西力科技 (688616.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(西力科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 342,964,073.06212,415,335.46110,989,457.29495,345,993.42348,422,420.15209,143,002.6787,092,008.52
 收到的税费返还(元) 4,689,389.822,641,084.092,387,966.4318,003,862.9115,282,711.8515,286,832.358,530,881.76
 收到其他与经营活动有关的现金(元) 41,033,317.2813,251,646.2913,879,116.8018,596,075.6029,915,664.695,180,648.177,252,618.47
 经营活动现金流入小计(元) 388,686,780.16228,308,065.84127,256,540.52531,945,931.93393,620,796.69229,610,483.19102,875,508.75
 购买商品、接受劳务支付的现金(元) 226,840,426.58117,425,965.8146,536,700.56327,024,839.47278,990,753.29142,441,273.3465,674,476.12
 支付给职工以及为职工支付的现金(元) 47,013,552.7532,333,203.1718,462,408.9156,072,907.9830,668,853.8725,954,691.1415,713,951.64
 支付的各项税费(元) 22,375,457.3817,267,310.9412,060,213.9929,342,447.4016,756,552.0716,237,046.181,590,505.75
 支付其他与经营活动有关的现金(元) 74,637,252.1326,542,718.3421,949,826.3550,667,732.6344,476,660.5226,107,588.5912,894,766.45
 经营活动现金流出小计(元) 370,866,688.84193,569,198.2699,009,149.81463,107,927.48370,892,819.75210,740,599.2595,873,699.96
 经营活动产生的现金流量净额(元) -34,738,867.58-68,838,004.45-18,869,883.94-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 99,043,000.00409,000,000.0030,000,000.00975,000,000.00350,000,000.00350,000,000.00-
 取得投资收益收到的现金(元) 1,583,281.11534,520.66135,299.982,255,219.3717,724,862.161,228,575.59390,328.77
 处置子公司及其他营业单位收到的现金净额(元) 11,860,040.00------
 收到其他与投资活动有关的现金(元) ------150,000,000.00
 投资活动现金流入小计(元) 112,486,321.11409,534,520.6630,135,299.98977,255,219.37367,724,862.16351,228,575.59150,390,328.77
 购建固定资产、无形资产和其他长期资产支付的现金(元) 47,710,947.7228,666,840.6813,418,911.43109,302,193.9397,713,219.4257,803,114.0936,385,717.63
 投资支付的现金(元) 99,000,000.00409,000,000.0069,000,000.00975,000,000.00434,000,000.00434,000,000.00-
 支付其他与投资活动有关的现金(元) ------208,771,790.00
 投资活动现金流出小计(元) 146,710,947.72437,666,840.6882,418,911.431,084,302,193.93531,713,219.42491,803,114.09245,157,507.63
 投资活动产生的现金流量净额(元) -34,224,626.61-28,132,320.02-52,283,611.45-107,046,974.56-163,988,357.26-140,574,538.50-94,767,178.86
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 31,500,000.0031,500,000.00-34,500,000.0034,500,000.0034,500,000.00-
 支付其他与筹资活动有关的现金(元) 276,953.66276,953.66-407,944.45132,764.19132,504.19-
 筹资活动现金流出小计(元) 31,776,953.6631,776,953.66-34,907,944.4534,632,764.1934,632,504.19-
 筹资活动产生的现金流量净额(元) -31,776,953.66-31,776,953.66--34,907,944.45-34,632,764.19-34,632,504.19-
四、汇率变动对现金及现金等价物的影响(元) 1,559,068.442,208,340.04-397,943.297,172,279.297,515,219.235,001,846.99-410,235.32
五、现金及现金等价物净增加额(元) -46,622,420.51-22,962,066.06-24,434,164.03-65,944,635.27-168,377,925.28-151,335,311.76-88,175,605.39
 加:期初现金及现金等价物余额(元) 267,938,720.34267,938,720.34267,938,720.34333,883,355.61333,883,355.61333,883,355.61333,883,355.61
 期末现金及现金等价物余额(元) 221,316,299.83244,976,654.28243,504,556.31267,938,720.34165,505,430.33182,548,043.85245,707,750.22
补充资料:
 净利润(元) -22,548,948.69-65,433,667.45-26,347,180.14-
 资产减值准备(元) --176,520.43-3,532,088.90-657,235.85-
 固定资产和投资性房地产折旧(元) -9,248,947.50-10,417,319.71-3,640,660.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -9,248,947.50-10,417,319.71-3,640,660.29-
 无形资产摊销(元) -488,921.10-389,774.82-474,858.60-
 长期待摊费用摊销(元) ---25,600.01-8,533.32-
 处置固定资产、无形资产和其他长期资产的损失(元) -121,203.95-----
 固定资产报废损失(元) -10,755.86-81,121.10-41,314.27-
 公允价值变动损失(元) -819,280.00--160,160.00--1,330,560.00-
 财务费用(元) --2,181,379.66--7,137,097.44--4,993,253.92-
 投资损失(元) --534,520.66--2,255,219.37--1,228,575.59-
 递延所得税(元) --2,817,477.21--229,502.85-450,363.65-
  其中:递延所得税资产减少(元) --2,923,038.33--942,691.63-250,779.65-
 递延所得税负债增加(元) -105,561.12-713,188.78-199,584.00-
 存货的减少(元) --12,955,739.07-2,151,607.93--10,790,796.98-
 经营性应收项目的减少(元) -62,855,871.98--44,901,810.14--6,421,656.59-
 经营性应付项目的增加(元) --45,097,792.98-41,206,463.48-11,896,124.70-
 其他(元) -2,155,950.00-----
 现金的期末余额(元) -244,976,654.28-267,938,720.34-182,548,043.85-
 减:现金的期初余额(元) -267,938,720.34-333,883,355.61-333,883,355.61-
 现金及现金等价物的净增加额(元) --22,962,066.06--65,944,635.27--151,335,311.76-
公告日期 2023-10-272023-08-282023-04-272023-04-272022-10-272022-08-272022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院