2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 2,458,190,479.32 | 1,420,689,010.70 | 483,732,193.75 | 2,618,838,224.53 | 2,039,607,795.15 | 1,399,230,907.84 | 466,754,169.59 | 2,535,930,057.74 | 2,045,025,748.09 | 1,201,760,417.86 | 474,592,655.84 |
收到的税费返还(元) | 73,998,734.33 | 44,181,354.70 | 23,983,250.34 | 106,096,650.26 | 78,218,216.04 | 47,024,495.09 | 26,900,957.87 | 50,124,581.67 | 50,549,575.89 | 30,687,719.72 | 8,511,546.04 |
收到其他与经营活动有关的现金(元) | 12,263,423.09 | 8,235,517.20 | 27,240,553.16 | 22,229,580.57 | 6,842,549.02 | 4,370,928.80 | 666,905.11 | 30,457,296.78 | 47,203,120.34 | 28,604,191.40 | 3,658,389.43 |
经营活动现金流入小计(元) | 2,544,452,636.74 | 1,473,105,882.60 | 534,955,997.25 | 2,747,164,455.36 | 2,124,668,560.21 | 1,450,626,331.73 | 494,322,032.57 | 2,616,511,936.19 | 2,142,778,444.32 | 1,261,052,328.98 | 486,762,591.31 |
购买商品、接受劳务支付的现金(元) | 1,214,405,452.78 | 981,080,104.45 | 361,285,874.49 | 1,956,527,760.64 | 1,583,084,135.08 | 1,010,499,241.94 | 352,576,885.36 | 2,009,420,562.92 | 1,383,057,601.30 | 647,177,112.65 | 452,040,206.13 |
支付给职工以及为职工支付的现金(元) | 138,558,366.05 | 103,496,489.16 | 81,401,025.83 | 167,633,513.87 | 142,564,651.98 | 98,542,471.12 | 45,831,985.42 | 163,751,898.61 | 121,999,807.45 | 90,122,407.32 | 47,440,064.37 |
支付的各项税费(元) | 228,842,051.34 | 159,582,970.36 | 70,212,445.87 | 186,908,059.06 | 161,582,271.72 | 126,864,207.56 | 58,194,291.30 | 271,089,134.13 | 125,412,209.53 | 78,909,288.89 | 37,172,031.73 |
支付其他与经营活动有关的现金(元) | 138,838,927.66 | 78,280,825.30 | 54,628,324.84 | 158,788,881.38 | 132,507,564.31 | 92,775,398.34 | 73,961,367.70 | 110,465,315.82 | 166,252,110.24 | 107,404,229.56 | 39,686,655.00 |
经营活动现金流出小计(元) | 1,720,644,797.83 | 1,322,440,389.27 | 567,527,671.03 | 2,469,858,214.95 | 2,019,738,623.09 | 1,328,681,318.96 | 530,564,529.78 | 2,554,726,911.48 | 1,796,721,728.52 | 923,613,038.42 | 576,338,957.23 |
经营活动产生的现金流量净额平衡项目(元) | - | - | -0.01 | - | - | - | - | - | - | - | - |
经营活动产生的现金流量净额(元) | 823,807,838.91 | 150,665,493.33 | -32,571,673.79 | 277,306,240.41 | 104,929,937.12 | 121,945,012.77 | -36,242,497.21 | 61,785,024.71 | - | 337,439,290.56 | - |
二、投资活动产生的现金流量 | |||||||||||
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 180,936.00 | 160,936.00 | - | 580,350.00 | 10,455,587.03 | 6,515,046.88 | 439,350.00 | 3,989,722.76 | 2,468,912.76 | 1,918,912.76 | - |
处置子公司及其他营业单位收到的现金净额(元) | 10,000,000.00 | 6,000,000.00 | 4,000,000.00 | 7,650,000.00 | 4,000,000.00 | 4,000,000.00 | - | 18,750,000.00 | 18,750,000.00 | 18,750,000.00 | - |
投资活动现金流入小计(元) | 10,180,936.00 | 6,160,936.00 | 4,000,000.00 | 8,230,350.00 | 14,455,587.03 | 10,515,046.88 | 439,350.00 | 22,739,722.76 | 21,218,912.76 | 20,668,912.76 | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 38,894,889.35 | 17,553,956.21 | 18,069,953.65 | 66,337,196.20 | 55,697,375.01 | 35,649,968.43 | 17,308,332.72 | 160,859,723.63 | 62,277,652.68 | 38,065,773.68 | 40,359,214.52 |
投资支付的现金(元) | 31,500,000.00 | - | - | - | - | - | - | - | - | - | - |
支付其他与投资活动有关的现金(元) | - | - | - | 5,160,105.36 | 5,160,105.36 | 5,160,105.36 | - | - | 58,550,000.00 | 5,500,000.00 | - |
投资活动现金流出小计(元) | 70,394,889.35 | 17,553,956.21 | 18,069,953.65 | 71,497,301.56 | 60,857,480.37 | 40,810,073.79 | 17,308,332.72 | 160,859,723.63 | 120,827,652.68 | 43,565,773.68 | 40,359,214.52 |
投资活动产生的现金流量净额(元) | -60,213,953.35 | -11,393,020.21 | -14,069,953.65 | -63,266,951.56 | -46,401,893.34 | -30,295,026.91 | -16,868,982.72 | -138,120,000.87 | -99,608,739.92 | -22,896,860.92 | -40,359,214.52 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 20,200,000.00 | 16,160,000.00 | - | 7,472,000.00 | 7,472,000.00 | 7,472,000.00 | 3,072,000.00 | - | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | 7,472,000.00 | 7,472,000.00 | 7,472,000.00 | 3,072,000.00 | - | - | - | - |
取得借款收到的现金(元) | 192,194,440.00 | 94,214,440.00 | - | 46,660,000.00 | 9,900,000.00 | 9,900,000.00 | - | 5,000,000.00 | - | - | - |
发行债券收到的现金(元) | - | - | 9,500,000.00 | - | - | - | - | - | - | - | - |
收到其他与筹资活动有关的现金(元) | - | - | 51,748,690.89 | 41,736,435.57 | 121,866,659.56 | 13,373,652.55 | - | 85,961,282.12 | 147,518,255.21 | 97,500,000.00 | 60,000,000.00 |
筹资活动现金流入小计(元) | 212,394,440.00 | 110,374,440.00 | 61,248,690.89 | 95,868,435.57 | 139,238,659.56 | 30,745,652.55 | 3,072,000.00 | 90,961,282.12 | 147,518,255.21 | 97,500,000.00 | 60,000,000.00 |
偿还债务支付的现金(元) | 42,368,569.15 | 27,608,569.15 | - | 43,719,281.09 | 21,510,711.94 | 21,510,711.94 | - | 43,021,423.88 | 21,510,711.94 | 21,510,711.94 | - |
分配股利、利润或偿付利息支付的现金(元) | 235,119,364.32 | 233,660,639.19 | 2,736,971.49 | 224,537,167.62 | 228,969,291.07 | 228,301,101.10 | - | 184,149,618.72 | 186,537,435.95 | 186,537,435.95 | - |
其中:子公司支付给少数股东的股利、利润(元) | - | - | - | - | - | - | - | 5,400,513.89 | - | - | - |
支付其他与筹资活动有关的现金(元) | 162,871,144.52 | 4,945,482.30 | - | - | 24,624,407.43 | 14,037,520.00 | 78,878,150.57 | 53,627,804.39 | 660,588,301.09 | 549,644,544.79 | 76,509,364.24 |
筹资活动现金流出小计(元) | 440,359,077.99 | 266,214,690.64 | 2,736,971.49 | 268,256,448.71 | 275,104,410.44 | 263,849,333.04 | 78,878,150.57 | 280,798,846.99 | 868,636,448.98 | 757,692,692.68 | 76,509,364.24 |
筹资活动产生的现金流量净额(元) | -227,964,637.99 | -155,840,250.64 | 58,511,719.40 | -172,388,013.14 | -135,865,750.88 | -233,103,680.49 | -75,806,150.57 | -189,837,564.87 | -721,118,193.77 | -660,192,692.68 | -16,509,364.24 |
四、汇率变动对现金及现金等价物的影响(元) | -943,086.88 | -455,619.80 | 108,024.81 | - | - | - | - | -146,853.60 | - | - | - |
五、现金及现金等价物净增加额(元) | 534,686,160.69 | -17,023,397.32 | 11,978,116.77 | 41,651,275.71 | -77,337,707.10 | -141,453,694.63 | -128,917,630.50 | -266,319,394.63 | -474,670,217.89 | -345,650,263.04 | -146,444,944.68 |
加:期初现金及现金等价物余额(元) | 584,878,449.48 | 584,878,449.48 | 584,878,449.48 | 543,227,173.77 | 543,227,173.77 | 543,227,173.77 | 547,604,487.82 | 809,546,568.40 | 809,475,854.87 | 809,475,854.87 | 809,546,568.40 |
期末现金及现金等价物余额(元) | 1,119,564,610.17 | 567,855,052.16 | 596,856,566.25 | 584,878,449.48 | 465,889,466.67 | 401,773,479.14 | 418,686,857.32 | 543,227,173.77 | 334,805,636.98 | 463,825,591.83 | 663,101,623.72 |
补充资料: | |||||||||||
净利润(元) | - | 297,018,798.94 | - | 620,767,386.33 | - | 335,704,223.59 | - | 468,504,846.56 | - | 222,920,407.37 | - |
资产减值准备(元) | - | - | - | 87,205,214.57 | - | - | - | 4,251,103.02 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 30,875,915.22 | - | 30,098,437.68 | - | 19,123,356.34 | - | 37,225,542.27 | - | 17,039,344.39 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 30,875,915.22 | - | 30,098,437.68 | - | 19,123,356.34 | - | 37,225,542.27 | - | 17,039,344.39 | - |
无形资产摊销(元) | - | 2,549,897.51 | - | 4,851,431.55 | - | 2,294,023.92 | - | 4,451,584.82 | - | 2,163,440.15 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -6,381,724.45 | - | -447,846.57 | - | -3,947,216.01 | - | -691,870.66 | - | -760,493.91 | - |
固定资产报废损失(元) | - | - | - | - | - | 33,275.76 | - | 214,215.77 | - | - | - |
财务费用(元) | - | 2,020,548.52 | - | 3,275,788.40 | - | 5,631,996.07 | - | 7,745,761.98 | - | - | - |
投资损失(元) | - | 1,441,378.35 | - | -17,293,136.26 | - | -18,405,513.85 | - | - | - | - | - |
递延所得税(元) | - | -10,803,168.56 | - | -40,910,521.60 | - | -12,540,440.80 | - | -24,074,029.74 | - | -10,596,403.59 | - |
其中:递延所得税资产减少(元) | - | -6,970,174.44 | - | -40,291,712.18 | - | -12,335,590.61 | - | -23,546,708.65 | - | -10,226,641.11 | - |
递延所得税负债增加(元) | - | -3,832,994.12 | - | -618,809.42 | - | -204,850.19 | - | -527,321.09 | - | -369,762.48 | - |
存货的减少(元) | - | -301,499,781.84 | - | 222,759,247.92 | - | 138,953,884.49 | - | -325,757,509.10 | - | 8,418,678.26 | - |
经营性应收项目的减少(元) | - | -314,248,954.27 | - | -302,309,080.45 | - | -715,594,329.93 | - | -748,057,056.24 | - | -328,711,822.76 | - |
经营性应付项目的增加(元) | - | 421,807,324.84 | - | -440,309,977.88 | - | 312,009,545.04 | - | 552,052,481.40 | - | 363,904,839.31 | - |
现金的期末余额(元) | - | 567,855,052.16 | - | 584,878,449.48 | - | 401,773,479.14 | - | 543,227,173.77 | - | 463,825,591.83 | - |
减:现金的期初余额(元) | - | 584,878,449.48 | - | 543,227,173.77 | - | 543,227,173.77 | - | 809,546,568.40 | - | 809,475,854.87 | - |
现金及现金等价物的净增加额(元) | - | -17,023,397.32 | - | 41,651,275.71 | - | -141,453,694.63 | - | -266,319,394.63 | - | -345,650,263.04 | - |
公告日期 | 2024-10-28 | 2024-08-26 | 2024-04-25 | 2024-04-12 | 2023-10-27 | 2023-08-23 | 2023-04-26 | 2023-04-18 | 2022-10-26 | 2022-08-18 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |