2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 286,736,745.44 | 267,366,053.96 | 151,122,487.80 | 554,481,697.66 | 393,491,356.06 | 228,390,087.39 | 63,384,114.76 | 558,198,433.02 | 433,545,344.97 | 257,499,667.81 | 118,341,769.47 |
收到的税费返还(元) | - | - | - | - | 2,293.58 | 2,293.58 | - | 5,689,566.57 | 3,859,187.31 | 2,909,600.54 | 533,931.02 |
收到其他与经营活动有关的现金(元) | 10,471,709.81 | 7,332,133.82 | 4,187,933.98 | 23,195,097.23 | 9,742,690.26 | 3,942,275.35 | 1,642,016.82 | 21,719,485.53 | 18,140,243.73 | 11,794,338.70 | 1,548,326.87 |
经营活动现金流入小计(元) | 297,208,455.25 | 274,698,187.78 | 155,310,421.78 | 577,676,794.89 | 403,236,339.90 | 232,334,656.32 | 65,026,131.58 | 585,607,485.12 | 455,544,776.01 | 272,203,607.05 | 120,424,027.36 |
购买商品、接受劳务支付的现金(元) | 219,819,267.59 | 173,449,673.75 | 114,717,172.30 | 299,337,105.03 | 199,548,536.67 | 119,020,324.21 | 48,756,659.34 | 425,720,325.07 | 313,699,953.76 | 174,061,700.47 | 93,880,087.39 |
支付给职工以及为职工支付的现金(元) | 55,365,851.54 | 42,815,017.10 | 16,323,892.33 | 62,346,023.62 | 49,778,474.71 | 32,243,465.36 | 12,316,687.66 | 58,752,355.94 | 44,426,257.22 | 29,518,065.33 | 12,009,234.86 |
支付的各项税费(元) | 30,936,766.33 | 26,922,941.32 | 12,725,840.45 | 40,673,856.60 | 24,360,931.63 | 15,135,229.09 | 5,441,261.86 | 38,082,351.82 | 23,312,458.92 | 13,636,345.12 | 5,846,607.73 |
支付其他与经营活动有关的现金(元) | 4,848,039.59 | 2,906,320.86 | 1,568,853.58 | 14,561,693.77 | 9,288,855.93 | 6,357,316.06 | 7,294,558.33 | 14,262,244.39 | 8,328,636.12 | 5,205,495.76 | 5,020,122.71 |
经营活动现金流出小计(元) | 310,969,925.05 | 246,093,953.03 | 145,335,758.66 | 416,918,679.02 | 282,976,798.94 | 172,756,334.72 | 73,809,167.19 | 536,817,277.22 | 389,767,306.02 | 222,421,606.68 | 116,756,052.69 |
经营活动产生的现金流量净额(元) | -13,761,469.80 | 28,604,234.75 | 9,974,663.12 | 160,758,115.87 | 120,259,540.96 | 59,578,321.60 | -8,783,035.61 | 48,790,207.90 | 65,777,469.99 | 49,782,000.37 | 3,667,974.67 |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | - | - | - | - | 1,428,000.00 | - | - | - |
取得投资收益收到的现金(元) | - | - | - | - | - | - | - | 140,000.00 | 140,000.00 | 140,000.00 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 17,358,286.40 | 17,358,286.40 | 17,358,286.40 | - | 17,477,050.00 | 118,800.00 | 150,000.00 | 150,000.00 |
投资活动现金流入小计(元) | - | - | - | 17,358,286.40 | 17,358,286.40 | 17,358,286.40 | - | 19,045,050.00 | 258,800.00 | 290,000.00 | 150,000.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 19,676,776.48 | 12,970,191.08 | 9,466,040.00 | 11,857,784.11 | 6,981,722.40 | 459,435.40 | 15,100.00 | 45,890,211.61 | 36,340,395.75 | 15,691,283.94 | 8,191,283.94 |
