---------2,882,082.19-
 应收股利(元) --4,137,694.05--------
 其他应收款(元) 13,209,617.7215,070,632.0112,130,849.1912,030,702.905,516,757.085,503,206.825,476,047.934,599,558.815,593,959.774,810,737.335,957,374.15
 存货(元) 68,086,065.2657,710,647.3545,193,657.6349,771,209.0034,455,362.8140,806,862.5437,847,042.5146,715,408.5837,011,383.6143,686,374.1335,297,494.96
 持有待售资产(元) --------92,637,111.54--
 一年内到期的非流动资产(元) 429,798,312.35246,533,201.29212,903,506.86288,621,805.56-------
 其他流动资产(元) 88,848,500.2283,512,071.2424,595,652.2223,461,301.83139,916,620.22145,016,860.6793,128,257.7890,522,067.7038,126,870.6432,410,850.8441,435,560.68
 流动资产合计(元) 4,684,317,034.984,584,368,421.574,685,319,646.714,251,298,183.384,455,111,846.464,156,544,447.044,105,748,436.814,133,726,744.794,174,294,894.693,845,965,897.504,040,218,445.41
非流动资产:
 债权投资(元) 1,234,954,409.42956,451,775.48739,098,109.87713,404,169.29699,102,694.44662,917,340.76675,323,849.32283,380,000.00102,535,000.00101,690,000.00100,845,000.00
 长期股权投资(元) 931,944,482.01923,609,971.81940,159,561.36950,699,713.19939,012,987.05942,500,546.24929,572,165.72935,139,153.20891,896,549.36991,892,561.14995,398,751.21
 其他非流动金融资产(元) 181,871,118.45175,549,339.33178,966,702.32195,556,015.50148,951,628.61176,629,564.37243,041,166.77189,663,734.29170,021,229.51170,021,229.51122,321,229.51
 固定资产(元) 234,371,664.54227,443,219.79216,473,856.61219,482,048.95192,130,813.26195,147,045.05192,509,445.66195,024,321.61149,311,776.89145,681,654.08146,292,989.59
 在建工程(元) 100,352,211.8558,529,871.3135,321,783.8414,715,561.2523,908,440.8321,367,190.5917,183,812.175,009,148.57---
 使用权资产(元) 43,544,804.0445,725,334.4947,057,143.0447,859,044.5456,583,813.0660,562,408.0564,541,003.0458,069,633.8262,696,245.8566,487,271.3670,233,735.94
 无形资产(元) 112,268,805.80112,974,980.75114,502,437.36114,920,673.44113,426,020.25115,397,643.14114,836,139.60116,642,563.2212,283,965.6511,645,784.1211,818,734.75
 商誉(元) 278,568,687.77278,568,687.77244,891,105.88244,891,105.88244,891,105.88244,891,105.88244,891,105.88244,891,105.88---
 长期待摊费用(元) 37,515,844.5633,127,697.8533,191,418.7035,279,568.7037,367,718.7039,455,868.7037,143,571.9739,001,939.558,796,441.829,076,784.479,357,127.12
 递延所得税资产(元) 20,380,601.4321,550,094.6715,996,505.6817,716,662.7415,696,245.1612,636,461.809,787,191.038,479,016.864,858,527.644,803,519.302,385,007.60
 其他非流动资产(元) 69,040,898.6048,497,429.7453,267,686.7946,537,889.1549,933,268.2845,524,845.6148,610,452.5949,520,338.38256,221,626.6147,908,907.9336,197,905.66
 非流动资产合计(元) 3,244,813,528.472,882,028,402.992,618,926,311.452,601,062,452.632,521,004,735.522,517,030,020.192,577,439,903.752,124,820,955.381,658,621,363.331,549,207,711.911,494,850,481.38
资产总计(元) 7,929,130,563.457,466,396,824.567,304,245,958.166,852,360,636.016,976,116,581.986,673,574,467.236,683,188,340.566,258,547,700.175,832,916,258.025,395,173,609.415,535,068,926.79
流动负债:
 应付票据及应付账款(元) 46,945,025.0944,434,307.8331,482,631.3344,695,481.9916,333,076.8121,149,238.6023,582,809.5019,336,721.6813,742,406.2813,536,908.4816,411,131.88
  其中:应付账款(元) 46,945,025.0944,434,307.8331,482,631.3344,695,481.9916,333,076.8121,149,238.6023,582,809.5019,336,721.6813,742,406.2813,536,908.4816,411,131.88
 合同负债(元) 50,657,668.6761,207,785.7537,602,401.5750,625,777.3034,333,355.8136,263,304.5428,326,872.7814,711,812.4018,359,869.2927,379,668.7126,297,950.40
 应付职工薪酬(元) 86,543,651.1683,642,981.4251,501,991.8396,633,897.66104,378,221.6296,201,161.1759,302,195.0475,947,085.9991,349,176.6676,364,371.1864,482,488.20
 应交税费(元) 47,970,647.9537,088,161.5559,163,679.7859,483,690.2069,327,009.4836,767,312.1138,652,281.7517,529,116.1629,670,230.4322,812,266.0912,192,090.32
 其他应付款(元) 29,193,331.3827,300,693.7025,871,416.6129,882,208.0731,598,071.7525,507,200.4133,230,502.4885,118,971.809,463,065.028,100,284.9618,289,707.50
 一年内到期的非流动负债(元) 19,761,612.8116,834,910.7717,517,649.0215,003,317.0015,351,994.1512,195,316.1914,233,999.5511,299,498.9611,552,970.0611,843,622.9511,320,961.76
 其他流动负债(元) 1,738,817.351,737,438.421,279,443.661,343,281.06764,212.64756,429.55507,355.40227,295.81288,543.05462,973.96414,757.35
 流动负债合计(元) 282,810,754.41272,246,279.44224,419,213.80297,667,653.28272,085,942.26228,839,962.57197,836,016.50224,170,502.80174,426,260.79160,500,096.33149,409,087.41
非流动负债:
 租赁负债(元) 28,445,496.1632,441,730.7933,772,779.3437,459,921.3344,904,975.2550,420,801.7553,357,531.4548,389,347.5354,505,475.3256,346,418.6060,810,178.01
 递延收益(元) 2,709,738.342,982,745.693,114,493.083,372,365.433,630,237.783,632,310.133,890,182.494,148,054.837,315,425.397,573,297.747,831,170.09
 递延所得税负债(元) 30,058,707.6828,059,066.5723,359,481.0928,821,872.5429,817,849.7532,497,260.9836,423,207.3336,059,122.7812,862,897.6411,830,041.0011,438,456.21
 非流动负债合计(元) 61,213,942.1863,483,543.0560,246,753.5169,654,159.3078,353,062.7886,550,372.8693,670,921.2788,596,525.1474,683,798.3575,749,757.3480,079,804.31
负债合计(元) 344,024,696.59335,729,822.49284,665,967.31367,321,812.58350,439,005.04315,390,335.43291,506,937.77312,767,027.94249,110,059.14236,249,853.67229,488,891.72
所有者权益(或股东权益):
 实收资本或股本(元) 302,437,650.00302,437,650.00216,360,000.00216,360,000.00216,360,000.00216,360,000.00216,360,000.00216,360,000.00216,360,000.00216,360,000.00216,360,000.00
 资本公积(元) 3,378,596,925.883,395,051,433.103,474,633,753.053,459,407,315.723,444,141,222.963,428,579,395.653,411,863,628.553,411,588,497.513,411,274,885.813,411,121,647.433,410,858,528.41
 减:库存股(元) 399,783,478.24399,783,478.24399,783,478.24399,783,478.24197,618,434.53------
 其他综合收益(元) -4,542,460.47-11,595,682.47-5,908,948.832,866,880.90-3,152,713.391,882,954.80-5,533,694.802,806,998.09-18,753,491.65-11,437,960.64-7,999,400.71
 盈余公积(元) 108,180,000.00108,180,000.00108,180,000.00108,180,000.00108,180,000.00108,180,000.00108,180,000.00108,180,000.00108,180,000.00108,180,000.00108,180,000.00
 未分配利润(元) 4,046,529,893.053,581,921,689.383,488,349,045.672,960,911,557.612,919,700,389.492,464,779,595.892,521,256,569.642,107,190,736.591,835,743,376.311,434,522,052.821,578,002,887.45
 归属于母公司股东权益合计(元) 7,431,418,530.226,976,211,611.776,881,830,371.656,347,942,275.996,487,610,464.536,219,781,946.346,252,126,503.395,846,126,232.195,552,804,770.475,158,745,739.615,305,402,015.15
 少数股东权益(元) 153,687,336.64154,455,390.30137,749,619.20137,096,547.44138,067,112.41138,402,185.46139,554,899.4099,654,440.0431,001,428.41178,016.13178,019.92
 股东权益合计(元) 7,585,105,866.867,130,667,002.077,019,579,990.856,485,038,823.436,625,677,576.946,358,184,131.806,391,681,402.795,945,780,672.235,583,806,198.885,158,923,755.745,305,580,035.07
负债和股东权益合计(元) 7,929,130,563.457,466,396,824.567,304,245,958.166,852,360,636.016,976,116,581.986,673,574,467.236,683,188,340.566,258,547,700.175,832,916,258.025,395,173,609.415,535,068,926.79
公告日期 2024-10-242024-08-222024-04-252024-03-202023-10-252023-08-252023-04-262023-03-092022-10-262022-08-252022-04-27
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院