爱美客 (300896.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(爱美客)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 2,375,558,559.031,656,909,962.41808,088,120.342,869,347,231.892,170,298,285.581,459,483,208.71630,121,089.65
 营业收入(元) 2,375,558,559.031,656,909,962.41808,088,120.342,869,347,231.892,170,298,285.581,459,483,208.71630,121,089.65
二、营业总成本(元) 595,718,330.31405,448,993.43192,633,344.11756,663,664.82554,216,390.91379,382,876.27176,301,626.10
 营业成本(元) 123,433,524.6084,268,144.4344,068,172.83140,767,802.10101,991,986.0266,936,209.6329,663,420.19
 研发费用(元) 187,444,211.06125,775,960.2557,591,624.41250,129,948.62159,475,531.16104,300,449.8243,573,802.19
 营业税金及附加(元) 14,649,090.329,799,327.224,364,924.9615,366,511.3410,859,575.747,339,850.502,799,404.07
 销售费用(元) 205,694,175.21141,117,557.2467,361,667.04260,321,464.83212,054,804.06148,743,584.9865,621,672.91
 管理费用(元) 91,506,952.5167,787,576.5032,923,079.67144,268,362.46111,938,215.7080,200,825.2450,320,433.98
 财务费用(元) -27,009,623.39-23,299,572.21-13,676,124.80-54,190,424.53-42,103,721.77-28,138,043.89-15,677,107.24
  其中:利息费用(元) 1,919,979.871,277,289.74637,145.632,383,823.432,386,622.301,611,585.12784,183.11
  其中:利息收入(元) 29,806,977.0024,688,871.8614,249,890.8558,245,004.1545,330,134.4630,165,977.4117,111,276.63
三、其他经营收益
 加:公允价值变动收益(元) 11,066,105.57-4,730,563.91-9,714,307.95-16,079,748.64-17,887,611.804,940,413.5722,192,791.80
 加:投资收益(元) 53,489,292.9838,481,960.099,973,759.0739,667,507.7929,676,985.2320,898,109.316,952,756.30
  其中:对联营企业和合营企业的投资收益(元) 8,161,156.407,124,279.722,143,833.8614,682,991.139,320,018.877,954,155.743,045,204.37
 资产处置收益(元) -381,101.3334,861.663,008.8514,531.60---
 信用减值损失(元) 957,957.562,756,613.702,874,264.08-4,512,694.92-5,080,128.31-3,170,413.08-642,413.25
 其他收益(元) 16,844,918.3016,552,751.423,291,586.3026,439,892.9425,932,018.6112,879,346.262,992,113.91
四、营业利润(元) 1,861,817,401.801,304,556,591.94621,883,086.582,158,213,055.841,648,723,158.401,115,647,788.50485,314,712.31
 加:营业外收入(元) 876,956.38365,000.70217,787.091,233,499.81748,174.41510,189.70239,522.20
 减:营业外支出(元) 8,347,462.08324,252.894,252.893,893,401.86761,409.01610,388.03358.22
五、利润总额(元) 1,854,346,896.101,304,597,339.75622,096,620.782,155,553,153.791,648,709,923.801,115,547,590.17485,553,876.29
 减:所得税费用(元) 269,154,820.51183,245,414.1794,006,060.96300,635,743.85232,979,598.53154,402,985.4572,587,583.87
六、净利润(元) 1,585,192,075.591,121,351,925.58528,090,559.821,854,917,409.941,415,730,325.27961,144,604.72412,966,292.42
(一)按经营持续性分类
  持续经营净利润(元) 1,585,192,075.591,121,351,925.58528,090,559.821,854,917,409.941,415,730,325.27961,144,604.72412,966,292.42
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 1,585,514,287.731,120,906,084.06527,437,488.061,858,475,302.541,418,317,652.90963,396,859.30414,065,833.05
  少数股东损益(元) -322,212.14445,841.52653,071.76-3,557,892.60-2,587,327.63-2,252,254.58-1,099,540.63
 扣除非经常性损益后的净利润(元) 1,530,482,561.311,088,820,685.62528,497,864.281,831,328,790.941,395,696,996.63933,956,025.65387,087,745.92
七、每股收益
 一、基本每股收益(元) 5.263.722.458.606.564.451.91
 二、稀释每股收益(元) 5.263.722.458.606.554.451.91
八、其他综合收益(元) -7,409,341.37-14,462,563.37-8,775,829.7359,882.81-5,959,711.48-924,043.29-8,887,322.89
 归属于母公司股东的其他综合收益(元) -7,409,341.37-14,462,563.37-8,775,829.7359,882.81-5,959,711.48-924,043.29-8,887,322.89
九、综合收益总额(元) 1,577,782,734.221,106,889,362.21519,314,730.091,854,977,292.751,409,770,613.79960,220,561.43404,078,969.53
 归属于母公司所有者的综合收益总额(元) 1,578,104,946.361,106,443,520.69518,661,658.331,858,535,185.351,412,357,941.42962,472,816.01405,178,510.16
 归属于少数股东的综合收益总额(元) -322,212.14445,841.52653,071.76-3,557,892.60-2,587,327.63-2,252,254.58-1,099,540.63
公告日期 2024-10-242024-08-222024-04-252024-03-202023-10-252023-08-252023-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院