| 2025年中报 | 2024年年报 | 2024年中报 | 2023年年报 | 2023年中报 | |
|---|---|---|---|---|---|
| 营业收入(元) | |||||
| 半导体代理销售(元) | - | 3,938,917,202.20 | 1,632,781,679.48 | 2,970,084,268.64 | 1,439,817,288.83 |
| 半导体设计及销售(元) | - | 21,640,360,843.60 | 10,417,988,050.81 | 17,940,323,611.70 | 7,381,130,007.14 |
| 技术服务(元) | - | - | - | - | 12,222,250.84 |
| 半导体设计服务(元) | - | 90,515,250.32 | 19,186,864.78 | 56,056,958.40 | - |
| 租赁收入(元) | - | - | 13,920,572.14 | - | - |
| 半导体设计(元) | 11,740,269,436.78 | - | - | - | - |
| 电子元器件代理(元) | 4,443,298,920.56 | - | - | - | - |
| 分部间抵销(元) | -2,227,753,217.62 | - | - | - | - |
| 其他(元) | - | - | 7,529,540.37 | - | 2,181,577.72 |
| 营业成本(元) | |||||
| 半导体代理销售(元) | - | 3,651,153,724.92 | 1,486,676,646.65 | 2,774,435,762.76 | - |
| 半导体设计及销售(元) | - | 14,431,724,373.76 | 7,073,619,134.54 | 13,657,877,397.88 | - |
| 技术服务(元) | - | - | - | - | - |
| 半导体设计服务(元) | - | 49,144,948.86 | 1,228,543.73 | 716,977.41 | - |
| 租赁收入(元) | - | - | 4,408,419.39 | - | - |
| 半导体设计(元) | 7,572,291,598.48 | - | - | - | - |
| 电子元器件代理(元) | 4,272,803,464.69 | - | - | - | - |
| 分部间抵销(元) | -2,142,974,811.20 | - | - | - | - |
| 其他(元) | - | - | 1,708,883.78 | - | - |
| 毛利(元) | |||||
| 半导体代理销售(元) | - | 287,763,477.28 | 146,105,032.83 | 195,648,505.88 | - |
| 半导体设计及销售(元) | - | 7,208,636,469.84 | 3,344,368,916.27 | 4,282,446,213.82 | - |
| 技术服务(元) | - | - | - | - | - |
| 半导体设计服务(元) | - | 41,370,301.46 | 17,958,321.05 | 55,339,980.99 | - |
| 租赁收入(元) | - | - | 9,512,152.75 | - | - |
| 半导体设计(元) | 4,167,977,838.30 | - | - | - | - |
| 电子元器件代理(元) | 170,495,455.87 | - | - | - | - |
| 分部间抵销(元) | -84,778,406.42 | - | - | - | - |
| 其他(元) | - | - | 5,820,656.59 | - | - |
| 毛利率(%) | |||||
| 半导体代理销售(%) | - | 7.31 | 8.95 | 6.59 | - |
| 半导体设计及销售(%) | - | 33.31 | 32.10 | 23.87 | - |
| 技术服务(%) | - | - | - | - | - |
| 半导体设计服务(%) | - | 45.71 | 93.60 | 98.72 | - |
| 租赁收入(%) | - | - | 68.33 | - | - |
| 半导体设计(%) | 35.50 | - | - | - | - |
| 电子元器件代理(%) | 3.84 | - | - | - | - |
| 分部间抵销(%) | 3.81 | - | - | - | - |
| 其他(%) | - | - | 77.30 | - | - |
| 收入构成(%) | |||||
| 半导体代理销售(%) | - | 15.34 | 13.50 | 14.17 | 16.30 |
| 半导体设计及销售(%) | - | 84.30 | 86.16 | 85.57 | 83.54 |
| 技术服务(%) | - | - | - | - | 0.14 |
| 半导体设计服务(%) | - | 0.35 | 0.16 | 0.27 | - |
| 租赁收入(%) | - | - | 0.12 | - | - |
| 半导体设计(%) | 84.12 | - | - | - | - |
| 电子元器件代理(%) | 31.84 | - | - | - | - |
| 分部间抵销(%) | -15.96 | - | - | - | - |
| 其他(%) | - | - | 0.06 | - | 0.02 |
| 毛利构成(%) | |||||
| 半导体代理销售(%) | - | 3.82 | 4.15 | 4.32 | - |
| 半导体设计及销售(%) | - | 95.63 | 94.91 | 94.46 | - |
| 技术服务(%) | - | - | - | - | - |
| 半导体设计服务(%) | - | 0.55 | 0.51 | 1.22 | - |
| 租赁收入(%) | - | - | 0.27 | - | - |
| 半导体设计(%) | 97.98 | - | - | - | - |
| 电子元器件代理(%) | 4.01 | - | - | - | - |
| 分部间抵销(%) | -1.99 | - | - | - | - |
| 其他(%) | - | - | 0.17 | - | - |