格科微 (688728.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(格科微)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,429,552,661.002,219,005,278.001,304,091,413.006,882,664,348.005,106,607,723.003,711,655,633.001,659,549,724.00
 收到的税费返还(元) 335,228,571.00228,175,368.0082,130,722.00405,560,117.00334,203,924.00278,166,695.00166,380,616.00
 收到其他与经营活动有关的现金(元) 268,434,824.00183,594,991.0096,095,027.00210,670,682.00170,633,279.00138,976,843.00139,845,927.00
 经营活动现金流入小计(元) 4,033,216,056.002,630,775,637.001,482,317,162.007,498,895,147.005,611,444,926.004,128,799,171.001,965,776,267.00
 购买商品、接受劳务支付的现金(元) 2,737,416,696.001,775,524,942.001,191,373,296.005,913,565,395.004,863,118,559.003,300,644,969.001,606,044,912.00
 支付给职工以及为职工支付的现金(元) 462,850,722.00320,109,353.00122,081,199.00548,292,132.00379,590,296.00282,835,234.00128,263,182.00
 支付的各项税费(元) 66,679,143.0060,819,579.0050,434,033.00322,456,393.00314,394,874.00246,579,070.00187,297,595.00
 支付其他与经营活动有关的现金(元) 339,755,518.00224,469,640.00136,932,095.00271,670,680.00208,098,739.00121,157,727.0054,059,344.00
 经营活动现金流出小计(元) 3,606,702,079.002,380,923,514.001,500,820,623.007,055,984,600.005,765,202,468.003,951,217,000.001,975,665,033.00
 经营活动产生的现金流量净额其他项目(元) -3,596,469.00-16,914,562.00-20,773,974.00-
 经营活动产生的现金流量净额(元) -249,852,123.00-442,910,547.00-177,582,171.00-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---1,500,000.001,500,000.001,500,000.001,500,000.00
 取得投资收益收到的现金(元) 404,236.00404,236.00----17,649.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---94,690.0032,920.00--
 收到其他与投资活动有关的现金(元) ---436.00436.00436.00436.00
 投资活动现金流入小计(元) 404,236.00404,236.00-1,595,126.001,533,356.001,500,436.001,518,085.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,161,678,280.00948,868,902.00574,057,303.004,688,398,864.004,352,992,901.003,188,656,849.001,685,814,098.00
 投资支付的现金(元) 7,000,000.007,000,000.003,450,000.0020,837,360.0023,103,142.0021,932,267.0020,137,360.00
 投资活动现金流出小计(元) 1,168,678,280.00955,868,902.00577,507,303.004,709,236,224.004,376,096,043.003,210,589,116.001,705,951,458.00
 投资活动产生的现金流量净额(元) -1,168,274,044.00-955,464,666.00-577,507,303.00-4,707,641,098.00-4,374,562,687.00-3,209,088,680.00-1,704,433,373.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 164,494,987.00------
 取得借款收到的现金(元) 4,671,900,101.004,155,196,706.002,340,246,942.009,961,947,460.006,124,884,816.005,084,489,203.002,352,299,514.00
 收到其他与筹资活动有关的现金(元) 500,000.00500,000.00-----
 筹资活动现金流入小计(元) 4,836,895,088.004,155,696,706.002,340,246,942.009,961,947,460.006,124,884,816.005,084,489,203.002,352,299,514.00
 偿还债务支付的现金(元) 3,187,052,184.002,869,861,141.001,644,253,339.005,480,852,975.003,152,275,251.002,148,381,810.001,265,107,540.00
 分配股利、利润或偿付利息支付的现金(元) 308,100,876.00152,227,514.0073,874,876.00175,946,344.00108,156,311.0060,773,238.0036,603,689.00
 支付其他与筹资活动有关的现金(元) 123,049,033.0028,705,675.005,302,723.0034,344,408.0023,336,754.0013,149,209.004,351,192.00
 筹资活动现金流出小计(元) 3,618,202,093.003,050,794,330.001,723,430,938.005,691,143,727.003,283,768,316.002,222,304,257.001,306,062,421.00
 筹资活动产生的现金流量净额(元) 1,218,692,995.001,104,902,376.00616,816,004.004,270,803,733.002,841,116,500.002,862,184,946.001,046,237,093.00
四、汇率变动对现金及现金等价物的影响(元) 630,866.00747,233.00-648,944.001,275,199.00-6,611,889.00-6,328,512.00-1,953,098.00
五、现金及现金等价物净增加额(元) 477,563,794.00400,037,066.0020,156,296.007,348,381.00-1,693,815,618.00-175,650,075.00-670,038,144.00
 加:期初现金及现金等价物余额(元) 3,593,289,418.003,593,289,418.003,593,289,418.003,585,941,037.003,585,941,037.003,585,941,037.003,585,941,037.00
 期末现金及现金等价物余额(元) 4,070,853,212.003,993,326,484.003,613,445,714.003,593,289,418.001,892,125,419.003,410,290,962.002,915,902,893.00
补充资料:
 净利润(元) --22,829,686.00-438,821,904.00-513,659,759.00-
 资产减值准备(元) -175,960,874.00-429,994,338.00-135,500,607.00-
 固定资产和投资性房地产折旧(元) -88,877,426.00-66,880,779.00-28,659,944.00-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -88,877,426.00-66,880,779.00-28,659,944.00-
 无形资产摊销(元) -21,052,068.00-32,591,378.00-14,077,634.00-
 长期待摊费用摊销(元) -1,725,351.00-2,307,145.00-1,104,908.00-
 递延收益摊销(元) --4,334,533.00--12,342,779.00--81,389.00-
 处置固定资产、无形资产和其他长期资产的损失(元) ----32,920.00---
 固定资产报废损失(元) -12,763.00-9,996.00-7,133.00-
 公允价值变动损失(元) ----46,304,580.00---
 财务费用(元) -75,337,276.00-132,236,048.00-83,623,424.00-
 投资损失(元) --404,236.00-----
 递延所得税(元) --28,995,696.00--11,852,862.00--6,865,080.00-
  其中:递延所得税资产减少(元) --34,497,686.00--28,709,657.00--12,982,780.00-
 递延所得税负债增加(元) -5,501,990.00-16,856,795.00-6,117,700.00-
 存货的减少(元) --712,861,984.00--314,198,468.00--326,703,478.00-
 经营性应收项目的减少(元) -507,621,743.00-111,422,499.00-88,114,134.00-
 经营性应付项目的增加(元) -132,404,507.00--427,513,831.00--375,258,932.00-
 不涉及现金收支的投资和筹资活动金额其他项目(元) -926,247,376.00-3,821,871,957.00-89,690,913.00-
 现金的期末余额(元) -3,993,326,484.00-3,593,289,418.00-3,410,290,962.00-
 减:现金的期初余额(元) -3,593,289,418.00-3,585,941,037.00-3,585,941,037.00-
 现金及现金等价物的净增加额(元) -400,037,066.00-7,348,381.00--175,650,075.00-
公告日期 2023-10-282023-08-302023-04-292023-04-292022-10-312022-08-232022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院