悦康药业 (688658.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(悦康药业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,615,043,169.942,547,436,817.081,210,124,002.254,503,370,836.823,268,287,465.382,046,194,476.081,056,790,930.07
 收到的税费返还(元) 16,668,881.3216,456,148.4813,867,406.9725,508,551.8315,487,034.6314,416,402.773,404,584.73
 收到其他与经营活动有关的现金(元) 47,527,124.7533,979,073.8221,933,338.1689,884,851.8432,064,308.9224,886,393.3439,738,312.78
 经营活动现金流入小计(元) 3,679,239,176.012,597,872,039.381,245,924,747.384,618,764,240.493,315,838,808.932,085,497,272.191,099,933,827.58
 购买商品、接受劳务支付的现金(元) 1,024,551,353.72638,477,042.15352,326,271.981,608,183,664.10982,593,969.41693,220,509.76341,225,330.15
 支付给职工以及为职工支付的现金(元) 347,415,357.69238,302,774.24129,892,159.25434,303,914.19330,632,595.38223,694,790.75116,297,567.40
 支付的各项税费(元) 275,937,383.44187,600,196.20118,042,472.79511,602,393.74340,555,906.03214,543,123.34113,882,082.90
 支付其他与经营活动有关的现金(元) 1,535,440,854.601,046,261,593.28428,423,791.832,185,843,223.241,679,989,491.571,081,794,397.21561,440,862.09
 经营活动现金流出小计(元) 3,183,344,949.452,110,641,605.871,028,684,695.854,739,933,195.273,333,771,962.392,213,252,821.061,132,845,842.54
 经营活动产生的现金流量净额平衡项目(元) -----0.01-
 经营活动产生的现金流量净额(元) -487,230,433.51--121,168,954.78--127,755,548.87-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---100,000,000.00---
 取得投资收益收到的现金(元) ---1,362,419.23---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,895,219.951,655,409.951,643,457.9557,302.3963,890.0059,690.0059,000.00
 处置子公司及其他营业单位收到的现金净额(元) 8,456,769.305,068,845.30-----
 投资活动现金流入小计(元) 10,351,989.256,724,255.251,643,457.95101,419,721.6263,890.0059,690.0059,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 412,381,073.00256,609,438.02105,799,575.39547,964,715.49404,029,681.38291,912,764.18174,648,539.72
 投资支付的现金(元) 15,500,000.0015,500,000.0015,000,000.00100,000,000.00110,000,000.00100,000,000.00-
 取得子公司及其他营业单位支付的现金净额(元) ---10,000,000.00---
 投资活动现金流出小计(元) 427,881,073.00272,109,438.02120,799,575.39657,964,715.49514,029,681.38391,912,764.18174,648,539.72
 投资活动产生的现金流量净额(元) -417,529,083.75-265,385,182.77-119,156,117.44-556,544,993.87-513,965,791.38-391,853,074.18-174,589,539.72
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 196,555,000.0052,000,000.00-228,167,925.01110,000,000.00--
 收到其他与筹资活动有关的现金(元) 150,000,000.00150,000,000.00-----
 筹资活动现金流入小计(元) 346,555,000.00202,000,000.00-228,167,925.01110,000,000.00--
 偿还债务支付的现金(元) 160,000,000.0050,791,698.63-9,000,000.009,000,000.009,000,000.009,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 503,779,455.94501,129,116.651,473,750.00307,978,951.40306,538,734.7286,512.5086,512.50
 支付其他与筹资活动有关的现金(元) 24,041,152.487,078,244.873,467,829.4512,793,177.0011,066,158.275,177,233.00-
 筹资活动现金流出小计(元) 687,820,608.42558,999,060.154,941,579.45329,772,128.40326,604,892.9914,263,745.509,086,512.50
 筹资活动产生的现金流量净额(元) -341,265,608.42-356,999,060.15-4,941,579.45-101,604,203.39-216,604,892.99-14,263,745.50-9,086,512.50
四、汇率变动对现金及现金等价物的影响(元) 3,871,677.523,559,659.291,739,256.846,203,319.944,851,237.712,151,683.54-246,411.32
五、现金及现金等价物净增加额(元) -259,028,788.09-131,594,150.1294,881,611.48-773,114,832.10-743,652,600.12-531,720,685.01-216,834,478.50
 加:期初现金及现金等价物余额(元) 1,518,344,881.701,518,344,881.701,518,344,881.702,291,459,713.802,291,459,713.802,291,459,713.802,291,459,713.80
 期末现金及现金等价物余额(元) 1,259,316,093.611,386,750,731.581,613,226,493.181,518,344,881.701,547,807,113.681,759,739,028.792,074,625,235.30
补充资料:
 净利润(元) -208,633,261.00-338,736,204.59-142,196,988.41-
 资产减值准备(元) -18,696,649.06-52,034,032.45-15,991,259.82-
 固定资产和投资性房地产折旧(元) -67,481,316.46-135,156,717.61-69,077,888.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -67,481,316.46-135,156,717.61-69,077,888.51-
 无形资产摊销(元) -10,563,046.21-18,989,954.17-9,176,705.88-
 长期待摊费用摊销(元) -464,577.10-1,302,969.08-953,294.59-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,143,563.80--41,045.24--41,397.84-
 固定资产报废损失(元) -2,797,089.98-10,860,646.75-334,784.00-
 公允价值变动损失(元) ----2,893,500.00---
 财务费用(元) -2,117,154.15--1,505,969.95--1,074,621.55-
 投资损失(元) -160,883.97--1,362,419.23---
 递延所得税(元) -1,847,937.06--5,193,601.01--14,467,182.34-
  其中:递延所得税资产减少(元) -1,847,937.06--5,193,601.01--14,467,182.34-
 存货的减少(元) --44,348,442.40--158,222,691.56--207,280,430.74-
 经营性应收项目的减少(元) -209,575,084.71--531,262,994.34-5,895,298.59-
 经营性应付项目的增加(元) -50,756,105.38--46,914,929.76--196,666,034.02-
 其他(元) --37,211,737.80-37,211,737.80-43,462,357.08-
 现金的期末余额(元) -1,386,750,731.58-1,518,344,881.70-1,759,739,028.79-
 减:现金的期初余额(元) -1,518,344,881.70-2,291,459,713.80-2,291,459,713.80-
 现金及现金等价物的净增加额(元) --131,594,150.12--773,114,832.10--531,720,685.01-
公告日期 2023-10-312023-08-182023-04-282023-04-282022-10-292022-08-262022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院