投资活动现金流出小计(元) | 19,676,776.48 | 12,970,191.08 | 9,466,040.00 | 11,857,784.11 | 6,981,722.40 | 459,435.40 | 15,100.00 | 45,890,211.61 | 36,340,395.75 | 15,691,283.94 | 8,191,283.94 |
投资活动产生的现金流量净额(元) | -19,676,776.48 | -12,970,191.08 | -9,466,040.00 | 5,500,502.29 | 10,376,564.00 | 16,898,851.00 | -15,100.00 | -26,845,161.61 | -36,081,595.75 | -15,401,283.94 | -8,041,283.94 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | 130,461,745.28 | 130,461,745.28 | 112,229,245.28 | - | - | - | - | - |
筹资活动现金流入小计(元) | - | - | - | 130,461,745.28 | 130,461,745.28 | 112,229,245.28 | - | - | - | - | - |
偿还债务支付的现金(元) | - | - | - | - | - | - | - | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | - |
分配股利、利润或偿付利息支付的现金(元) | 76,265,000.00 | 76,265,000.00 | - | 54,475,000.00 | 54,500,939.63 | 25,939.63 | - | 35,828,013.89 | 35,828,013.89 | 35,828,013.89 | 96,250.00 |
支付其他与筹资活动有关的现金(元) | 400,000.00 | 400,000.00 | - | 3,443,402.31 | - | - | 400,000.00 | 16,082,776.55 | 15,667,026.55 | 8,281,918.05 | 361,416.50 |
筹资活动现金流出小计(元) | 76,665,000.00 | 76,665,000.00 | - | 57,918,402.31 | 54,500,939.63 | 25,939.63 | 400,000.00 | 61,910,790.44 | 61,495,040.44 | 54,109,931.94 | 457,666.50 |
筹资活动产生的现金流量净额(元) | -76,665,000.00 | -76,665,000.00 | - | 72,543,342.97 | 75,960,805.65 | 112,203,305.65 | -400,000.00 | -61,910,790.44 | -61,495,040.44 | -54,109,931.94 | -457,666.50 |
四、汇率变动对现金及现金等价物的影响(元) | - | - | 32,316.84 | 203,588.56 | -1,371,630.67 | 484,261.37 | -188,210.54 | 1,581,974.99 | 1,876,860.79 | 1,118,913.66 | -47,942.21 |
五、现金及现金等价物净增加额(元) | -110,103,246.28 | -61,030,956.33 | 540,939.96 | 239,005,549.69 | 205,225,279.94 | 189,164,739.62 | -9,386,346.15 | -38,383,769.16 | -29,922,305.41 | -18,610,301.85 | -4,878,917.98 |
加:期初现金及现金等价物余额(元) | 276,124,133.02 | 276,124,133.02 | 276,124,133.02 | 37,118,583.33 | 37,118,583.33 | 37,118,583.33 | 37,118,583.33 | 75,502,352.49 | 75,502,352.49 | 75,502,352.49 | 75,502,352.49 |
期末现金及现金等价物余额(元) | 166,020,886.74 | 215,093,176.69 | 276,665,072.98 | 276,124,133.02 | 242,343,863.27 | 226,283,322.95 | 27,732,237.18 | 37,118,583.33 | 45,580,047.08 | 56,892,050.64 | 70,623,434.51 |
补充资料: | |||||||||||
净利润(元) | - | 39,336,482.09 | - | 88,845,178.51 | - | 38,042,028.59 | 12,043,231.47 | 73,180,347.55 | 56,092,895.66 | 44,005,919.78 | 10,227,749.47 |
资产减值准备(元) | - | 3,276,344.60 | - | 3,302,322.90 | - | 2,844,737.61 | 650,808.60 | 1,603,797.48 | 1,895,755.22 | 2,134,530.52 | 1,556,731.69 |
固定资产和投资性房地产折旧(元) | - | 3,503,378.36 | - | 6,738,631.73 | - | 3,062,411.91 | 1,595,859.11 | 5,685,433.35 | 4,219,040.16 | 2,825,512.29 | 1,596,827.87 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 3,503,378.36 | - | 6,738,631.73 | - | 3,062,411.91 | 1,595,859.11 | 5,685,433.35 | 4,219,040.16 | 2,825,512.29 | 1,596,827.87 |
无形资产摊销(元) | - | 3,016,904.59 | - | 6,561,655.07 | - | 3,304,567.13 | 1,651,797.19 | 6,838,045.28 | 5,153,204.04 | 3,419,113.78 | 1,619,940.62 |
长期待摊费用摊销(元) | - | 471,839.58 | - | 954,265.25 | - | 471,839.58 | 235,919.79 | 591,621.37 | 432,379.80 | 223,538.33 | 94,584.45 |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | -24,812.76 | - | -24,812.76 | - | -8,711,159.79 | -40,679.94 | -40,679.94 | -40,679.94 |
固定资产报废损失(元) | - | 6,880.97 | - | 197,525.71 | - | 157,196.04 | 157,196.04 | 31,659.73 | -25,932.48 | 8,191.79 | - |
财务费用(元) | - | 65,449.70 | - | 297,615.34 | - | 25,939.63 | 19,967.41 | 274,909.02 | 620,295.50 | 238,012.01 | 96,250.00 |
投资损失(元) | - | - | - | - | - | - | - | -140,000.00 | -140,000.00 | -140,000.00 | - |
递延所得税(元) | - | 647,059.60 | - | -44,140.00 | - | 573,523.11 | -34,970.32 | 297,193.85 | 188,651.99 | 258,796.84 | -297,991.88 |
其中:递延所得税资产减少(元) | - | 589,546.85 | - | 54,706.53 | - | 510,052.59 | -2,749.80 | 297,193.85 | 188,651.99 | 258,796.84 | -297,991.88 |
递延所得税负债增加(元) | - | 57,512.75 | - | -98,846.53 | - | 63,470.52 | -32,220.52 | - | - | - | - |
存货的减少(元) | - | 83,399,217.53 | - | -13,051,803.96 | - | -35,483,763.63 | 26,064,781.25 | 35,752,117.40 | 26,512,678.13 | 69,641,398.93 | -36,677,031.51 |
经营性应收项目的减少(元) | - | 71,230,834.88 | - | -98,227,241.95 | - | -94,995,255.34 | -10,015,996.34 | -54,875,611.08 | -52,768,404.13 | -37,734,603.19 | -30,769,582.65 |
经营性应付项目的增加(元) | - | -179,008,923.85 | - | 161,999,699.46 | - | 140,917,907.17 | -46,391,414.96 | -63,130,904.65 | -24,789,210.46 | -79,717,824.72 | 44,151,134.00 |
其他(元) | - | 2,599,997.13 | - | 3,288,533.19 | - | -1,273,050.83 | 4,362,815.52 | 46,901,800.35 | 43,717,518.01 | 40,976,370.75 | 11,739,089.12 |
现金的期末余额(元) | - | 215,093,176.69 | - | 276,124,133.02 | - | 226,283,322.95 | 27,732,237.18 | - | 45,580,047.08 | - | 70,623,434.51 |
减:现金的期初余额(元) | - | 276,124,133.02 | - | 37,118,583.33 | - | 37,118,583.33 | 37,118,583.33 | - | 75,502,352.49 | - | 75,502,352.49 |
现金及现金等价物的净增加额(元) | - | -61,030,956.33 | - | 239,005,549.69 | - | 189,164,739.62 | -9,386,346.15 | -38,383,769.16 | -29,922,305.41 | -18,610,301.85 | -4,878,917.98 |
公告日期 | 2024-10-30 | 2024-08-29 | 2024-04-26 | 2024-03-29 | 2023-10-30 | 2023-08-29 | 2023-05-09 | 2023-03-02 | 2022-12-22 | 2022-08-31 | 2023-05-09 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |