| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 172,960,066.82 | 110,121,226.50 | 51,549,278.46 | 224,718,070.71 | 162,933,655.65 | 105,419,425.84 | 42,955,191.36 | 209,359,223.76 | 150,356,733.80 | 92,802,087.49 | 46,886,682.91 |
| 收到的税费返还(元) | 4,729,618.77 | 4,059,783.63 | 2,602,310.81 | 5,995,317.85 | 4,853,331.18 | 3,098,870.22 | 1,086,173.58 | 4,411,627.24 | 3,471,382.98 | 2,685,134.77 | 1,310,804.42 |
| 收到其他与经营活动有关的现金(元) | 10,739,670.74 | 7,889,228.05 | 6,601,158.37 | 9,376,978.24 | 5,105,359.96 | 4,449,762.88 | 3,119,372.53 | 6,280,182.42 | 6,414,959.73 | 2,547,061.31 | 1,183,512.63 |
| 经营活动现金流入小计(元) | 188,429,356.33 | 122,070,238.18 | 60,752,747.64 | 240,090,366.80 | 172,892,346.79 | 112,968,058.94 | 47,160,737.47 | 220,051,033.42 | 160,243,076.51 | 98,034,283.57 | 49,380,999.96 |
| 购买商品、接受劳务支付的现金(元) | 65,044,723.66 | 41,339,822.11 | 20,307,991.82 | 75,534,709.76 | 59,974,620.82 | 48,333,062.58 | 23,411,143.10 | 92,233,338.62 | 67,777,468.17 | 52,747,266.14 | 34,663,556.38 |
| 支付给职工以及为职工支付的现金(元) | 60,988,043.48 | 41,752,296.64 | 19,746,208.81 | 73,650,761.99 | 55,875,759.45 | 36,804,313.56 | 20,132,449.71 | 57,724,379.83 | 46,662,963.50 | 28,672,902.71 | 15,000,208.84 |
| 支付的各项税费(元) | 10,076,613.44 | 7,129,962.70 | 3,215,648.45 | 18,844,188.25 | 15,141,260.72 | 10,367,803.89 | 4,431,413.56 | 7,014,429.73 | 5,869,102.91 | 3,759,060.28 | 1,943,117.76 |
| 支付其他与经营活动有关的现金(元) | 20,461,157.86 | 13,162,554.66 | 4,978,164.92 | 20,959,190.10 | 17,859,429.18 | 9,647,260.40 | 3,791,602.41 | 17,572,596.15 | 10,073,837.50 | 7,798,688.45 | 3,568,179.33 |
| 经营活动现金流出小计(元) | 156,570,538.44 | 103,384,636.11 | 48,248,014.00 | 188,988,850.10 | 148,851,070.17 | 105,152,440.43 | 51,766,608.78 | 174,544,744.33 | 130,383,372.08 | 92,977,917.58 | 55,175,062.31 |
| 经营活动产生的现金流量净额(元) | 31,858,817.89 | 18,685,602.07 | 12,504,733.64 | 51,101,516.70 | 24,041,276.62 | 7,815,618.51 | -4,605,871.31 | 45,506,289.09 | 29,859,704.43 | 5,056,365.99 | -5,794,062.35 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 400,593.14 | 400,593.14 | - | - | 4,177.93 | 385,291.35 | 385,291.35 | - | - | - | - |
| 取得投资收益收到的现金(元) | 267,326.41 | - | - | 4,177.93 | 7,700.00 | 4,177.93 | 4,177.93 | - | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 7,700.00 | - | - | - | 18,500.00 | - | - | - |
| 投资活动现金流入小计(元) | 667,919.55 | 400,593.14 | - | 11,877.93 | 11,877.93 | 389,469.28 | 389,469.28 | 18,500.00 | - | - | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 15,618,887.92 | 936,258.97 | 401,869.51 | 3,628,873.44 | 2,184,441.97 | 1,593,282.99 | 1,042,387.00 | 4,525,411.14 | 3,054,354.22 | 2,180,116.17 | 727,881.82 |
| 投资支付的现金(元) | 79,000,000.00 | 42,000,000.00 | - | - | - | 385,291.35 | 385,291.35 | 42,000.00 | - | - | - |
| 投资活动现金流出小计(元) | 94,618,887.92 | 42,936,258.97 | 401,869.51 | 3,628,873.44 | 2,184,441.97 | 1,978,574.34 | 1,427,678.35 | 4,567,411.14 | 3,054,354.22 | 2,180,116.17 | 727,881.82 |
| 投资活动产生的现金流量净额(元) | -93,950,968.37 | -42,535,665.83 | -401,869.51 | -3,616,995.51 | -2,172,564.04 | -1,589,105.06 | -1,038,209.07 | -4,548,911.14 | -3,054,354.22 | -2,180,116.17 | -727,881.82 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | 121,892,851.89 | 121,892,851.89 | - | - | 22,512,000.00 | 22,512,000.00 | 22,512,000.00 | - |
| 筹资活动现金流入小计(元) | - | - | - | 121,892,851.89 | 121,892,851.89 | - | - | 22,512,000.00 | 22,512,000.00 | 22,512,000.00 | - |
| 偿还债务支付的现金(元) | - | - | - | - | - | - | - | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | - |
| 分配股利、利润或偿付利息支付的现金(元) | 30,408,600.00 | 30,408,600.00 | - | - | - | - | - | 23,141,377.78 | 23,101,377.78 | 312,777.78 | 200,000.00 |
| 支付其他与筹资活动有关的现金(元) | 1,491,196.69 | 954,478.70 | 344,723.60 | 9,281,754.44 | 5,111,723.17 | 4,088,269.60 | 2,005,730.57 | 3,456,827.60 | 2,059,716.27 | 1,172,359.63 | 478,052.61 |
| 筹资活动现金流出小计(元) | 31,899,796.69 | 31,363,078.70 | 344,723.60 | 9,281,754.44 | 5,111,723.17 | 4,088,269.60 | 2,005,730.57 | 46,598,205.38 | 45,161,094.05 | 21,485,137.41 | 678,052.61 |
| 筹资活动产生的现金流量净额(元) | -31,899,796.69 | -31,363,078.70 | -344,723.60 | 112,611,097.45 | 116,781,128.72 | -4,088,269.60 | -2,005,730.57 | -24,086,205.38 | -22,649,094.05 | 1,026,862.59 | -678,052.61 |
| 四、汇率变动对现金及现金等价物的影响(元) | 15,131.31 | 23,379.32 | 8,562.90 | -98,332.58 | -92,352.14 | 218,610.64 | -590,861.40 | 925,354.01 | 1,324,906.84 | 285,455.00 | -74,839.08 |
| 五、现金及现金等价物净增加额(元) | -93,976,815.86 | -55,189,763.14 | 11,766,703.43 | 159,997,286.06 | 138,557,489.16 | 2,356,854.49 | -8,240,672.35 | 17,796,526.58 | 5,481,163.00 | 4,188,567.41 | -7,274,835.86 |
| 加：期初现金及现金等价物余额(元) | 227,381,270.69 | 227,381,270.69 | 227,381,270.69 | 67,383,984.63 | 67,383,984.63 | 67,383,984.63 | 67,383,984.63 | 49,587,458.05 | 49,587,458.05 | 49,587,458.05 | 49,690,076.94 |
| 期末现金及现金等价物余额(元) | 133,404,454.83 | 172,191,507.55 | 239,147,974.12 | 227,381,270.69 | 205,941,473.79 | 69,740,839.12 | 59,143,312.28 | 67,383,984.63 | 55,068,621.05 | 53,776,025.46 | 42,415,241.08 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 23,754,693.30 | - | 39,157,161.58 | - | 16,061,734.10 | 4,609,357.70 | 34,092,952.99 | 23,947,084.88 | 10,275,926.50 | 1,657,800.05 |
| 资产减值准备(元) | - | 714,899.23 | - | 855,136.24 | - | 184,149.08 | 289,739.86 | 155,748.31 | -146,470.16 | 270,318.34 | 63,726.37 |
| 固定资产和投资性房地产折旧(元) | - | 1,017,581.55 | - | 2,365,301.20 | - | 1,092,063.10 | 543,778.87 | 2,081,807.90 | 1,547,453.72 | 1,018,557.50 | 513,636.11 |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 1,017,581.55 | - | 2,365,301.20 | - | 1,092,063.10 | 543,778.87 | 2,081,807.90 | 1,547,453.72 | 1,018,557.50 | 513,636.11 |
| 无形资产摊销(元) | - | 102,952.50 | - | 200,975.79 | - | 100,263.84 | 50,131.92 | 195,392.00 | 145,260.08 | 95,685.68 | 47,534.58 |
| 长期待摊费用摊销(元) | - | 478,931.80 | - | 736,039.58 | - | 360,478.27 | 193,304.28 | 904,342.26 | 745,500.71 | 349,375.62 | 174,687.81 |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 15,666.21 | - | -37,345.93 | - | -1,000.00 | -1,000.00 | -56,817.22 | 1,215.21 | 1,215.21 | - |
| 固定资产报废损失(元) | - | - | - | 11,901.17 | - | - | - | - | - | - | - |
| 财务费用(元) | - | 108,122.63 | - | 242,233.69 | - | 113,421.89 | 44,389.69 | 29,039.82 | 427,815.81 | 377,708.74 | 234,762.09 |
| 投资损失(元) | - | - | - | -4,177.93 | - | -4,177.93 | -4,177.93 | - | - | - | - |
| 递延所得税(元) | - | -133,300.01 | - | -207,530.52 | - | -33,545.96 | -226,911.17 | 52,559.22 | -514,772.53 | -1,033,901.68 | -944,274.27 |
| 其中：递延所得税资产减少(元) | - | -106,854.15 | - | -153,539.69 | - | -10,869.22 | -214,207.96 | -225,725.42 | -511,351.33 | -1,030,480.48 | -944,274.27 |
| 递延所得税负债增加(元) | - | -26,445.86 | - | -53,990.83 | - | -22,676.74 | -12,703.21 | 278,284.64 | -3,421.20 | -3,421.20 | - |
| 存货的减少(元) | - | -7,437,519.14 | - | 7,644,826.56 | - | 2,238,798.77 | -4,199,463.80 | -1,195,222.93 | 2,717,640.32 | -4,328,445.44 | -2,395,012.07 |
| 经营性应收项目的减少(元) | - | 3,077,816.51 | - | 7,759,415.68 | - | -599,878.53 | 1,586,860.38 | -6,753,710.88 | 2,500,872.57 | 986,273.15 | 10,599,846.26 |
| 经营性应付项目的增加(元) | - | -3,378,480.86 | - | -9,660,179.95 | - | -12,539,067.28 | -7,630,745.38 | 14,103,604.74 | -2,608,522.70 | -3,597,415.01 | -15,743,449.74 |
| 现金的期末余额(元) | - | 172,191,507.55 | - | 227,381,270.69 | - | 69,740,839.12 | 59,143,312.28 | - | 55,068,621.05 | - | 42,312,622.19 |
| 减：现金的期初余额(元) | - | 227,381,270.69 | - | 67,383,984.63 | - | 67,383,984.63 | 67,383,984.63 | - | 49,587,458.05 | - | 49,587,458.05 |
| 现金及现金等价物的净增加额(元) | - | -55,189,763.14 | - | 159,997,286.06 | - | 2,356,854.49 | -8,240,672.35 | 17,796,526.58 | 5,481,163.00 | 4,188,567.41 | -7,274,835.86 |
| 公告日期 | 2024-10-23 | 2024-08-26 | 2024-04-26 | 2024-04-25 | 2023-10-30 | 2023-08-04 | 2023-04-28 | 2023-03-07 | 2022-10-31 | 2022-08-31 | 2023-04-28 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | ||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |