韦尔股份 (603501.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(韦尔股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 15,081,409,103.318,858,460,865.344,335,380,842.1720,078,179,456.1515,382,709,795.1711,071,714,468.695,538,237,003.29
 营业收入(元) 15,081,409,103.318,858,460,865.344,335,380,842.1720,078,179,456.1515,382,709,795.1711,071,714,468.695,538,237,003.29
二、营业总成本(元) 14,559,184,302.438,693,525,906.834,121,676,263.9218,298,574,185.8013,533,793,149.529,352,284,117.054,517,617,591.37
 营业成本(元) 11,872,005,152.157,004,282,981.423,263,855,039.2113,903,320,125.5410,361,199,984.347,275,815,210.553,582,842,200.07
 研发费用(元) 1,561,633,553.50938,007,277.68465,972,998.812,495,586,864.041,767,462,265.311,155,946,899.66523,243,163.09
 营业税金及附加(元) 18,585,810.0810,889,541.574,723,598.8824,578,943.0917,319,127.6411,595,556.924,709,558.84
 销售费用(元) 315,262,581.24202,812,925.3393,261,324.12516,283,994.85394,673,471.24265,458,615.90127,575,036.51
 管理费用(元) 452,833,813.61303,411,543.38142,904,290.81764,850,313.62548,394,423.29363,467,885.62180,873,226.16
 财务费用(元) 338,863,391.85234,121,637.45150,959,012.09593,953,944.66444,743,877.70279,999,948.4098,374,406.70
  其中:利息费用(元) 423,616,925.25287,015,551.06151,568,609.36493,887,828.44347,660,529.21220,633,108.3991,940,619.97
  其中:利息收入(元) 57,319,461.7633,284,741.6813,302,378.7927,318,005.4917,284,643.5011,410,017.523,535,767.36
三、其他经营收益
 加:公允价值变动收益(元) 58,974,598.87150,719,564.58129,557,222.06-221,235,912.56-187,412,206.38-215,788,521.07-64,834,705.68
 加:投资收益(元) 93,072,027.4311,196,712.282,016,521.831,047,367,727.841,085,740,347.231,092,327,491.2723,500,980.91
  其中:对联营企业和合营企业的投资收益(元) -10,107,331.17-6,564,929.09--46,285,593.15-5,983,269.71-5,983,269.71-
 资产处置收益(元) 721,659.121,330,995.80-7,104,717.14195,512.34855,080.05-43,411.16
 资产减值损失(元) -178,458,720.91-143,925,295.84-82,437,839.46-1,432,210,563.14-492,856,211.78-165,019,660.43-66,221,169.05
 信用减值损失(元) -60,353,526.33-25,853,305.21-9,545,687.0835,445,966.4141,295,825.1512,117,066.10-2,356,350.76
 其他收益(元) 36,403,238.4829,644,520.246,244,954.7582,386,606.2463,805,428.8837,299,794.1721,859,392.17
 营业利润平衡项目(元) -------0.01
四、营业利润(元) 472,584,077.54188,048,150.36259,539,750.351,298,463,812.282,359,685,341.092,481,221,601.73932,524,148.34
 加:营业外收入(元) 8,575,112.571,404,087.922,352,391.965,276,201.668,081,905.58713,564.692,982,675.86
 减:营业外支出(元) 3,262,011.31564,598.981,005,649.012,417,420.643,791,259.461,140,772.192,169,806.57
 利润总额平衡项目(元) ------0.01
五、利润总额(元) 477,897,178.80188,887,639.30260,886,493.301,301,322,593.302,363,975,987.212,480,794,394.23933,337,017.64
 减:所得税费用(元) 117,778,526.4641,186,456.5565,898,420.69342,989,038.19233,896,141.03223,019,218.6844,163,365.54
六、净利润(元) 360,118,652.34147,701,182.75194,988,072.61958,333,555.112,130,079,846.182,257,775,175.55889,173,652.10
(一)按经营持续性分类
  持续经营净利润(元) 360,118,652.34147,701,182.75194,988,072.61958,333,555.112,130,079,846.182,257,775,175.55889,173,652.10
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 368,410,638.54153,116,890.75198,855,972.86990,063,720.992,149,060,402.542,269,063,213.83896,204,454.11
  少数股东损益(元) -8,291,986.20-5,415,708.00-3,867,900.25-31,730,165.88-18,980,556.36-11,288,038.28-7,030,802.01
 扣除非经常性损益后的净利润(元) 129,858,148.25-78,961,299.8021,964,487.7795,793,107.761,254,535,481.891,451,210,313.38902,179,381.56
七、每股收益
 一、基本每股收益(元) 0.310.130.170.841.831.931.03
 二、稀释每股收益(元) 0.310.130.170.841.821.921.02
八、其他综合收益(元) 415,861,607.90962,008,145.4488,370,313.14808,080,446.901,385,733,706.761,072,882,958.33-251,703,039.79
 归属于母公司股东的其他综合收益(元) 422,068,601.10960,596,144.0691,775,422.94807,379,488.681,382,325,441.581,072,188,110.71-252,863,764.17
 归属于少数股东的其他综合收益(元) -6,206,993.201,412,001.38-3,405,109.80700,958.223,408,265.18694,847.621,160,724.38
九、综合收益总额(元) 775,980,260.241,109,709,328.19283,358,385.751,766,414,002.013,515,813,552.943,330,658,133.88637,470,612.31
 归属于母公司所有者的综合收益总额(元) 790,479,239.641,113,713,034.81290,631,395.801,797,443,209.673,531,385,844.123,341,251,324.54643,340,689.94
 归属于少数股东的综合收益总额(元) -14,498,979.40-4,003,706.62-7,273,010.05-31,029,207.66-15,572,291.18-10,593,190.66-5,870,077.63
公告日期 2023-10-282023-08-152023-04-192023-04-082022-10-292022-08-122022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院