2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 6,851,806,259.16 | 4,598,089,252.41 | 2,328,562,296.51 | 9,295,207,393.06 | 6,724,642,316.69 | 4,655,166,371.16 | 2,265,696,214.66 | 10,266,606,963.14 | 7,221,150,100.52 | 5,012,486,391.86 | 1,862,479,594.63 |
收到的税费返还(元) | 12,835,678.97 | 1,202,703.54 | 1,188,641.03 | 28,263,433.11 | 32,088,934.77 | 25,589,615.63 | 17,453,452.15 | 18,235,424.38 | 18,235,424.38 | 10,046,883.31 | 80,705.75 |
收到其他与经营活动有关的现金(元) | 181,940,142.35 | 152,682,790.40 | 54,187,583.08 | 264,013,094.43 | 195,911,278.39 | 136,608,728.91 | 64,906,594.91 | 289,370,544.10 | 209,190,672.02 | 130,294,854.46 | 64,273,055.63 |
经营活动现金流入小计(元) | 7,046,582,080.48 | 4,751,974,746.35 | 2,383,938,520.62 | 9,587,483,920.60 | 6,952,642,529.85 | 4,817,364,715.70 | 2,348,056,261.72 | 10,574,212,931.62 | 7,448,576,196.92 | 5,152,828,129.63 | 1,926,833,356.01 |
购买商品、接受劳务支付的现金(元) | 4,421,988,523.36 | 3,158,130,902.83 | 1,484,083,360.94 | 6,310,304,790.86 | 4,503,671,502.16 | 3,093,695,230.23 | 1,574,131,904.87 | 6,769,633,106.54 | 4,964,113,760.95 | 3,583,621,799.28 | 1,925,288,723.28 |
支付给职工以及为职工支付的现金(元) | 986,620,850.59 | 689,751,783.15 | 439,950,762.22 | 1,410,868,286.18 | 1,092,095,218.99 | 696,368,896.64 | 330,139,720.83 | 1,401,023,271.96 | 1,138,859,480.22 | 745,555,195.13 | 286,178,589.16 |
支付的各项税费(元) | 316,063,946.80 | 278,225,432.43 | 104,441,705.33 | 517,954,128.56 | 418,219,322.09 | 230,458,478.50 | 83,572,461.72 | 725,760,232.60 | 564,175,012.97 | 349,890,602.55 | 168,335,543.04 |
支付其他与经营活动有关的现金(元) | 431,258,745.23 | 273,979,896.21 | 156,892,139.26 | 644,823,985.81 | 489,120,708.98 | 341,019,921.74 | 159,181,236.30 | 607,073,923.23 | 450,210,458.52 | 261,293,572.63 | 160,567,627.77 |
经营活动现金流出小计(元) | 6,155,932,065.98 | 4,400,088,014.62 | 2,185,367,967.75 | 8,883,951,191.41 | 6,503,106,752.22 | 4,361,542,527.11 | 2,147,025,323.72 | 9,503,490,534.33 | 7,117,358,712.66 | 4,940,361,169.59 | 2,540,370,483.25 |
经营活动产生的现金流量净额(元) | 890,650,014.50 | 351,886,731.73 | 198,570,552.87 | 703,532,729.19 | 449,535,777.63 | 455,822,188.59 | 201,030,938.00 | 1,070,722,397.29 | - | 212,466,960.04 | - |
二、投资活动产生的现金流量 | |||||||||||
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 8,889.60 | 8,889.60 | - | 40,184.00 | 7,568.00 | - | - | 4,000.00 | 3,200.00 | 3,200.00 | 800.00 |
投资活动现金流入小计(元) | 8,889.60 | 8,889.60 | - | 40,184.00 | 7,568.00 | - | - | 4,000.00 | 3,200.00 | 3,200.00 | 800.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 539,617,560.58 | 320,710,707.72 | 77,507,809.21 | 1,630,012,405.93 | 1,148,371,886.19 | 845,088,379.24 | 408,200,281.53 | 892,973,737.22 | 692,981,692.57 | 511,042,201.06 | 151,199,875.66 |
投资支付的现金(元) | 6,800,000.00 | 6,800,000.00 | 6,800,000.00 | 1,320,000.00 | 1,320,000.00 | 1,320,000.00 | 1,320,000.00 | - | - | - | - |
投资活动现金流出小计(元) | 546,417,560.58 | 327,510,707.72 | 84,307,809.21 | 1,631,332,405.93 | 1,149,691,886.19 | 846,408,379.24 | 409,520,281.53 | 892,973,737.22 | 692,981,692.57 | 511,042,201.06 | 151,199,875.66 |
投资活动产生的现金流量净额(元) | -546,408,670.98 | -327,501,818.12 | -84,307,809.21 | -1,631,292,221.93 | -1,149,684,318.19 | -846,408,379.24 | -409,520,281.53 | -892,969,737.22 | -692,978,492.57 | -511,039,001.06 | -151,199,075.66 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 2,019,827,583.74 | 1,780,000,000.00 | 1,380,000,000.00 | 3,560,000,000.00 | 2,060,000,000.00 | 1,500,000,000.00 | 1,500,000,000.00 | 2,953,300,000.00 | 1,459,000,000.00 | 1,349,000,000.00 | 1,290,000,000.00 |
收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | 436,875.65 | 2,660,036.38 | - | - | - |
筹资活动现金流入小计(元) | 2,019,827,583.74 | 1,780,000,000.00 | 1,380,000,000.00 | 3,560,000,000.00 | 2,060,000,000.00 | 1,500,000,000.00 | 1,500,436,875.65 | 2,955,960,036.38 | 1,459,000,000.00 | 1,349,000,000.00 | 1,290,000,000.00 |
偿还债务支付的现金(元) | 1,097,350,000.00 | 896,250,000.00 | 401,100,000.00 | 3,112,000,000.00 | 1,312,000,000.00 | 665,500,000.00 | 156,000,000.00 | 3,002,000,000.00 | 957,000,000.00 | 21,000,000.00 | 1,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 524,374,485.87 | 30,109,625.88 | 15,431,599.12 | 628,909,240.74 | 596,364,353.29 | 28,981,131.95 | 8,042,012.50 | 588,215,403.93 | 573,565,411.14 | 557,819,289.15 | 16,085,056.59 |
支付其他与筹资活动有关的现金(元) | 1,200,622.08 | 1,200,622.08 | 169,934.88 | 2,532,956.96 | 2,212,956.96 | 1,725,022.08 | 169,934.88 | 8,801,917.02 | 5,171,206.88 | 4,236,533.12 | 340,673.76 |
筹资活动现金流出小计(元) | 1,622,925,107.95 | 927,560,247.96 | 416,701,534.00 | 3,743,442,197.70 | 1,910,577,310.25 | 696,206,154.03 | 164,211,947.38 | 3,599,017,320.95 | 1,535,736,618.02 | 583,055,822.27 | 17,425,730.35 |
筹资活动产生的现金流量净额(元) | 396,902,475.79 | 852,439,752.04 | 963,298,466.00 | -183,442,197.70 | 149,422,689.75 | 803,793,845.97 | 1,336,224,928.27 | -643,057,284.57 | -76,736,618.02 | 765,944,177.73 | 1,272,574,269.65 |
四、汇率变动对现金及现金等价物的影响(元) | 7,561,735.52 | -541,860.76 | -679,024.97 | 3,382,997.25 | 4,726,870.70 | 4,366,007.98 | -2,468,561.77 | 13,579,614.03 | 15,557,538.74 | 9,204,186.53 | -1,259,634.75 |
五、现金及现金等价物净增加额(元) | 748,705,554.83 | 876,282,804.89 | 1,076,882,184.69 | -1,107,818,693.19 | -545,998,980.11 | 417,573,663.30 | 1,125,267,022.97 | -451,725,010.47 | -422,940,087.59 | 476,576,323.24 | 506,578,432.00 |
加:期初现金及现金等价物余额(元) | 1,044,023,459.84 | 1,044,023,459.84 | 1,044,023,459.84 | 2,151,842,153.03 | 2,151,842,153.03 | 2,151,842,153.03 | 2,151,842,153.03 | 2,603,567,163.50 | 2,603,567,163.50 | 2,603,567,163.50 | 2,603,567,163.50 |
期末现金及现金等价物余额(元) | 1,792,729,014.67 | 1,920,306,264.73 | 2,120,905,644.53 | 1,044,023,459.84 | 1,605,843,172.92 | 2,569,415,816.33 | 3,277,109,176.00 | 2,151,842,153.03 | 2,180,627,075.91 | 3,080,143,486.74 | 3,110,145,595.50 |
补充资料: | |||||||||||
净利润(元) | - | 723,078,138.21 | - | 1,593,863,199.11 | - | 1,025,554,865.45 | - | 1,844,229,330.80 | - | 1,014,547,212.66 | - |
固定资产和投资性房地产折旧(元) | - | 413,011,205.47 | - | 771,025,348.02 | - | 390,807,349.97 | - | 663,173,718.41 | - | 347,128,601.07 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 413,011,205.47 | - | 771,025,348.02 | - | 390,807,349.97 | - | 663,173,718.41 | - | 347,128,601.07 | - |
无形资产摊销(元) | - | 15,319,228.83 | - | 28,302,774.87 | - | 14,020,675.27 | - | 26,932,946.34 | - | 13,397,695.77 | - |
固定资产报废损失(元) | - | - | - | 317,828.07 | - | - | - | 94,908.06 | - | 71,692.90 | - |
财务费用(元) | - | 30,151,217.82 | - | 70,827,242.99 | - | 29,082,791.61 | - | 63,539,009.39 | - | 34,865,322.75 | - |
投资损失(元) | - | -98,936,484.06 | - | -237,326,296.05 | - | -120,368,808.30 | - | -213,280,704.05 | - | -85,173,874.61 | - |
递延所得税(元) | - | 7,667,954.66 | - | 6,637,428.05 | - | 919,262.93 | - | 11,110,928.39 | - | 6,312,978.08 | - |
其中:递延所得税资产减少(元) | - | 7,395,053.20 | - | 6,018,979.79 | - | -39,451.10 | - | 2,426,073.21 | - | 6,312,978.08 | - |
递延所得税负债增加(元) | - | 272,901.46 | - | 618,448.26 | - | 958,714.03 | - | 8,684,855.18 | - | - | - |
存货的减少(元) | - | -785,427,587.03 | - | -58,917,096.74 | - | 565,837,377.09 | - | -1,059,945,457.85 | - | -127,424,395.64 | - |
经营性应收项目的减少(元) | - | -730,864,848.99 | - | -879,297,141.05 | - | -901,686,427.49 | - | -184,117,646.58 | - | -337,200,939.67 | - |
经营性应付项目的增加(元) | - | 723,452,891.72 | - | -669,324,152.23 | - | -588,037,227.18 | - | -121,296,375.96 | - | -651,280,180.92 | - |
现金的期末余额(元) | - | 1,920,306,264.73 | - | 1,044,023,459.84 | - | 2,569,415,816.33 | - | 2,151,842,153.03 | - | 3,080,143,486.74 | - |
减:现金的期初余额(元) | - | 1,044,023,459.84 | - | 2,151,842,153.03 | - | 2,151,842,153.03 | - | 2,603,567,163.50 | - | 2,603,567,163.50 | - |
现金及现金等价物的净增加额(元) | - | 876,282,804.89 | - | -1,107,818,693.19 | - | 417,573,663.30 | - | -451,725,010.47 | - | 476,576,323.24 | - |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-03-29 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-03-31 | 2022-10-29 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |