2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 593,878,932.01 | 404,918,428.69 | 148,177,429.97 | 720,445,225.68 | 529,061,371.41 | 340,506,591.05 | 151,848,921.24 | 698,947,938.63 | 535,087,772.59 | 367,478,025.46 | 150,083,466.33 |
收到的税费返还(元) | 70,087.38 | 70,087.38 | 70,087.38 | - | 1,792,023.77 | 1,792,023.77 | 1,231,391.48 | 23,861,061.45 | 17,567,176.61 | 17,567,176.61 | - |
收到其他与经营活动有关的现金(元) | 28,612,449.55 | 5,030,664.90 | 1,035,347.12 | 61,335,512.43 | 50,125,669.56 | 47,588,136.43 | 45,494,110.15 | 18,517,855.36 | 18,197,396.57 | 2,300,120.17 | 669,455.37 |
经营活动现金流入小计(元) | 622,561,468.94 | 410,019,180.97 | 149,282,864.47 | 781,780,738.11 | 580,979,064.74 | 389,886,751.25 | 198,574,422.87 | 741,326,855.44 | 570,852,345.77 | 387,345,322.24 | 150,752,921.70 |
购买商品、接受劳务支付的现金(元) | 357,437,621.71 | 212,539,363.41 | 114,526,346.43 | 362,906,638.12 | 321,600,102.65 | 181,721,765.43 | 91,459,715.73 | 368,334,863.12 | 302,704,264.27 | 210,228,202.86 | 99,820,751.80 |
支付给职工以及为职工支付的现金(元) | 71,069,713.09 | 49,489,610.91 | 31,888,060.30 | 76,052,775.80 | 59,720,052.41 | 42,856,928.66 | 29,402,521.52 | 63,463,344.15 | 50,796,350.02 | 39,866,200.94 | 26,978,277.38 |
支付的各项税费(元) | 41,819,363.59 | 29,942,907.12 | 10,690,320.47 | 52,713,967.23 | 38,836,766.28 | 27,862,553.96 | 13,686,584.89 | 47,788,967.54 | 35,768,894.36 | 24,596,994.59 | 11,509,705.26 |
支付其他与经营活动有关的现金(元) | 25,922,114.20 | 17,939,088.54 | 7,200,565.89 | 43,159,092.73 | 35,631,112.40 | 26,416,724.81 | 21,102,047.07 | 21,062,199.26 | 18,391,838.43 | 9,190,062.73 | 6,160,272.14 |
经营活动现金流出小计(元) | 496,248,812.59 | 309,910,969.98 | 164,305,293.09 | 534,832,473.88 | 455,788,033.74 | 278,857,972.86 | 155,650,869.21 | 500,649,374.07 | 407,661,347.08 | 283,881,461.12 | 144,469,006.58 |
经营活动产生的现金流量净额(元) | 126,312,656.35 | 100,108,210.99 | -15,022,428.62 | 246,948,264.23 | 125,191,031.00 | 111,028,778.39 | 42,923,553.66 | 240,677,481.37 | - | 103,463,861.12 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 365,000,000.00 | 270,000,000.00 | 120,000,000.00 | 861,960,000.47 | 761,997,031.07 | 571,997,031.07 | 195,037,031.07 | 942,819,169.53 | 747,199,677.86 | 527,819,170.00 | 261,757,513.96 |
取得投资收益收到的现金(元) | 9,226,456.05 | 6,961,451.91 | 2,272,996.09 | 9,841,476.71 | 9,072,677.13 | 5,726,174.27 | 1,197,122.55 | 4,862,348.77 | 3,714,984.67 | 3,195,537.17 | 926,479.61 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 118,000.00 | 110,000.00 | - | 81,340.00 | 64,140.00 | 64,140.00 | 60,000.00 | - | - | - | - |
收到其他与投资活动有关的现金(元) | 8,150.92 | - | - | - | - | - | - | 940,000.00 | 340,000.00 | 340,000.00 | - |
投资活动现金流入小计(元) | 374,352,606.97 | 277,071,451.91 | 122,272,996.09 | 871,882,817.18 | 771,133,848.20 | 577,787,345.34 | 196,294,153.62 | 948,621,518.30 | 751,254,662.53 | 531,354,707.17 | 262,683,993.57 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 71,696,877.66 | 49,530,586.52 | 19,975,578.88 | 53,016,738.83 | 43,319,826.76 | 30,101,590.92 | 20,985,401.21 | 154,817,825.97 | 134,698,982.58 | 92,964,272.61 | 28,154,654.99 |
投资支付的现金(元) | 255,881,833.34 | 200,000,000.00 | 50,000,000.00 | 1,015,845,166.67 | 845,000,000.00 | 535,000,000.00 | 155,000,000.00 | 999,960,000.00 | 703,960,000.00 | 389,960,000.00 | 13,000,000.00 |
支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | 2,450,000.00 | 2,383,208.80 | 2,383,208.80 | - |
投资活动现金流出小计(元) | 327,578,711.00 | 249,530,586.52 | 69,975,578.88 | 1,068,861,905.50 | 888,319,826.76 | 565,101,590.92 | 175,985,401.21 | 1,157,227,825.97 | 841,042,191.38 | 485,307,481.41 | 41,154,654.99 |
投资活动产生的现金流量净额(元) | 46,773,895.97 | 27,540,865.39 | 52,297,417.21 | -196,979,088.32 | -117,185,978.56 | 12,685,754.42 | 20,308,752.41 | -208,606,307.67 | -89,787,528.85 | 46,047,225.76 | 221,529,338.58 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 36,498,029.96 | 29,288,094.90 | - | 93,672,264.52 | 54,672,264.52 | 4,672,264.52 | - | 6,676,333.88 | 6,276,333.88 | 6,276,333.88 | - |
筹资活动现金流入小计(元) | 36,498,029.96 | 29,288,094.90 | - | 93,672,264.52 | 54,672,264.52 | 4,672,264.52 | - | 6,676,333.88 | 6,276,333.88 | 6,276,333.88 | - |
偿还债务支付的现金(元) | 30,000,000.00 | - | - | 5,072,264.52 | - | - | - | 6,276,333.88 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 94,717,114.91 | 93,879,244.91 | 481,339.44 | 57,156,892.35 | 56,805,407.68 | 56,744,763.23 | - | 52,271,827.20 | 52,271,827.20 | 52,271,827.20 | - |
支付其他与筹资活动有关的现金(元) | 844,337.70 | 562,891.80 | - | 2,400,343.13 | 1,598,953.30 | 1,128,853.50 | - | 3,113,880.84 | 303,335.00 | 303,335.00 | - |
筹资活动现金流出小计(元) | 125,561,452.61 | 94,442,136.71 | 481,339.44 | 64,629,500.00 | 58,404,360.98 | 57,873,616.73 | - | 61,662,041.92 | 52,575,162.20 | 52,575,162.20 | - |
筹资活动产生的现金流量净额(元) | -89,063,422.65 | -65,154,041.81 | -481,339.44 | 29,042,764.52 | -3,732,096.46 | -53,201,352.21 | - | -54,985,708.04 | -46,298,828.32 | -46,298,828.32 | - |
四、汇率变动对现金及现金等价物的影响(元) | -2,592,099.50 | 206,729.47 | -163,183.45 | 1,007,231.06 | 1,882,344.81 | 2,260,573.39 | -480,281.11 | 5,759,394.02 | 6,464,287.68 | 4,141,043.67 | -228,586.40 |
五、现金及现金等价物净增加额(元) | 81,431,030.17 | 62,701,764.04 | 36,630,465.70 | 80,019,171.49 | 6,155,300.79 | 72,773,753.99 | 62,752,024.96 | -17,155,140.32 | 33,568,929.20 | 107,353,302.23 | 227,584,667.30 |
加:期初现金及现金等价物余额(元) | 185,077,621.56 | 185,077,621.56 | 185,077,621.56 | 105,058,450.07 | 105,058,450.07 | 105,058,450.07 | 105,058,365.17 | 122,213,590.39 | 122,213,590.39 | 122,213,590.39 | 118,530,649.79 |
期末现金及现金等价物余额(元) | 266,508,651.73 | 247,779,385.60 | 221,708,087.26 | 185,077,621.56 | 111,213,750.86 | 177,832,204.06 | 167,810,390.13 | 105,058,450.07 | 155,782,519.59 | 229,566,892.62 | 346,115,317.09 |
补充资料: | |||||||||||
净利润(元) | - | 117,487,130.96 | - | 173,994,421.82 | - | 73,038,147.88 | - | 188,240,500.97 | - | 92,226,280.41 | - |
资产减值准备(元) | - | 11,416.03 | - | -55,332.67 | - | 343,680.36 | - | 56,685.37 | - | 72,948.26 | - |
固定资产和投资性房地产折旧(元) | - | 23,480,070.80 | - | 47,961,242.67 | - | 22,628,682.42 | - | 34,693,157.88 | - | 15,562,252.13 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 23,480,070.80 | - | 47,961,242.67 | - | 22,628,682.42 | - | 34,693,157.88 | - | 15,562,252.13 | - |
无形资产摊销(元) | - | 859,948.04 | - | 1,689,753.95 | - | 842,275.21 | - | 1,664,557.49 | - | 829,632.73 | - |
长期待摊费用摊销(元) | - | 383,496.42 | - | - | - | - | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | 19,383.19 | - | - | - | - | - | - | - |
固定资产报废损失(元) | - | -75,395.14 | - | - | - | 31,527.90 | - | 829,069.54 | - | 21,353.26 | - |
公允价值变动损失(元) | - | 2,036,785.51 | - | -2,678,222.33 | - | 229,864.85 | - | -2,158,716.32 | - | 181,287.99 | - |
财务费用(元) | - | -335,778.35 | - | 1,025,959.42 | - | -1,525,929.51 | - | -4,223,398.92 | - | -4,132,472.82 | - |
投资损失(元) | - | -8,665,520.35 | - | -10,810,915.12 | - | -5,755,980.41 | - | -4,839,335.06 | - | -3,167,975.52 | - |
递延所得税(元) | - | -1,061,286.84 | - | -569,850.78 | - | -1,752,281.77 | - | -12,529,184.04 | - | 3,748,607.68 | - |
其中:递延所得税资产减少(元) | - | -88,732.67 | - | -2,589,992.28 | - | -4,298,121.12 | - | -36,431,331.38 | - | 383,645.97 | - |
递延所得税负债增加(元) | - | -972,554.17 | - | 2,020,141.50 | - | 2,545,839.35 | - | 23,902,147.34 | - | 3,364,961.71 | - |
存货的减少(元) | - | -14,372,115.25 | - | -8,753,551.91 | - | -884,700.02 | - | -890,101.51 | - | -2,184,004.69 | - |
经营性应收项目的减少(元) | - | -35,957,310.17 | - | -3,183,346.49 | - | 3,975,677.60 | - | -9,923,996.13 | - | 2,350,356.26 | - |
经营性应付项目的增加(元) | - | 14,203,488.82 | - | 48,101,804.16 | - | 18,694,456.64 | - | 51,228,046.60 | - | -1,255,765.32 | - |
现金的期末余额(元) | - | 247,779,385.60 | - | 185,077,621.56 | - | 177,832,204.06 | - | 105,058,450.07 | - | 229,566,892.62 | - |
减:现金的期初余额(元) | - | 185,077,621.56 | - | 105,058,450.07 | - | 105,058,450.07 | - | 122,213,590.39 | - | 122,213,590.39 | - |
现金及现金等价物的净增加额(元) | - | 62,701,764.04 | - | 80,019,171.49 | - | 72,773,753.99 | - | -17,155,140.32 | - | 107,353,302.23 | - |
公告日期 | 2024-10-31 | 2024-08-26 | 2024-04-26 | 2024-03-26 | 2023-10-26 | 2023-08-19 | 2023-04-29 | 2023-03-31 | 2022-10-27 | 2022-08-26 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |