固德威 (688390.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(固德威)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 5,553,645,720.263,535,072,567.941,376,339,444.904,653,835,636.862,993,813,068.471,659,775,679.80666,164,151.37
 收到的税费返还(元) 355,508,834.87282,026,062.84146,591,498.60345,879,858.58268,904,441.13155,628,345.8074,192,407.03
 收到其他与经营活动有关的现金(元) 204,476,579.19122,016,834.8421,840,936.60175,247,259.11131,984,480.2335,555,412.4842,233,391.27
 经营活动现金流入小计(元) 6,113,631,134.323,939,115,465.621,544,771,880.105,174,962,754.553,394,701,989.831,850,959,438.08782,589,949.67
 购买商品、接受劳务支付的现金(元) 3,694,300,526.232,385,730,601.861,066,199,582.043,166,326,470.672,282,940,186.671,448,733,907.38667,172,025.29
 支付给职工以及为职工支付的现金(元) 679,352,463.17445,241,259.16234,832,342.01639,437,639.61440,645,875.14291,596,859.10153,567,134.18
 支付的各项税费(元) 280,427,143.45169,388,753.2651,774,914.8683,397,346.1239,639,814.6026,869,636.8820,757,640.09
 支付其他与经营活动有关的现金(元) 415,017,085.81232,745,575.7684,486,045.35411,301,572.30266,185,738.09118,453,753.68120,059,399.15
 经营活动现金流出小计(元) 5,069,097,218.663,233,106,190.041,437,292,884.264,300,463,028.703,029,411,614.501,885,654,157.04961,556,198.71
 经营活动产生的现金流量净额(元) -706,009,275.58-874,499,725.85--34,694,718.96-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 539,621,252.11392,621,252.1185,621,252.11532,999,995.08387,999,995.08248,000,000.00138,044,906.40
 取得投资收益收到的现金(元) 4,235,537.254,676,393.276,530,689.7211,765,366.7410,865,250.503,363,390.971,064,807.34
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 41,897.79--49,263.204,237.454,237.45-
 投资活动现金流入小计(元) 543,898,687.15397,297,645.3892,151,941.83544,814,625.02398,869,483.03251,367,628.42139,109,713.74
 购建固定资产、无形资产和其他长期资产支付的现金(元) 403,982,044.33239,938,172.57143,390,729.88486,022,042.09370,681,780.31241,143,865.70128,871,794.83
 投资支付的现金(元) 526,369,300.00467,639,300.00130,000,000.00561,799,995.08321,999,713.68206,999,995.08141,999,995.08
 取得子公司及其他营业单位支付的现金净额(元) 4.001.00-----
 投资活动现金流出小计(元) 930,351,348.33707,577,473.57273,390,729.881,047,822,037.17692,681,493.99448,143,860.78270,871,789.91
 投资活动产生的现金流量净额(元) -386,452,661.18-310,279,828.19-181,238,788.05-503,007,412.15-293,812,010.96-196,776,232.36-131,762,076.17
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 43,860,910.3431,372,754.0424,500,000.0014,800,000.0014,050,000.004,250,000.001,100,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 36,941,000.0024,500,000.00-14,800,000.0014,050,000.004,250,000.00-
 取得借款收到的现金(元) 77,587,556.0028,929,388.00-80,000,000.0030,000,000.00--
 筹资活动现金流入小计(元) 121,448,466.3460,302,142.0424,500,000.0094,800,000.0044,050,000.004,250,000.001,100,000.00
 偿还债务支付的现金(元) 50,500,000.00--30,000,000.0030,000,000.00--
 分配股利、利润或偿付利息支付的现金(元) 199,506,955.87198,234,384.67-105,956,784.18106,012,394.73105,855,040.08-
 支付其他与筹资活动有关的现金(元) 22,653,801.7014,888,007.829,355,989.9510,743,464.329,344,798.965,136,374.862,355,458.73
 筹资活动现金流出小计(元) 272,660,757.57213,122,392.499,355,989.95146,700,248.50145,357,193.69110,991,414.942,355,458.73
 筹资活动产生的现金流量净额(元) -151,212,291.23-152,820,250.4515,144,010.05-51,900,248.50-101,307,193.69-106,741,414.94-1,255,458.73
四、汇率变动对现金及现金等价物的影响(元) 38,535,236.5663,157,448.994,076,043.2260,108,734.2711,316,082.744,033,000.07-5,046,654.10
五、现金及现金等价物净增加额(元) 545,404,199.81306,066,645.93-54,539,738.94379,700,799.47-18,512,746.58-334,179,366.19-317,030,438.04
 加:期初现金及现金等价物余额(元) 1,266,537,326.831,266,537,326.831,266,537,326.83886,836,527.36886,836,527.36886,836,527.36886,836,527.36
 期末现金及现金等价物余额(元) 1,811,941,526.641,572,603,972.761,211,997,587.891,266,537,326.83868,323,780.78552,657,161.17569,806,089.32
补充资料:
 净利润(元) -736,430,433.50-636,253,117.83-49,290,156.36-
 资产减值准备(元) -46,927,853.44-37,299,598.49-5,622,004.55-
 固定资产和投资性房地产折旧(元) -41,888,785.48-64,295,071.30-21,066,760.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -41,888,785.48-64,295,071.30-21,066,760.15-
 无形资产摊销(元) -4,289,260.60-9,724,681.02-4,764,418.91-
 长期待摊费用摊销(元) -7,773,464.79-7,884,630.99-2,959,921.56-
 处置固定资产、无形资产和其他长期资产的损失(元) -13.06-95,957.52-5.32-
 固定资产报废损失(元) -148,451.35-560,470.18-158,900.19-
 公允价值变动损失(元) -9,104,289.72-4,388,382.18-387,716.93-
 财务费用(元) --111,006,368.41--89,351,964.56--4,922,331.69-
 投资损失(元) -6,029,766.10--13,044,166.91--2,039,018.73-
 递延所得税(元) --34,387,597.01--42,721,427.70--21,667,485.23-
  其中:递延所得税资产减少(元) --35,618,803.89--37,747,721.06--20,469,846.74-
 递延所得税负债增加(元) -1,231,206.88--4,973,706.64--1,197,638.49-
 存货的减少(元) --224,344,723.60--736,896,965.76--743,048,038.28-
 经营性应收项目的减少(元) --356,426,115.66--235,771,473.77-404,444,701.49-
 经营性应付项目的增加(元) -514,632,585.20-1,149,025,530.55-234,302,098.93-
 其他(元) -35,386,446.37-55,896,173.58-6,621,539.13-
 不涉及现金收支的投资和筹资活动金额其他项目(元) -10,115,144.66-31,383,672.00-19,562,463.35-
 现金的期末余额(元) -1,572,603,972.76-1,266,537,326.83-552,657,161.17-
 减:现金的期初余额(元) -1,266,537,326.83-886,836,527.36-886,836,527.36-
 现金及现金等价物的净增加额(元) -306,066,645.93-379,700,799.47--334,179,366.19-
公告日期 2023-10-282023-08-302023-04-272023-04-272022-10-292022-08-302022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院