| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 76,784,864.17 | 358,783,705.16 | 265,019,188.23 | 198,494,485.10 | 58,446,110.47 | 251,063,540.70 | 184,724,085.19 | 114,964,109.61 | 48,666,081.77 |
| 收到的税费返还(元) | - | 1,515,799.80 | 1,515,799.99 | 1,515,799.99 | - | 1,687,284.88 | 931,474.61 | 931,474.61 | 1,548,140.53 |
| 收到其他与经营活动有关的现金(元) | 3,937,453.00 | 5,494,316.70 | 3,060,422.41 | 1,072,354.38 | 397,563.39 | 3,229,014.34 | 1,042,099.55 | 681,911.39 | 98,675.74 |
| 经营活动现金流入小计(元) | 80,722,317.17 | 365,793,821.66 | 269,595,410.63 | 201,082,639.47 | 58,843,673.86 | 255,979,839.92 | 186,697,659.35 | 116,577,495.61 | 50,312,898.04 |
| 购买商品、接受劳务支付的现金(元) | 40,372,297.03 | 183,542,768.08 | 144,689,106.39 | 109,688,051.42 | 48,147,579.61 | 151,824,099.46 | 120,391,993.82 | 76,645,439.28 | 37,530,482.58 |
| 支付给职工以及为职工支付的现金(元) | 15,257,173.55 | 69,046,322.56 | 51,861,979.42 | 33,615,073.72 | 14,464,674.91 | 50,357,983.82 | 36,337,279.91 | 23,629,512.91 | 10,967,829.95 |
| 支付的各项税费(元) | 959,890.84 | 28,921,819.47 | 23,513,113.53 | 15,710,229.04 | 5,272,500.21 | 15,444,985.82 | 8,762,472.68 | 3,029,753.55 | 1,921,289.85 |
| 支付其他与经营活动有关的现金(元) | 4,378,925.61 | 18,356,454.85 | 12,476,457.83 | 8,197,444.16 | 4,035,704.61 | 15,818,798.83 | 10,927,865.63 | 6,950,674.02 | 2,881,848.72 |
| 经营活动现金流出小计(元) | 60,968,287.03 | 299,867,364.96 | 232,540,657.17 | 167,210,798.34 | 71,920,459.34 | 233,445,867.93 | 176,419,612.04 | 110,255,379.76 | 53,301,451.10 |
| 经营活动产生的现金流量净额(元) | - | 65,926,456.70 | - | 33,871,841.13 | - | 22,533,971.99 | - | 6,322,115.85 | - |
| 二、投资活动产生的现金流量 | |||||||||
| 取得投资收益收到的现金(元) | - | - | - | - | - | 50,000.00 | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 832,936.00 | 132,936.00 | 132,936.00 | 120,936.00 | 108,000.00 | 104,500.00 | 104,500.00 | - |
| 投资活动现金流入小计(元) | - | 832,936.00 | 132,936.00 | 132,936.00 | 120,936.00 | 158,000.00 | 104,500.00 | 104,500.00 | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 8,652,112.60 | 11,740,311.51 | 14,383,089.01 | 6,972,645.13 | 3,542,846.32 | 31,666,004.52 | 23,274,297.94 | 16,904,810.07 | 13,022,056.58 |
| 投资活动现金流出小计(元) | 8,652,112.60 | 11,740,311.51 | 14,383,089.01 | 6,972,645.13 | 3,542,846.32 | 31,666,004.52 | 23,274,297.94 | 16,904,810.07 | 13,022,056.58 |
| 投资活动产生的现金流量净额(元) | -8,652,112.60 | -10,907,375.51 | -14,250,153.01 | -6,839,709.13 | -3,421,910.32 | -31,508,004.52 | -23,169,797.94 | -16,800,310.07 | -13,022,056.58 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | 1,584,000.00 | - | - | - |
| 取得借款收到的现金(元) | 13,764,668.99 | 41,164,668.99 | 37,400,000.00 | 37,400,000.00 | 10,000,000.00 | 38,800,000.00 | 35,800,000.00 | 35,800,000.00 | 26,200,000.00 |
| 收到其他与筹资活动有关的现金(元) | - | 39,000.00 | 39,000.00 | 39,000.00 | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 13,764,668.99 | 41,203,668.99 | 37,439,000.00 | 37,439,000.00 | 10,000,000.00 | 40,384,000.00 | 35,800,000.00 | 35,800,000.00 | 26,200,000.00 |
| 偿还债务支付的现金(元) | 30,200,000.00 | 45,600,000.00 | 45,400,000.00 | 36,500,000.00 | 8,000,000.00 | 16,000,000.00 | 15,800,000.00 | 15,800,000.00 | 6,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 163,148.34 | 24,990,217.36 | 24,725,231.24 | 24,417,147.66 | 367,393.48 | 19,192,452.56 | 18,834,374.79 | 18,491,337.02 | 203,403.60 |
| 支付其他与筹资活动有关的现金(元) | 190,500.00 | 4,071,172.84 | 4,024,372.84 | 4,024,372.84 | 3,977,572.84 | 6,305,597.24 | 6,133,649.53 | 3,147,307.29 | 250,000.00 |
| 筹资活动现金流出小计(元) | 30,553,648.34 | 74,661,390.20 | 74,149,604.08 | 64,941,520.50 | 12,344,966.32 | 41,498,049.80 | 40,768,024.32 | 37,438,644.31 | 6,453,403.60 |
| 筹资活动产生的现金流量净额(元) | -16,788,979.35 | -33,457,721.21 | -36,710,604.08 | -27,502,520.50 | -2,344,966.32 | -1,114,049.80 | -4,968,024.32 | -1,638,644.31 | 19,746,596.40 |
| 四、汇率变动对现金及现金等价物的影响(元) | 2.99 | 4,203.57 | -227.87 | -7,663.08 | -23,455.65 | 129,322.69 | 94,888.51 | 50,036.17 | -273.27 |
| 五、现金及现金等价物净增加额(元) | -5,687,058.82 | 21,565,563.55 | -13,906,231.50 | -478,051.58 | -18,867,117.77 | -9,958,759.64 | -17,764,886.44 | -12,066,802.36 | 3,735,713.49 |
| 加：期初现金及现金等价物余额(元) | 44,150,124.84 | 22,584,561.29 | 22,584,561.29 | 22,584,561.29 | 22,584,561.29 | 32,543,320.93 | 32,543,320.93 | 32,543,320.93 | 32,543,320.93 |
| 期末现金及现金等价物余额(元) | 38,463,066.02 | 44,150,124.84 | 8,678,329.79 | 22,106,509.71 | 3,717,443.52 | 22,584,561.29 | 14,778,434.49 | 20,476,518.57 | 36,279,034.42 |
| 补充资料： | |||||||||
| 净利润(元) | - | 79,347,699.87 | - | 36,105,499.96 | - | 63,336,992.06 | - | 19,398,646.34 | - |
| 资产减值准备(元) | - | 3,986,650.50 | - | 4,836,966.93 | - | 2,458,076.02 | - | 3,486,067.48 | - |
| 固定资产和投资性房地产折旧(元) | - | 21,725,311.34 | - | 10,778,029.22 | - | 12,633,938.95 | - | 5,665,098.56 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 21,725,311.34 | - | 10,778,029.22 | - | 12,633,938.95 | - | 5,665,098.56 | - |
| 无形资产摊销(元) | - | 606,111.01 | - | 303,739.54 | - | 596,243.18 | - | 298,016.30 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 79,878.45 | - | 46,496.22 | - | -425,260.14 | - | -61,231.40 | - |
| 固定资产报废损失(元) | - | 2,277.39 | - | 194.10 | - | 237.84 | - | - | - |
| 财务费用(元) | - | 1,441,254.20 | - | 760,146.25 | - | 1,128,697.82 | - | 500,281.58 | - |
| 投资损失(元) | - | 186,481.52 | - | 69,880.45 | - | -50,000.00 | - | - | - |
| 递延所得税(元) | - | 9,839,919.56 | - | 4,309,414.28 | - | -5,748,855.04 | - | 907,969.06 | - |
| 其中：递延所得税资产减少(元) | - | 3,235,510.47 | - | 3,235,510.47 | - | -3,235,510.47 | - | - | - |
| 递延所得税负债增加(元) | - | 6,604,409.09 | - | 1,073,903.81 | - | -2,513,344.57 | - | 907,969.06 | - |
| 存货的减少(元) | - | 19,246,408.26 | - | -4,814,404.72 | - | 3,581,804.00 | - | -18,788,760.89 | - |
| 经营性应收项目的减少(元) | - | -83,074,389.44 | - | -48,166,798.39 | - | -92,751,088.17 | - | -40,504,476.95 | - |
| 经营性应付项目的增加(元) | - | 12,366,966.24 | - | 29,564,187.65 | - | 37,683,214.91 | - | 35,379,207.81 | - |
| 现金的期末余额(元) | - | 44,150,124.84 | - | 22,106,509.71 | - | 22,584,561.29 | - | 20,476,518.57 | - |
| 减：现金的期初余额(元) | - | 22,584,561.29 | - | 22,584,561.29 | - | 32,543,320.93 | - | 32,543,320.93 | - |
| 现金及现金等价物的净增加额(元) | - | 21,565,563.55 | - | -478,051.58 | - | -9,958,759.64 | - | -12,066,802.36 | - |
| 公告日期 | 2024-04-22 | 2024-04-10 | 2023-10-26 | 2023-07-20 | 2023-04-21 | 2023-04-21 | 2022-10-13 | 2022-08-19 | 2022-04-28 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |