| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 220,864,020.73 | 127,631,593.91 | 102,427,916.44 | 51,100,183.94 |
| 收到的税费返还(元) | - | - | - | 会员可见 | 2,187,876.18 | 6,731,842.94 | 6,447,555.88 | 2,548,236.56 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,255,637.52 | 6,730,394.89 | 4,642,315.71 | 2,253,352.32 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230,307,534.43 | 141,093,831.74 | 113,517,788.03 | 55,901,772.82 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 215,230,127.04 | 167,935,686.11 | 100,706,367.42 | 79,874,184.67 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 103,774,651.86 | 81,144,366.91 | 55,160,358.44 | 30,800,484.12 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,755,264.56 | 10,200,791.59 | 9,469,246.56 | 4,166,867.86 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 198,996,314.67 | 34,292,547.23 | 27,723,290.43 | 15,321,864.30 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 532,756,358.13 | 293,573,391.84 | 193,059,262.85 | 130,163,400.95 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -302,448,823.70 | -152,479,560.10 | -79,541,474.82 | -74,261,628.13 |
| 二、投资活动产生的现金流量 | ||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 447,920,000.00 | 1,273,500,000.00 | 790,500,000.00 | 266,000,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,070,759.25 | 420,178.71 | 420,178.71 | 776,462.98 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,785.78 | 88,000.00 | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 451,080,545.03 | 1,274,008,178.71 | 790,920,178.71 | 266,776,462.98 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,410,782.54 | 50,639,961.18 | 47,003,120.32 | 46,780,448.04 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 447,920,000.00 | 1,341,600,000.00 | 860,400,000.00 | 499,000,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 497,330,782.54 | 1,392,239,961.18 | 907,403,120.32 | 545,780,448.04 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -46,250,237.51 | -118,231,782.47 | -116,482,941.61 | -279,003,985.06 |
| 三、筹资活动产生的现金流量 | ||||||||
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 | - |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | 90,100,000.00 | 72,650,000.00 | 62,650,000.00 | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,208,593.80 | 3,813,006.80 | 2,446,800.46 | 1,220,958.91 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | 4,234,804.09 | 2,860,821.27 | 2,860,821.27 | 2,860,821.27 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,543,397.89 | 79,323,828.07 | 67,957,621.73 | 4,081,780.18 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -68,543,397.89 | -49,323,828.07 | -37,957,621.73 | -4,081,780.18 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 596,847,819.63 | 596,847,819.63 | 596,847,819.63 | 596,847,819.63 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 179,611,048.23 | 276,809,428.15 | 362,873,754.10 | 239,486,587.60 |
| 补充资料： | ||||||||
| 净利润(元) | 会员可见 | - | 会员可见 | - | -275,401,465.97 | - | -43,673,230.05 | - |
| 资产减值准备(元) | 会员可见 | - | 会员可见 | - | 110,953,509.05 | - | 229,666.50 | - |
| 固定资产和投资性房地产折旧(元) | 会员可见 | - | 会员可见 | - | 65,595,733.83 | - | 30,373,148.35 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 会员可见 | - | 会员可见 | - | 65,595,733.83 | - | 30,373,148.35 | - |
| 无形资产摊销(元) | 会员可见 | - | 会员可见 | - | 6,967,772.60 | - | 5,113,596.97 | - |
| 长期待摊费用摊销(元) | - | - | - | - | 33,967.65 | - | 25,250.82 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | 会员可见 | - | 会员可见 | - | 56,219.59 | - | -227,624.84 | - |
| 固定资产报废损失(元) | - | - | - | - | 67,012.30 | - | - | - |
| 公允价值变动损失(元) | 会员可见 | - | 会员可见 | - | 16,095,574.06 | - | -275,307.98 | - |
| 财务费用(元) | 会员可见 | - | 会员可见 | - | 15,413,811.40 | - | 7,936,780.29 | - |
| 投资损失(元) | 会员可见 | - | - | - | 21,460.49 | - | - | - |
| 递延所得税(元) | 会员可见 | - | 会员可见 | - | -49,593,388.70 | - | -13,006,101.56 | - |
| 其中：递延所得税资产减少(元) | 会员可见 | - | 会员可见 | - | -45,414,892.63 | - | -9,757,238.92 | - |
| 递延所得税负债增加(元) | 会员可见 | - | 会员可见 | - | -4,178,496.07 | - | -3,248,862.64 | - |
| 存货的减少(元) | 会员可见 | - | 会员可见 | - | -11,561,840.58 | - | -7,802,560.85 | - |
| 经营性应收项目的减少(元) | 会员可见 | - | 会员可见 | - | -89,160,574.67 | - | 28,523,530.61 | - |
| 经营性应付项目的增加(元) | 会员可见 | - | 会员可见 | - | -125,307,444.41 | - | -89,549,282.71 | - |
| 其他(元) | 会员可见 | - | - | - | -3,280,709.96 | - | - | - |
| 现金的期末余额(元) | 会员可见 | - | 会员可见 | - | 179,611,048.23 | - | 362,873,754.10 | - |
| 减：现金的期初余额(元) | 会员可见 | - | 会员可见 | - | 596,847,819.63 | - | 596,847,819.63 | - |
| 现金及现金等价物的净增加额(元) | 会员可见 | - | 会员可见 | - | -417,236,771.40 | - | -233,974,065.53 | - |
| 公告日期 | 2026-04-22 | 2025-10-28 | 2025-08-27 | 2025-04-25 | 2025-04-25 | 2024-10-29 | 2024-08-28 | 2024-04-27 |
| 审计意见(境内) | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |