| 2026年中报 | 2025年年报 | 2025年中报 | 2024年年报 | 2024年中报 | |
|---|---|---|---|---|---|
| 营业收入(元) | |||||
| 半导体代理销售(元) | 3,263,184,202.13 | 4,904,807,744.19 | - | 3,938,917,202.20 | 1,632,781,679.48 |
| 半导体设计服务(元) | 75,754,916.92 | 109,758,335.97 | - | 90,515,250.32 | 19,186,864.78 |
| 半导体设计及销售(元) | 10,671,048,367.45 | 23,800,023,132.11 | - | 21,640,360,843.60 | 10,417,988,050.81 |
| 租赁收入(元) | 10,009,698.47 | - | - | - | 13,920,572.14 |
| 半导体设计(元) | - | - | 11,740,269,436.78 | - | - |
| 电子元器件代理(元) | - | - | 4,443,298,920.56 | - | - |
| 分部间抵销(元) | - | - | -2,227,753,217.62 | - | - |
| 其他(元) | 4,563,731.11 | - | - | - | 7,529,540.37 |
| 营业成本(元) | |||||
| 半导体代理销售(元) | 2,989,047,255.05 | 4,519,593,317.16 | - | 3,651,153,724.92 | 1,486,676,646.65 |
| 半导体设计服务(元) | 3,691,867.18 | 2,519,069.00 | - | 49,144,948.86 | 1,228,543.73 |
| 半导体设计及销售(元) | 6,990,563,661.65 | 15,477,745,117.46 | - | 14,431,724,373.76 | 7,073,619,134.54 |
| 租赁收入(元) | 4,409,336.01 | - | - | - | 4,408,419.39 |
| 半导体设计(元) | - | - | 7,572,291,598.48 | - | - |
| 电子元器件代理(元) | - | - | 4,272,803,464.69 | - | - |
| 分部间抵销(元) | - | - | -2,142,974,811.20 | - | - |
| 其他(元) | 979,207.70 | - | - | - | 1,708,883.78 |
| 毛利(元) | |||||
| 半导体代理销售(元) | 274,136,947.08 | 385,214,427.03 | - | 287,763,477.28 | 146,105,032.83 |
| 半导体设计服务(元) | 72,063,049.74 | 107,239,266.97 | - | 41,370,301.46 | 17,958,321.05 |
| 半导体设计及销售(元) | 3,680,484,705.80 | 8,322,278,014.65 | - | 7,208,636,469.84 | 3,344,368,916.27 |
| 租赁收入(元) | 5,600,362.46 | - | - | - | 9,512,152.75 |
| 半导体设计(元) | - | - | 4,167,977,838.30 | - | - |
| 电子元器件代理(元) | - | - | 170,495,455.87 | - | - |
| 分部间抵销(元) | - | - | -84,778,406.42 | - | - |
| 其他(元) | 3,584,523.41 | - | - | - | 5,820,656.59 |
| 毛利率(%) | |||||
| 半导体代理销售(%) | 8.40 | 7.85 | - | 7.31 | 8.95 |
| 半导体设计服务(%) | 95.13 | 97.70 | - | 45.71 | 93.60 |
| 半导体设计及销售(%) | 34.49 | 34.97 | - | 33.31 | 32.10 |
| 租赁收入(%) | 55.95 | - | - | - | 68.33 |
| 半导体设计(%) | - | - | 35.50 | - | - |
| 电子元器件代理(%) | - | - | 3.84 | - | - |
| 分部间抵销(%) | - | - | 3.81 | - | - |
| 其他(%) | 78.54 | - | - | - | 77.30 |
| 收入构成(%) | |||||
| 半导体代理销售(%) | 23.27 | 17.02 | - | 15.34 | 13.50 |
| 半导体设计服务(%) | 0.54 | 0.38 | - | 0.35 | 0.16 |
| 半导体设计及销售(%) | 76.09 | 82.60 | - | 84.30 | 86.16 |
| 租赁收入(%) | 0.07 | - | - | - | 0.12 |
| 半导体设计(%) | - | - | 84.12 | - | - |
| 电子元器件代理(%) | - | - | 31.84 | - | - |
| 分部间抵销(%) | - | - | -15.96 | - | - |
| 其他(%) | 0.03 | - | - | - | 0.06 |
| 毛利构成(%) | |||||
| 半导体代理销售(%) | 6.79 | 4.37 | - | 3.82 | 4.15 |
| 半导体设计服务(%) | 1.79 | 1.22 | - | 0.55 | 0.51 |
| 半导体设计及销售(%) | 91.19 | 94.41 | - | 95.63 | 94.91 |
| 租赁收入(%) | 0.14 | - | - | - | 0.27 |
| 半导体设计(%) | - | - | 97.98 | - | - |
| 电子元器件代理(%) | - | - | 4.01 | - | - |
| 分部间抵销(%) | - | - | -1.99 | - | - |
| 其他(%) | 0.09 | - | - | - | 0.17 |