| 2025年中报 | 2024年年报 | 2024年中报 | 2023年年报 | 2023年中报 | |
|---|---|---|---|---|---|
| 营业收入(元) | |||||
| 半导体设计及销售(元) | - | - | 10,417,988,050.81 | - | 7,411,881,020.54 |
| 电子元器件代理及销售(元) | - | - | - | - | 2,096,819,959.24 |
| 分部间抵销(元) | -2,227,753,217.62 | - | - | - | -650,240,114.44 |
| 模拟解决方案业务(元) | - | 1,422,025,207.78 | - | 1,154,391,101.15 | - |
| CMOS图像传感器产品(元) | - | 19,190,117,757.17 | - | 15,535,501,080.49 | - |
| 半导体(元) | 4,443,298,920.56 | 3,938,917,202.20 | - | 2,970,084,268.64 | - |
| 半导体产品设计(元) | 11,740,269,436.78 | 90,515,250.32 | - | 56,056,958.40 | - |
| 触控与显示产品(元) | - | 1,028,217,878.65 | - | 1,250,431,430.06 | - |
| 半导体代理销售(元) | - | - | 1,632,781,679.48 | - | - |
| 半导体设计服务(元) | - | - | 19,186,864.78 | - | - |
| 租赁收入(元) | - | - | 13,920,572.14 | - | - |
| 其他(元) | - | - | 7,529,540.37 | - | - |
| 营业成本(元) | |||||
| 半导体设计及销售(元) | - | - | 7,073,619,134.54 | - | 5,688,084,348.45 |
| 电子元器件代理及销售(元) | - | - | - | - | 1,966,932,307.54 |
| 分部间抵销(元) | -2,142,974,811.20 | - | - | - | -650,733,674.57 |
| 模拟解决方案业务(元) | - | 920,859,956.68 | - | 723,982,974.47 | - |
| CMOS图像传感器产品(元) | - | 12,566,143,904.52 | - | 11,801,973,217.37 | - |
| 半导体(元) | 4,272,803,464.69 | 3,651,153,724.92 | - | 2,774,435,762.76 | - |
| 半导体产品设计(元) | 7,572,291,598.48 | 49,144,948.86 | - | 716,977.41 | - |
| 触控与显示产品(元) | - | 944,720,512.56 | - | 1,131,921,206.04 | - |
| 半导体代理销售(元) | - | - | 1,486,676,646.65 | - | - |
| 半导体设计服务(元) | - | - | 1,228,543.73 | - | - |
| 租赁收入(元) | - | - | 4,408,419.39 | - | - |
| 其他(元) | - | - | 1,708,883.78 | - | - |
| 毛利(元) | |||||
| 半导体设计及销售(元) | - | - | 3,344,368,916.27 | - | 1,723,796,672.09 |
| 电子元器件代理及销售(元) | - | - | - | - | 129,887,651.70 |
| 分部间抵销(元) | -84,778,406.42 | - | - | - | 493,560.13 |
| 模拟解决方案业务(元) | - | 501,165,251.10 | - | 430,408,126.68 | - |
| CMOS图像传感器产品(元) | - | 6,623,973,852.65 | - | 3,733,527,863.12 | - |
| 半导体(元) | 170,495,455.87 | 287,763,477.28 | - | 195,648,505.88 | - |
| 半导体产品设计(元) | 4,167,977,838.30 | 41,370,301.46 | - | 55,339,980.99 | - |
| 触控与显示产品(元) | - | 83,497,366.09 | - | 118,510,224.02 | - |
| 半导体代理销售(元) | - | - | 146,105,032.83 | - | - |
| 半导体设计服务(元) | - | - | 17,958,321.05 | - | - |
| 租赁收入(元) | - | - | 9,512,152.75 | - | - |
| 其他(元) | - | - | 5,820,656.59 | - | - |
| 毛利率(%) | |||||
| 半导体设计及销售(%) | - | - | 32.10 | - | 23.26 |
| 电子元器件代理及销售(%) | - | - | - | - | 6.19 |
| 分部间抵销(%) | 3.81 | - | - | - | -0.08 |
| 模拟解决方案业务(%) | - | 35.24 | - | 37.28 | - |
| CMOS图像传感器产品(%) | - | 34.52 | - | 24.03 | - |
| 半导体(%) | 3.84 | 7.31 | - | 6.59 | - |
| 半导体产品设计(%) | 35.50 | 45.71 | - | 98.72 | - |
| 触控与显示产品(%) | - | 8.12 | - | 9.48 | - |
| 半导体代理销售(%) | - | - | 8.95 | - | - |
| 半导体设计服务(%) | - | - | 93.60 | - | - |
| 租赁收入(%) | - | - | 68.33 | - | - |
| 其他(%) | - | - | 77.30 | - | - |
| 收入构成(%) | |||||
| 半导体设计及销售(%) | - | - | 86.16 | - | 83.67 |
| 电子元器件代理及销售(%) | - | - | - | - | 23.67 |
| 分部间抵销(%) | -15.96 | - | - | - | -7.34 |
| 模拟解决方案业务(%) | - | 5.54 | - | 5.51 | - |
| CMOS图像传感器产品(%) | - | 74.76 | - | 74.10 | - |
| 半导体(%) | 31.84 | 15.34 | - | 14.17 | - |
| 半导体产品设计(%) | 84.12 | 0.35 | - | 0.27 | - |
| 触控与显示产品(%) | - | 4.01 | - | 5.96 | - |
| 半导体代理销售(%) | - | - | 13.50 | - | - |
| 半导体设计服务(%) | - | - | 0.16 | - | - |
| 租赁收入(%) | - | - | 0.12 | - | - |
| 其他(%) | - | - | 0.06 | - | - |
| 毛利构成(%) | |||||
| 半导体设计及销售(%) | - | - | 94.91 | - | 92.97 |
| 电子元器件代理及销售(%) | - | - | - | - | 7.01 |
| 分部间抵销(%) | -1.99 | - | - | - | 0.03 |
| 模拟解决方案业务(%) | - | 6.65 | - | 9.49 | - |
| CMOS图像传感器产品(%) | - | 87.88 | - | 82.36 | - |
| 半导体(%) | 4.01 | 3.82 | - | 4.32 | - |
| 半导体产品设计(%) | 97.98 | 0.55 | - | 1.22 | - |
| 触控与显示产品(%) | - | 1.11 | - | 2.61 | - |
| 半导体代理销售(%) | - | - | 4.15 | - | - |
| 半导体设计服务(%) | - | - | 0.51 | - | - |
| 租赁收入(%) | - | - | 0.27 | - | - |
| 其他(%) | - | - | 0.17 | - | - |