2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 181,323,575.72 | 128,457,540.11 | 45,497,027.04 | 195,984,559.61 | 130,981,704.95 | 87,201,103.10 | 33,786,811.64 | 168,665,847.14 | 87,015,365.27 | 56,104,129.81 | 36,725,856.18 |
收到的税费返还(元) | - | - | - | - | - | - | - | 9,981,238.55 | 9,981,238.55 | 9,771,854.20 | - |
收到其他与经营活动有关的现金(元) | 22,353,997.70 | 20,870,236.11 | 10,251,781.94 | 52,895,339.27 | 37,839,056.03 | 24,462,117.59 | 10,653,411.16 | 33,071,077.42 | 20,274,066.53 | 9,885,775.79 | 847,791.70 |
经营活动现金流入小计(元) | 203,677,573.42 | 149,327,776.22 | 55,748,808.98 | 248,879,898.88 | 168,820,760.98 | 111,663,220.69 | 44,440,222.80 | 211,718,163.11 | 117,270,670.35 | 75,761,759.80 | 37,573,647.88 |
购买商品、接受劳务支付的现金(元) | 41,471,824.09 | 28,434,038.60 | 17,292,993.24 | 58,500,033.23 | 44,420,561.02 | 20,002,254.22 | 13,858,330.33 | 65,533,429.14 | 32,678,799.31 | 19,175,834.92 | 9,346,652.26 |
支付给职工以及为职工支付的现金(元) | 83,086,228.23 | 59,474,080.13 | 33,990,559.91 | 92,743,990.68 | 67,210,252.73 | 44,513,380.17 | 25,730,366.90 | 64,268,010.38 | 47,018,255.29 | 31,700,112.71 | 18,154,865.77 |
支付的各项税费(元) | 24,579,542.02 | 17,950,406.91 | 15,459,028.72 | 21,792,017.59 | 21,068,445.20 | 20,615,967.24 | 18,235,186.90 | 15,371,884.50 | 10,663,031.78 | 9,611,089.52 | 4,713,607.34 |
支付其他与经营活动有关的现金(元) | 60,690,442.55 | 47,775,207.40 | 32,815,646.74 | 67,014,862.80 | 60,537,683.40 | 39,457,448.72 | 15,656,747.86 | 48,591,910.57 | 50,827,991.75 | 33,286,945.80 | 7,847,761.62 |
经营活动现金流出小计(元) | 209,828,036.89 | 153,633,733.04 | 99,558,228.61 | 240,050,904.30 | 193,236,942.35 | 124,589,050.35 | 73,480,631.99 | 193,765,234.59 | 141,188,078.13 | 93,773,982.95 | 40,062,886.99 |
经营活动产生的现金流量净额(元) | -6,150,463.47 | -4,305,956.82 | -43,809,419.63 | 8,828,994.58 | -24,416,181.37 | -12,925,829.66 | -29,040,409.19 | 17,952,928.52 | - | -18,012,223.15 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 1,987,000,000.00 | 597,000,000.00 | - | - | - | - | - | 121,000,000.00 | 121,000,000.00 | 121,000,000.00 | 120,000,000.00 |
取得投资收益收到的现金(元) | 3,959,391.55 | 914,619.53 | - | - | - | - | - | 457,427.72 | 457,427.72 | 457,427.72 | 432,321.10 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 73,150.00 | 50,000.00 | 49,029.13 | - | - | - | - | - |
收到其他与投资活动有关的现金(元) | - | - | 170,746.32 | 1,081,790.02 | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 1,990,959,391.55 | 597,914,619.53 | 170,746.32 | 1,154,940.02 | 50,000.00 | 49,029.13 | - | 121,457,427.72 | 121,457,427.72 | 121,457,427.72 | 120,432,321.10 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 197,855,480.06 | 54,901,303.67 | 31,094,435.60 | 46,685,223.92 | 38,722,578.29 | 22,556,325.53 | 17,545,618.39 | 33,697,248.49 | 26,560,051.81 | 10,976,787.35 | 1,100,513.22 |
投资支付的现金(元) | 2,167,000,000.00 | 747,000,000.00 | - | - | - | - | - | 121,000,000.00 | 121,000,000.00 | 121,000,000.00 | 120,000,000.00 |
投资活动现金流出小计(元) | 2,364,855,480.06 | 801,901,303.67 | 31,094,435.60 | 46,685,223.92 | 38,722,578.29 | 22,556,325.53 | 17,545,618.39 | 154,697,248.49 | 147,560,051.81 | 131,976,787.35 | 121,100,513.22 |
投资活动产生的现金流量净额(元) | -373,896,088.51 | -203,986,684.14 | -30,923,689.28 | -45,530,283.90 | -38,672,578.29 | -22,507,296.40 | -17,545,618.39 | -33,239,820.77 | -26,102,624.09 | -10,519,359.63 | -668,192.12 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 1,555,797,662.00 | 1,689,942,800.00 | 1,689,942,800.00 | 1,689,942,800.00 |
筹资活动现金流入小计(元) | - | - | - | - | - | - | - | 1,555,797,662.00 | 1,689,942,800.00 | 1,689,942,800.00 | 1,689,942,800.00 |
分配股利、利润或偿付利息支付的现金(元) | 25,991,980.00 | 25,991,980.00 | - | 32,763,000.00 | 32,763,000.00 | 32,763,000.00 | - | 30,251,170.00 | 30,251,170.00 | 30,251,170.00 | - |
支付其他与筹资活动有关的现金(元) | 583,200.00 | 112,800.00 | 112,800.00 | 13,257,210.00 | 11,602,826.09 | 11,245,226.09 | - | 27,429,211.54 | 161,216,817.47 | 161,216,817.47 | 155,616,817.43 |
筹资活动现金流出小计(元) | 26,575,180.00 | 26,104,780.00 | 112,800.00 | 46,020,210.00 | 44,365,826.09 | 44,008,226.09 | - | 57,680,381.54 | 191,467,987.47 | 191,467,987.47 | 155,616,817.43 |
筹资活动产生的现金流量净额(元) | -26,575,180.00 | -26,104,780.00 | -112,800.00 | -46,020,210.00 | -44,365,826.09 | -44,008,226.09 | - | 1,498,117,280.46 | 1,498,474,812.53 | 1,498,474,812.53 | 1,534,325,982.57 |
四、汇率变动对现金及现金等价物的影响(元) | - | - | - | - | - | - | - | - | -46,631.43 | - | - |
五、现金及现金等价物净增加额(元) | -406,621,731.98 | -234,397,420.96 | -74,845,908.91 | -82,721,499.32 | -107,454,585.75 | -79,441,352.15 | -46,586,027.58 | 1,482,830,388.21 | 1,448,408,149.23 | 1,469,943,229.75 | 1,531,168,551.34 |
加:期初现金及现金等价物余额(元) | 1,593,083,793.62 | 1,593,083,793.62 | 1,593,083,793.62 | 1,675,805,292.94 | 1,675,805,292.94 | 1,675,805,292.94 | 1,675,805,292.94 | 192,974,904.73 | 192,974,904.73 | 192,974,904.73 | 192,974,904.73 |
期末现金及现金等价物余额(元) | 1,186,462,061.64 | 1,358,686,372.66 | 1,518,237,884.71 | 1,593,083,793.62 | 1,568,350,707.19 | 1,596,363,940.79 | 1,629,219,265.36 | 1,675,805,292.94 | 1,641,383,053.96 | 1,662,918,134.48 | 1,724,143,456.07 |
补充资料: | |||||||||||
净利润(元) | - | 5,629,647.90 | - | 72,480,364.88 | - | 33,530,238.83 | - | 107,725,180.07 | - | 50,400,694.31 | - |
资产减值准备(元) | - | 13,289,561.50 | - | 19,139,751.78 | - | 5,128,878.99 | - | 10,358,104.92 | - | 5,074,152.79 | - |
固定资产和投资性房地产折旧(元) | - | 6,312,509.00 | - | 10,113,070.21 | - | 4,705,164.61 | - | 6,633,480.00 | - | 3,023,193.79 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 6,312,509.00 | - | 10,113,070.21 | - | 4,705,164.61 | - | 6,633,480.00 | - | 3,023,193.79 | - |
无形资产摊销(元) | - | 240,054.48 | - | 445,939.59 | - | 210,766.44 | - | 311,380.93 | - | 100,614.49 | - |
长期待摊费用摊销(元) | - | 1,056,469.32 | - | 207,270.50 | - | - | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 29,598.87 | - | -51,112.98 | - | - | - | - | - | - | - |
固定资产报废损失(元) | - | 53,162.43 | - | 147,210.24 | - | 4,340.67 | - | 52,767.83 | - | - | - |
财务费用(元) | - | 21,214.56 | - | 34,734.63 | - | 16,180.94 | - | 9,665.99 | - | - | - |
投资损失(元) | - | 6,381,970.33 | - | 13,519,191.88 | - | 7,118,167.58 | - | 8,525,851.02 | - | 3,925,972.82 | - |
存货的减少(元) | - | -14,996,212.91 | - | -48,764,241.58 | - | -26,795,354.89 | - | -41,920,509.70 | - | -19,862,316.71 | - |
经营性应收项目的减少(元) | - | -17,978,608.05 | - | -96,673,777.19 | - | -34,166,778.93 | - | -121,236,571.04 | - | -77,831,116.03 | - |
经营性应付项目的增加(元) | - | -6,883,790.97 | - | 33,120,873.46 | - | -5,201,149.26 | - | 46,696,425.72 | - | 16,478,368.08 | - |
现金的期末余额(元) | - | 1,358,686,372.66 | - | 1,593,083,793.62 | - | 1,596,363,940.79 | - | 1,675,805,292.94 | - | 1,662,918,134.48 | - |
减:现金的期初余额(元) | - | 1,593,083,793.62 | - | 1,675,805,292.94 | - | 1,675,805,292.94 | - | 192,974,904.73 | - | 192,974,904.73 | - |
现金及现金等价物的净增加额(元) | - | -234,397,420.96 | - | -82,721,499.32 | - | -79,441,352.15 | - | 1,482,830,388.21 | - | 1,469,943,229.75 | - |
公告日期 | 2024-10-25 | 2024-08-23 | 2024-04-26 | 2024-03-30 | 2023-10-27 | 2023-08-16 | 2023-04-25 | 2023-04-21 | 2022-10-21 | 2022-08-25 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |