| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 40,682,392.60 | 150,833,812.37 | 84,928,075.44 | 61,943,658.39 | 35,120,549.21 | 168,193,622.23 | 102,238,723.14 | 77,878,266.05 | 41,977,032.36 |
| 收到的税费返还(元) | 1,795.12 | - | 5,065.00 | - | - | 247,082.16 | - | - | - |
| 收到其他与经营活动有关的现金(元) | 1,984,633.00 | 14,423,557.06 | 11,535,246.13 | 9,450,795.91 | 2,313,384.12 | 22,884,312.91 | 19,974,525.52 | 16,870,607.42 | 3,580,475.33 |
| 经营活动现金流入小计(元) | 42,668,820.72 | 165,257,369.43 | 96,468,386.57 | 71,394,454.30 | 37,433,933.33 | 191,325,017.30 | 122,213,248.66 | 94,748,873.47 | 45,557,507.69 |
| 购买商品、接受劳务支付的现金(元) | 18,577,820.61 | 47,962,264.61 | 42,760,953.97 | 34,809,369.20 | 22,933,692.06 | 57,489,516.12 | 48,102,626.17 | 35,778,569.79 | 23,327,240.24 |
| 支付给职工以及为职工支付的现金(元) | 24,344,015.17 | 91,819,933.05 | 69,599,071.76 | 49,741,098.41 | 26,571,618.38 | 101,039,519.44 | 82,829,370.57 | 57,036,059.06 | 29,851,661.37 |
| 支付的各项税费(元) | 2,729,697.15 | 7,264,834.63 | 4,215,781.23 | 3,505,786.71 | 2,060,177.84 | 14,304,176.86 | 12,163,758.82 | 10,927,435.93 | 3,461,809.37 |
| 支付其他与经营活动有关的现金(元) | 9,330,651.79 | 27,028,176.23 | 23,825,140.25 | 12,711,765.60 | 9,543,134.00 | 45,340,343.17 | 43,384,504.41 | 35,530,458.56 | 24,986,866.91 |
| 经营活动现金流出小计(元) | 54,982,184.72 | 174,075,208.52 | 140,400,947.21 | 100,768,019.92 | 61,108,622.28 | 218,173,555.59 | 186,480,259.97 | 139,272,523.34 | 81,627,577.89 |
| 经营活动产生的现金流量净额平衡项目(元) | - | - | - | 0.01 | - | - | - | - | - |
| 经营活动产生的现金流量净额(元) | - | -8,817,839.09 | - | -29,373,565.62 | - | -26,848,538.29 | - | -44,523,649.87 | - |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | - | - | - | - | - | - | 215,000,000.00 | 115,000,000.00 | 12,000,000.00 |
| 取得投资收益收到的现金(元) | 386,476.03 | 1,706,445.69 | 1,292,747.62 | 846,429.13 | 579,433.69 | 1,073,824.85 | 750,907.60 | 373,179.86 | 18,641.10 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 66,000.00 | 254,566.29 | 5,017.50 | - | - | 141,290.00 | 120,000.00 | 120,000.00 | - |
| 收到其他与投资活动有关的现金(元) | 78,000,000.00 | 328,881,987.43 | 245,881,983.03 | 159,281,983.03 | 97,000,000.00 | 303,430,336.39 | 430,336.39 | 430,336.39 | - |
| 投资活动现金流入小计(元) | 78,452,476.03 | 330,842,999.41 | 247,179,748.15 | 160,128,412.16 | 97,579,433.69 | 304,645,451.24 | 216,301,243.99 | 115,923,516.25 | 12,018,641.10 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 2,514,904.05 | 12,709,677.20 | 7,073,061.44 | 5,208,616.12 | 570,431.00 | 8,204,848.11 | 4,511,359.17 | 4,057,161.13 | 2,379,101.30 |
| 投资支付的现金(元) | - | - | - | - | - | - | 283,000,000.00 | 150,000,000.00 | 40,000,000.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | 2,049,192.42 | 2,049,192.42 | - | - | - | - | - | - |
| 支付其他与投资活动有关的现金(元) | 78,000,000.00 | 306,621,828.20 | 224,129,116.20 | 137,600,000.00 | 45,000,000.00 | 385,000,000.00 | - | - | - |
| 投资活动现金流出小计(元) | 80,514,904.05 | 321,380,697.82 | 233,251,370.06 | 142,808,616.12 | 45,570,431.00 | 393,204,848.11 | 287,511,359.17 | 154,057,161.13 | 42,379,101.30 |
| 投资活动产生的现金流量净额(元) | -2,062,428.02 | 9,462,301.59 | 13,928,378.09 | 17,319,796.04 | 52,009,002.69 | -88,559,396.87 | -71,210,115.18 | -38,133,644.88 | -30,360,460.20 |
| 三、筹资活动产生的现金流量 | |||||||||
| 取得借款收到的现金(元) | - | 44,000,000.00 | 44,000,000.00 | 20,000,000.00 | 5,000,000.00 | 14,070,000.00 | 14,070,000.00 | - | - |
| 收到其他与筹资活动有关的现金(元) | - | - | - | - | - | 4,376,900.50 | - | - | - |
| 筹资活动现金流入小计(元) | - | 44,000,000.00 | 44,000,000.00 | 20,000,000.00 | 5,000,000.00 | 18,446,900.50 | 14,070,000.00 | - | - |
| 偿还债务支付的现金(元) | - | 25,400,000.00 | 15,400,000.00 | 3,830,000.00 | - | 28,050,110.16 | 28,050,110.16 | 22,050,110.16 | 22,050,110.16 |
| 分配股利、利润或偿付利息支付的现金(元) | 349,718.05 | 1,014,083.80 | 650,262.28 | 344,952.92 | 98,749.98 | 560,930.17 | 419,587.38 | 338,284.94 | 259,624.94 |
| 支付其他与筹资活动有关的现金(元) | 134,376.00 | 268,752.00 | 268,752.00 | 134,376.00 | 123,280.74 | 5,052,436.12 | 4,918,060.12 | 4,918,060.12 | - |
| 筹资活动现金流出小计(元) | 484,094.05 | 26,682,835.80 | 16,319,014.28 | 4,309,328.92 | 222,030.72 | 33,663,476.45 | 33,387,757.66 | 27,306,455.22 | 22,309,735.10 |
| 筹资活动产生的现金流量净额(元) | -484,094.05 | 17,317,164.20 | 27,680,985.72 | 15,690,671.08 | 4,777,969.28 | -15,216,575.95 | -19,317,757.66 | -27,306,455.22 | -22,309,735.10 |
| 四、汇率变动对现金及现金等价物的影响(元) | -1,651.00 | 10,260.28 | - | - | - | - | - | - | - |
| 五、现金及现金等价物净增加额(元) | -14,861,537.07 | 17,971,886.98 | -2,323,196.83 | 3,636,901.50 | 33,112,283.02 | -130,624,511.11 | -154,794,884.15 | -109,963,749.97 | -88,740,265.50 |
| 加：期初现金及现金等价物余额(元) | 81,713,884.86 | 63,741,997.88 | 63,741,997.88 | 63,741,997.88 | 63,741,997.88 | 194,366,508.99 | 194,366,508.99 | 194,366,508.99 | 194,366,508.99 |
| 期末现金及现金等价物余额(元) | 66,852,347.79 | 81,713,884.86 | 61,418,801.05 | 67,378,899.38 | 96,854,280.90 | 63,741,997.88 | 39,571,624.84 | 84,402,759.02 | 105,626,243.49 |
| 补充资料： | |||||||||
| 净利润(元) | - | -10,456,027.55 | - | -18,914,193.64 | - | -28,882,897.71 | - | -7,655,238.35 | - |
| 资产减值准备(元) | - | 24,983,554.58 | - | 4,537,378.45 | - | 21,263,660.69 | - | 7,009,735.78 | - |
| 固定资产和投资性房地产折旧(元) | - | 5,030,616.83 | - | 2,267,274.57 | - | 4,923,406.13 | - | 2,497,017.46 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 5,030,616.83 | - | 2,267,274.57 | - | 4,923,406.13 | - | 2,497,017.46 | - |
| 无形资产摊销(元) | - | 648,971.87 | - | 334,786.41 | - | 520,873.86 | - | 246,047.39 | - |
| 长期待摊费用摊销(元) | - | 1,686,942.27 | - | 920,496.59 | - | 1,315,692.40 | - | 635,981.19 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -102,995.41 | - | - | - | -39,650.31 | - | - | - |
| 固定资产报废损失(元) | - | 3,317.52 | - | - | - | - | - | -3,739.11 | - |
| 财务费用(元) | - | 1,032,117.24 | - | 329,119.31 | - | 582,536.45 | - | 320,711.19 | - |
| 投资损失(元) | - | -1,706,445.69 | - | -434,270.11 | - | -796,594.48 | - | -95,949.49 | - |
| 递延所得税(元) | - | -1,333,935.03 | - | -3,042,321.59 | - | -6,915,028.30 | - | -3,633,668.07 | - |
| 其中：递延所得税资产减少(元) | - | -1,433,137.68 | - | -3,071,720.51 | - | -6,915,028.30 | - | -3,633,668.07 | - |
| 递延所得税负债增加(元) | - | 99,202.65 | - | 29,398.92 | - | - | - | - | - |
| 经营性应收项目的减少(元) | - | -17,380,483.63 | - | 5,137,661.25 | - | -10,624,981.49 | - | -12,854,557.67 | - |
| 经营性应付项目的增加(元) | - | -11,372,081.05 | - | -20,619,371.33 | - | -9,439,634.68 | - | -31,483,473.41 | - |
| 其他(元) | - | - | - | 95,721.00 | - | 868,279.00 | - | - | - |
| 现金的期末余额(元) | - | 81,713,884.86 | - | 67,378,899.38 | - | 63,741,997.88 | - | 84,402,759.02 | - |
| 减：现金的期初余额(元) | - | 63,741,997.88 | - | 63,741,997.88 | - | 194,366,508.99 | - | 194,366,508.99 | - |
| 现金及现金等价物的净增加额(元) | - | 17,971,886.98 | - | 3,636,901.50 | - | -130,624,511.11 | - | -109,963,749.97 | - |
| 公告日期 | 2024-04-25 | 2024-04-25 | 2023-10-27 | 2023-08-25 | 2023-04-24 | 2023-04-24 | 2022-10-28 | 2022-08-24 | 2022-04-26 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |