敏芯股份 (688286.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(敏芯股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 303,044,589.22174,025,179.1969,552,362.81325,431,042.33247,425,033.68157,288,083.9979,966,479.15
 收到的税费返还(元) 3,100,600.861,038,503.91411,767.0017,399,720.8617,051,563.9910,117,759.921,232,518.93
 收到其他与经营活动有关的现金(元) 9,489,826.187,600,779.802,989,235.5815,661,229.7411,729,592.6411,029,075.316,034,800.90
 经营活动现金流入小计(元) 315,635,016.26182,664,462.9072,953,365.39358,491,992.93276,206,190.31178,434,919.2287,233,798.98
 购买商品、接受劳务支付的现金(元) 188,664,300.12111,144,798.3146,052,494.98227,282,368.45179,505,680.55124,491,328.0160,477,496.74
 支付给职工以及为职工支付的现金(元) 95,640,310.8862,451,806.1033,531,687.97120,992,194.3296,936,706.3767,151,969.8338,842,599.97
 支付的各项税费(元) 8,060,815.424,901,850.921,348,241.535,862,536.104,057,965.132,742,653.581,992,775.39
 支付其他与经营活动有关的现金(元) 45,836,921.0225,173,310.5610,145,143.8626,044,439.2021,055,575.4513,262,804.448,209,148.14
 经营活动现金流出小计(元) 338,202,347.44203,671,765.8991,077,568.34380,181,538.07301,555,927.50207,648,755.86109,522,020.24
 经营活动产生的现金流量净额(元) --21,007,302.99--21,689,545.14--29,213,836.64-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 454,316,115.00377,000,000.00268,000,000.00937,500,000.00470,000,000.00277,000,000.00218,000,000.00
 取得投资收益收到的现金(元) 3,122,903.162,231,635.241,568,550.696,792,557.315,338,670.042,251,411.31667,866.67
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 3,876,830.49--38,400.00---
 投资活动现金流入小计(元) 461,315,848.65379,231,635.24269,568,550.69944,330,957.31475,338,670.04279,251,411.31218,667,866.67
 购建固定资产、无形资产和其他长期资产支付的现金(元) 89,830,121.9450,559,311.4728,292,376.22152,553,549.01130,342,788.4689,654,018.1942,968,693.81
 投资支付的现金(元) 431,650,000.00313,738,300.00173,003,888.88926,500,000.00419,500,000.00236,000,000.00100,000,000.00
 支付其他与投资活动有关的现金(元) 537,944.44372,388.88----20,000,000.00
 投资活动现金流出小计(元) 522,018,066.38364,670,000.35201,296,265.101,079,053,549.01549,842,788.46325,654,018.19162,968,693.81
 投资活动产生的现金流量净额(元) -60,702,217.7314,561,634.8968,272,285.59-134,722,591.70-74,504,118.42-46,402,606.8855,699,172.86
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 900,000.00900,000.00900,000.003,883,567.05---
 取得借款收到的现金(元) 20,000,000.00------
 收到其他与筹资活动有关的现金(元) ---8,506,471.95---
 筹资活动现金流入小计(元) 20,900,000.00900,000.00900,000.0012,390,039.00---
 分配股利、利润或偿付利息支付的现金(元) 75,080.77--3,975,448.353,954,418.653,864,682.38-
 支付其他与筹资活动有关的现金(元) 759,950.00300,950.00-24,503,365.1620,000,000.0019,984,345.4020,000,000.00
 筹资活动现金流出小计(元) 835,030.77300,950.00-28,478,813.5123,954,418.6523,849,027.7820,000,000.00
 筹资活动产生的现金流量净额(元) 20,064,969.23599,050.00900,000.00-16,088,774.51-23,954,418.65-23,849,027.78-20,000,000.00
四、汇率变动对现金及现金等价物的影响(元) 354,740.16387,464.77-97,429.97604,915.86753,095.70323,032.76-132,139.50
五、现金及现金等价物净增加额(元) -62,849,839.52-5,459,153.3350,950,652.67-171,895,995.49-123,055,178.56-99,142,438.5413,278,812.10
 加:期初现金及现金等价物余额(元) 250,039,818.28250,039,818.28250,039,818.28421,935,813.77421,935,813.77421,935,813.77421,935,813.77
 期末现金及现金等价物余额(元) 187,189,978.76244,580,664.95300,990,470.95250,039,818.28298,880,635.21322,793,375.23435,214,625.87
补充资料:
 净利润(元) --53,886,304.98--55,022,994.11--6,670,757.69-
 资产减值准备(元) -13,361,932.98-19,082,953.85--466,650.80-
 固定资产和投资性房地产折旧(元) -15,977,011.22-19,528,880.82-9,697,614.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -15,977,011.22-19,528,880.82-9,697,614.18-
 无形资产摊销(元) -1,779,801.30-3,313,062.53-1,664,830.32-
 长期待摊费用摊销(元) -1,614,713.44-3,777,045.83-1,472,155.83-
 处置固定资产、无形资产和其他长期资产的损失(元) --87,613.11-47,001.12--10,410.84-
 固定资产报废损失(元) -15,151.57-8,673.89---
 财务费用(元) --74,260.34--330,117.51--350,284.17-
 投资损失(元) --2,105,316.29--6,792,557.31--3,461,049.71-
 递延所得税(元) --1,245,457.40-2,043,662.02--6,980,619.86-
  其中:递延所得税资产减少(元) --1,633,023.54-2,148,203.16--6,937,061.06-
 递延所得税负债增加(元) -387,566.14--104,541.14--43,558.80-
 存货的减少(元) --34,553.46--37,275,465.81--37,374,513.25-
 经营性应收项目的减少(元) --17,987,576.57-8,374,183.73-3,980,536.47-
 经营性应付项目的增加(元) -15,504,388.56-12,243,497.78--4,391,303.96-
 其他(元) -2,725,772.51-4,578,335.32-11,238,410.80-
 现金的期末余额(元) -244,580,664.95-250,039,818.28-322,793,375.23-
 减:现金的期初余额(元) -250,039,818.28-421,935,813.77-421,935,813.77-
 现金及现金等价物的净增加额(元) --5,459,153.33--171,895,995.49--99,142,438.54-
公告日期 2023-10-312023-08-302023-04-292023-04-222022-10-292022-08-262022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院