| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,348,616.22 | 572,788,640.82 | 430,644,333.63 | 281,706,429.12 | 138,703,761.22 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,683,592.28 | 28,015,777.27 | 7,893,849.52 | 5,160,085.84 | 2,950,587.81 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 126,032,208.50 | 600,804,418.09 | 438,538,183.15 | 286,866,514.96 | 141,654,349.03 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,310,907.53 | 247,772,257.29 | 163,859,829.93 | 98,552,062.90 | 49,620,579.50 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,666,548.17 | 173,281,125.39 | 140,606,915.25 | 92,921,393.30 | 60,784,938.74 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,233,519.93 | 35,106,592.81 | 21,568,335.04 | 19,161,445.92 | 8,379,516.28 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,403,955.75 | 43,470,834.93 | 26,996,116.34 | 20,870,508.40 | 12,058,522.87 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 158,614,931.38 | 499,630,810.42 | 353,031,196.56 | 231,505,410.52 | 130,843,557.39 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -32,582,722.88 | 101,173,607.67 | 85,506,986.59 | 55,361,104.44 | 10,810,791.64 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 220,000,000.00 | 220,000,000.00 | 220,000,000.00 | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,345,338.27 | 36,751,834.96 | 31,564,462.24 | 26,509,797.80 | 8,250,965.89 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 会员可见 | 会员可见 | 会员可见 | 30.00 | 640.00 | 50.00 | 50.00 | 50.00 |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,790,996,000.00 | 5,826,500,000.00 | 3,993,756,495.84 | 2,519,500,000.00 | 931,500,000.00 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,794,341,368.27 | 6,083,252,474.96 | 4,245,321,008.08 | 2,766,009,847.80 | 939,751,015.89 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,930,497.21 | 15,878,935.86 | 10,758,434.02 | 5,177,221.99 | 576,171.56 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 200,000.00 | 200,000.00 | - | - |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,796,146,000.00 | 5,427,500,000.00 | 3,995,500,000.00 | 2,545,500,000.00 | 835,500,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,800,076,497.21 | 5,443,578,935.86 | 4,006,458,434.02 | 2,550,677,221.99 | 836,076,171.56 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,735,128.94 | 639,673,539.10 | 238,862,574.06 | 215,332,625.81 | 103,674,844.33 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | 会员可见 | - | - | - | - | - | - | - |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | - | 会员可见 | 会员可见 | 705,600.97 | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 705,600.97 | - | - | - | - |
| 偿还债务支付的现金(元) | - | 会员可见 | - | - | - | 977,172.05 | 698,000.00 | 698,000.00 | - |
| 分配股利、利润或偿付利息支付的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 65,894,270.00 | 65,894,270.00 | 65,869,617.76 | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | - | 会员可见 | 会员可见 | 45,000.00 | 200,010,738.78 | 201,960,229.60 | 163,774,116.24 | 11,606,870.18 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,000.00 | 266,882,180.83 | 268,552,499.60 | 230,341,734.00 | 11,606,870.18 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 660,600.97 | -266,882,180.83 | -268,552,499.60 | -230,341,734.00 | -11,606,870.18 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 630,674,089.01 | 156,806,430.92 | 156,806,430.92 | 156,806,430.92 | 156,806,430.92 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 593,008,360.90 | 630,668,494.39 | 212,383,545.32 | 197,040,541.58 | 259,643,782.09 |
| 补充资料: | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 93,593,564.79 | - | 56,234,699.22 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | -2,537,726.89 | - | 3,811,598.37 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 10,429,052.68 | - | 4,689,754.47 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 10,429,052.68 | - | 4,689,754.47 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 7,354,918.12 | - | 3,209,961.67 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 472,250.01 | - | 150,196.64 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | - | - | -4,171.43 | - | -4,171.43 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 12,715.88 | - | 1,831.11 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 324,590.93 | - | 248,238.74 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -38,365,976.82 | - | -21,973,939.66 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -9,646,989.71 | - | -3,252,011.16 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -9,646,989.71 | - | -3,252,011.16 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 5,592,706.52 | - | 51,709,654.88 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -12,996,268.85 | - | -24,507,587.81 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 36,394,467.96 | - | -17,642,090.69 | - |
| 不涉及现金收支的投资和筹资活动金额其他项目(元) | - | 会员可见 | - | 会员可见 | - | 166,836,834.01 | - | 96,013,597.24 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 630,668,494.39 | - | 197,040,541.58 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 156,806,430.92 | - | 156,806,430.92 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 473,862,063.47 | - | 40,234,110.66 | - |
| 公告日期 | 2026-04-30 | 2026-04-30 | 2025-10-31 | 2025-08-30 | 2025-04-17 | 2025-04-17 | 2024-10-31 | 2024-08-29 | 2024-04-27 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
