天源迪科 (300047.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(天源迪科)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 298,020,855.98134,293,789.46235,464,478.74435,118,400.47185,376,861.18254,187,300.95255,184,097.55452,823,042.06
 应收票据及应收账款(元) 1,871,531,253.341,649,449,712.231,710,564,504.551,812,898,430.932,015,370,965.681,807,617,902.401,659,987,144.961,682,092,884.93
  其中:应收票据(元) 139,773,265.79117,053,627.50112,137,763.28134,687,606.70155,088,491.36111,490,398.79143,449,293.14146,238,679.09
  其中:应收账款(元) 1,731,757,987.551,532,396,084.731,598,426,741.271,678,210,824.231,860,282,474.321,696,127,503.611,516,537,851.821,535,854,205.84
 预付款项(元) 394,798,285.35306,635,054.02173,756,140.01220,168,986.07347,568,015.65172,798,314.75399,631,723.81290,912,753.64
 其他应收款(元) 34,178,620.5946,876,450.5446,294,780.9862,642,027.5944,536,462.7660,695,086.6359,591,555.9067,169,383.78
 存货(元) 2,399,699,887.091,787,988,269.561,869,715,523.171,723,349,903.261,874,954,532.641,656,205,315.581,903,085,700.751,620,100,529.45
 合同资产(元) 36,517,448.0340,360,636.7339,694,952.9440,520,025.1540,167,463.1440,518,377.5442,007,841.1742,118,075.49
 其他流动资产(元) 114,914,623.9949,737,350.8372,684,531.0966,964,644.18106,857,522.8460,554,936.0995,863,000.3089,054,400.26
 流动资产合计(元) 5,166,223,352.774,026,239,009.274,151,462,698.184,401,837,503.434,634,745,031.484,054,959,143.944,431,616,364.934,252,381,843.97
非流动资产:
 长期股权投资(元) 78,203,916.4969,253,901.7869,991,381.0570,174,971.8272,657,049.5159,027,681.3759,638,754.8761,906,763.05
 其他权益工具投资(元) 96,978,493.2297,080,493.2297,080,493.2297,080,493.2297,080,493.22136,860,054.72136,860,054.72136,860,054.72
 投资性房地产(元) 176,874,652.25171,997,109.90173,094,978.36174,183,604.08182,312,589.07179,739,870.86180,810,292.38181,880,713.90
 固定资产(元) 403,104,444.86278,917,380.93281,760,326.16280,410,661.93277,037,920.90282,858,009.97283,208,429.81287,443,336.35
 在建工程(元) 12,971,501.05171,206,770.32153,399,425.03128,567,739.97108,784,652.5894,674,813.1280,210,958.6367,471,982.14
 使用权资产(元) 57,850,477.4316,882,552.0127,259,657.1328,748,470.4033,398,906.3227,763,088.4633,871,959.0139,278,064.81
 无形资产(元) 268,152,218.81293,712,467.82320,656,264.71345,865,469.94271,558,008.06297,600,562.84322,605,342.28348,005,916.88
 开发支出(元) 101,977,341.2678,044,362.5052,788,776.8426,371,895.87100,076,529.5076,926,846.3750,841,659.8725,980,529.58
 商誉(元) 576,951,784.65646,484,109.18646,484,109.18646,484,109.18646,484,109.18650,305,824.47650,619,913.24650,619,913.24
 长期待摊费用(元) 6,706,221.837,157,777.875,769,571.706,541,985.057,359,648.698,241,174.599,376,630.189,833,756.66
 递延所得税资产(元) 88,356,437.8277,014,982.9378,905,467.1079,585,742.4877,594,265.9164,732,136.8364,643,694.7164,239,782.46
 其他非流动资产(元) 31,582,611.9822,795,834.2022,795,834.2024,795,834.2024,317,969.8324,795,834.2024,795,834.2024,795,834.20
 非流动资产合计(元) 1,899,710,101.651,930,547,742.661,929,986,284.681,908,810,978.141,898,662,142.771,903,525,897.801,897,483,523.901,898,316,647.99
资产总计(元) 7,065,933,454.425,956,786,751.936,081,448,982.866,310,648,481.576,533,407,174.255,958,485,041.746,329,099,888.836,150,698,491.96
流动负债:
 短期借款(元) 2,692,590,677.621,500,095,197.481,680,742,369.352,066,731,631.502,372,658,237.161,658,645,411.712,035,910,295.861,937,064,970.98
 应付票据及应付账款(元) 102,797,442.7395,243,836.36100,161,426.6798,930,597.94106,318,716.56134,078,349.55125,243,818.49129,044,132.94
  其中:应付账款(元) 102,797,442.7395,243,836.36100,161,426.6798,930,597.94106,318,716.56134,078,349.55125,243,818.49129,044,132.94
 预收款项(元) 5,465,232.786,374,484.035,052,526.685,738,736.734,933,787.154,476,913.855,007,562.205,867,454.12
 合同负债(元) 356,485,808.25512,706,765.14473,857,788.15327,716,266.05275,874,334.82360,798,036.08386,846,709.81321,905,172.66
 应付职工薪酬(元) 5,416,463.476,603,064.9912,429,230.1820,246,091.808,176,790.046,164,372.2017,229,556.2823,838,896.83
 应交税费(元) 36,566,673.1731,763,297.9723,802,264.2128,040,029.9539,525,680.8330,070,653.5722,158,842.8816,760,933.23
 应付股利(元) 28,205.80-4,498.801,192.801,192.80-1,192.80-
 其他应付款(元) 24,932,871.8622,208,037.4525,684,431.9639,100,410.4028,102,337.0633,276,871.4225,701,689.8529,335,720.24
 一年内到期的非流动负债(元) 19,840,335.0415,010,467.3317,696,583.9917,930,569.0419,125,188.1614,171,405.5117,562,676.0420,566,740.77
 其他流动负债(元) 41,605,526.2962,033,342.6357,117,231.8539,147,145.8931,765,186.6143,246,431.0448,075,781.9840,197,800.37
 流动负债合计(元) 3,285,729,237.012,252,038,493.382,396,548,351.842,643,582,672.102,886,481,451.192,284,928,444.932,683,738,126.192,524,581,822.14
非流动负债:
 长期借款(元) 121,180,000.00107,280,000.0092,280,000.0079,780,000.0071,229,096.1067,260,168.4557,880,000.0047,080,000.00
 租赁负债(元) 39,145,568.142,404,022.2010,146,975.5011,201,940.7914,805,509.9615,286,792.1218,564,851.8220,308,222.44
 递延收益(元) 7,636,839.267,694,551.135,734,909.565,783,944.715,832,979.865,933,714.566,096,999.706,260,284.84
 递延所得税负债(元) 19,104,824.4210,155,748.9810,155,748.9810,155,748.9810,155,748.986,763,299.326,763,299.326,763,299.32
 非流动负债合计(元) 187,067,231.82127,534,322.31118,317,634.04106,921,634.48102,023,334.9095,243,974.4589,305,150.8480,411,806.60
负债合计(元) 3,472,796,468.832,379,572,815.692,514,865,985.882,750,504,306.582,988,504,786.092,380,172,419.382,773,043,277.032,604,993,628.74
所有者权益(或股东权益):
 实收资本或股本(元) 637,744,672.00637,744,672.00637,744,672.00637,744,672.00637,744,672.00637,744,672.00637,744,672.00637,744,672.00
 资本公积(元) 1,472,902,380.461,473,514,845.481,473,514,845.481,473,514,845.481,472,554,640.691,472,636,347.501,472,636,347.501,472,571,285.73
 其他综合收益(元) 15,077,282.2215,163,982.2215,163,982.2215,163,982.2215,163,982.2252,358,259.1552,358,259.1552,358,259.15
 盈余公积(元) 101,557,571.2096,441,807.1196,441,807.1196,441,807.1196,441,807.1195,265,404.5195,265,404.5195,265,404.51
 未分配利润(元) 1,083,559,629.231,095,951,458.381,092,172,156.851,078,104,081.411,069,811,188.351,081,014,618.601,069,279,673.761,054,767,791.40
 归属于母公司股东权益合计(元) 3,310,841,535.113,318,816,765.193,315,037,463.663,300,969,388.223,291,716,290.373,339,019,301.763,327,284,356.923,312,707,412.79
 少数股东权益(元) 282,295,450.48258,397,171.05251,545,533.32259,174,786.77253,186,097.79239,293,320.60228,772,254.88232,997,450.43
 股东权益合计(元) 3,593,136,985.593,577,213,936.243,566,582,996.983,560,144,174.993,544,902,388.163,578,312,622.363,556,056,611.803,545,704,863.22
负债和股东权益合计(元) 7,065,933,454.425,956,786,751.936,081,448,982.866,310,648,481.576,533,407,174.255,958,485,041.746,329,099,888.836,150,698,491.96
公告日期 2024-03-302023-10-242023-08-152023-04-262023-03-292022-10-262022-08-122022-04-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院