天源迪科 (300047.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(天源迪科)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见6,425,518,483.704,004,352,832.591,797,168,407.09
 收到的税费返还(元) 会员可见会员可见会员可见会员可见19,037,471.4216,234,923.826,761,347.90
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见60,790,585.6040,699,413.4622,914,680.08
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见6,505,346,540.724,061,287,169.871,826,844,435.07
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见4,427,869,717.013,025,748,230.501,090,608,083.53
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见858,132,759.92590,042,377.99290,525,225.54
 支付的各项税费(元) 会员可见会员可见会员可见会员可见106,290,419.1470,131,711.0243,398,918.71
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见171,617,899.29105,206,307.6366,483,731.32
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见5,563,910,795.363,791,128,627.141,491,015,959.10
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见941,435,745.36270,158,542.73335,828,475.97
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---会员可见1,539,033.001,189,033.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见86,727,913.8686,765,437.5886,727,777.60
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见88,266,946.8687,954,470.5886,727,777.60
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见159,337,544.98119,741,625.9069,366,103.61
 投资支付的现金(元) 会员可见会员可见会员可见-141,903.00141,903.00-
 支付其他与投资活动有关的现金(元) ---会员可见---
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见159,479,447.98119,883,528.9069,366,103.61
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-71,212,501.12-31,929,058.3217,361,673.99
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 会员可见会员可见-会员可见6,236,000.005,310,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) 会员可见会员可见--6,236,000.005,310,000.00-
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见1,656,253,493.101,529,000,000.0020,000,000.00
 收到其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见364,463,745.10284,057,308.1527,656,558.77
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见2,026,953,238.201,818,367,308.1547,656,558.77
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见2,693,501,800.002,043,138,525.00360,045,900.00
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见80,225,669.8353,283,028.3013,289,714.10
  其中:子公司支付给少数股东的股利、利润(元) 会员可见会员可见-会员可见26,073,165.008,492,940.00-
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见43,878,056.2637,632,276.001,665,216.44
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见2,817,605,526.092,134,053,829.30375,000,830.54
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-790,652,287.89-315,686,521.15-327,344,271.77
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见165,625,468.66165,625,468.66156,936,324.34
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见245,228,920.3188,347,887.96182,809,768.05
补充资料:
 净利润(元) -会员可见-会员可见-58,336,453.93-
 资产减值准备(元) -会员可见-会员可见--8,844,416.16-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-12,091,067.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-12,091,067.01-
 无形资产摊销(元) -会员可见-会员可见-52,607,442.23-
 长期待摊费用摊销(元) -会员可见-会员可见-3,840,729.92-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见-27,081.15-
 固定资产报废损失(元) -会员可见-会员可见---
 财务费用(元) -会员可见-会员可见-36,477,622.60-
 投资损失(元) -会员可见-会员可见-5,792,908.66-
 递延所得税(元) -会员可见-会员可见--1,807,784.46-
  其中:递延所得税资产减少(元) -会员可见-会员可见--1,954,561.65-
 递延所得税负债增加(元) -会员可见-会员可见-146,777.19-
 存货的减少(元) -会员可见-会员可见--98,928,939.61-
 经营性应收项目的减少(元) -会员可见-会员可见-32,041,042.04-
 经营性应付项目的增加(元) -会员可见-会员可见-162,840,655.55-
 现金的期末余额(元) -会员可见-会员可见-88,347,887.96-
 减:现金的期初余额(元) -会员可见-会员可见-165,625,468.66-
 现金及现金等价物的净增加额(元) -会员可见-会员可见--77,277,580.70-
公告日期 2025-10-292025-08-122025-04-262025-03-282024-10-282024-08-172024-04-25
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院