| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,710,382.84 | 13,534,511.51 | 164,141,889.73 | 100,281,799.46 | 51,438,161.07 | 18,993,911.61 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,710,382.84 | 13,534,511.51 | 164,141,889.73 | 100,281,799.46 | 51,438,161.07 | 18,993,911.61 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,258,012.79 | 34,280,455.57 | 154,695,888.84 | 109,049,295.61 | 74,685,963.45 | 34,351,834.93 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,584,430.14 | 21,912,976.39 | 99,451,443.69 | 68,941,998.57 | 48,522,653.47 | 23,488,889.14 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,948,695.69 | 3,560,212.47 | 13,764,052.26 | 12,120,749.36 | 7,747,683.26 | 3,161,614.03 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 519,198.86 | 81,351.31 | 1,420,977.76 | 635,097.23 | 541,018.13 | 111,075.62 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,570,970.67 | 1,652,028.11 | 9,480,335.23 | 5,698,598.65 | 3,970,169.38 | 2,064,864.44 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,264,352.90 | 6,944,849.97 | 30,183,352.53 | 21,554,556.81 | 14,092,278.52 | 5,574,448.90 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 370,364.53 | 129,037.32 | 395,727.37 | 98,294.99 | -187,839.31 | -49,057.20 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 668,229.06 | 317,590.21 | 1,042,377.52 | 637,658.22 | 329,119.31 | 126,668.87 |
| 三、其他经营收益 | ||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 234,616.76 | -210,010.03 | 881,323.86 | 880,588.60 | 434,270.11 | 167,274.67 |
| 资产处置收益(元) | 会员可见 | - | 会员可见 | 会员可见 | 17,500.55 | 17,500.55 | 102,995.41 | 17.50 | - | - |
| 资产减值损失(元) | - | - | - | - | - | - | -777,125.69 | - | - | -221,687.61 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,520,330.51 | 5,523,184.43 | -24,206,428.89 | -12,772,053.34 | -4,537,378.45 | 2,484,025.01 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 279,930.04 | 275,543.37 | 4,413,720.47 | 4,021,250.52 | 3,675,650.41 | 138,812.17 |
| 营业利润平衡项目(元) | - | - | - | - | - | - | - | - | 2,029,245.28 | - |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -42,495,252.09 | -15,139,725.74 | -10,139,513.95 | -16,637,692.87 | -21,646,015.03 | -12,789,499.08 |
| 加：营业外收入(元) | - | - | 会员可见 | 会员可见 | 9,500.00 | - | 160,196.69 | - | - | - |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,692.19 | 71,484.75 | 308,783.18 | 8,001.36 | 8,000.00 | 2,000.00 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -42,584,444.28 | -15,211,210.49 | -10,288,100.44 | -16,645,694.23 | -21,654,015.03 | -12,791,499.08 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,127,125.73 | -536,238.18 | 167,927.11 | -2,715,209.14 | -2,739,821.39 | -2,155,250.06 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -40,457,318.55 | -14,674,972.31 | -10,456,027.55 | -13,930,485.09 | -20,694,568.22 | -10,636,249.02 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -40,457,318.55 | -14,674,972.31 | -10,456,027.55 | -13,930,485.09 | -20,694,568.22 | -10,636,249.02 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -38,118,134.65 | -13,374,142.46 | -9,018,223.21 | -13,163,629.69 | -19,878,051.88 | -10,512,509.41 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,339,183.90 | -1,300,829.85 | -1,437,804.34 | -766,855.40 | -816,516.34 | -123,739.61 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -38,597,603.47 | -13,439,986.48 | -18,728,729.59 | -18,388,148.94 | -22,641,068.48 | -10,953,056.31 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.25 | -0.09 | -0.06 | -0.09 | -0.12 | -0.07 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.25 | -0.09 | -0.06 | -0.09 | -0.12 | -0.07 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -86,439.32 | 51,962.37 | 75,060.69 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -47,847.51 | 28,174.00 | 35,413.63 | - | - | - |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -38,591.81 | 23,788.37 | 39,647.06 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -40,543,757.87 | -14,623,009.94 | -10,380,966.86 | -13,930,485.09 | -18,914,193.64 | -10,636,249.02 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -38,165,982.16 | -13,345,968.45 | -8,982,809.58 | -13,163,629.69 | -18,097,677.30 | -10,512,509.41 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,377,775.71 | -1,277,041.48 | -1,398,157.28 | -766,855.40 | -816,516.34 | -123,739.61 |
| 公告日期 | 2025-08-26 | 2025-04-25 | 2025-04-25 | 2024-10-29 | 2024-08-27 | 2024-04-25 | 2024-04-25 | 2023-10-27 | 2023-08-25 | 2023-04-24 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |