2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 1,117,952,603.96 | 720,941,792.12 | 278,487,993.71 | 1,315,657,561.14 | 990,562,600.93 | 638,286,676.56 | 316,050,289.64 | 913,859,005.90 | 615,527,846.54 | 384,737,774.91 | 225,698,303.61 |
收到的税费返还(元) | - | - | - | - | - | - | - | 3,012,222.54 | - | - | - |
收到其他与经营活动有关的现金(元) | 28,958,017.34 | 27,104,114.57 | 12,455,047.42 | 27,340,396.52 | 15,189,651.00 | 12,262,987.83 | 5,886,965.99 | 29,801,369.75 | 27,787,722.20 | 10,460,749.93 | 3,238,698.44 |
经营活动现金流入小计(元) | 1,146,910,621.30 | 748,045,906.69 | 290,943,041.13 | 1,342,997,957.66 | 1,005,752,251.93 | 650,549,664.39 | 321,937,255.63 | 946,672,598.19 | 643,315,568.74 | 395,198,524.84 | 228,937,002.05 |
购买商品、接受劳务支付的现金(元) | 711,506,633.69 | 427,311,276.35 | 209,897,504.20 | 803,111,877.63 | 613,267,187.52 | 330,981,033.59 | 151,086,613.03 | 795,726,735.84 | 655,956,424.89 | 458,827,795.63 | 174,404,173.66 |
支付给职工以及为职工支付的现金(元) | 103,434,843.62 | 73,163,134.71 | 29,950,195.50 | 126,070,641.37 | 87,642,891.42 | 65,877,939.63 | 36,776,875.28 | 110,908,927.79 | 82,294,483.53 | 63,803,349.56 | 36,343,157.68 |
支付的各项税费(元) | 70,641,493.10 | 48,114,217.69 | 19,861,451.57 | 110,427,281.15 | 96,585,526.27 | 62,573,308.85 | 22,926,085.16 | 45,470,549.33 | 28,273,192.12 | 14,099,932.29 | 5,164,963.77 |
支付其他与经营活动有关的现金(元) | 58,495,522.54 | 35,808,558.82 | 17,784,914.45 | 84,042,911.84 | 58,230,129.87 | 37,942,602.28 | 16,678,380.05 | 71,681,206.45 | 52,774,244.01 | 23,155,078.51 | 12,027,751.00 |
经营活动现金流出小计(元) | 944,078,492.95 | 584,397,187.57 | 277,494,065.72 | 1,123,652,711.99 | 855,725,735.08 | 497,374,884.35 | 227,467,953.52 | 1,023,787,419.41 | 819,298,344.55 | 559,886,155.99 | 227,940,046.11 |
经营活动产生的现金流量净额(元) | 202,832,128.35 | 163,648,719.12 | 13,448,975.41 | 219,345,245.67 | 150,026,516.85 | 153,174,780.04 | 94,469,302.11 | -77,114,821.22 | - | -164,687,631.15 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 910,000,000.00 | 585,000,000.00 | 525,000,000.00 | 1,460,150,931.51 | 900,000,000.00 | 550,000,000.00 | 410,000,000.00 | 2,368,429,936.11 | 1,665,000,000.00 | 1,075,000,000.00 | 745,000,000.00 |
取得投资收益收到的现金(元) | 10,114,028.82 | 7,403,830.69 | 6,190,077.26 | - | 13,956,032.88 | 6,753,704.11 | 5,587,387.37 | - | 19,502,967.85 | 10,367,559.99 | 5,837,888.76 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 109,525.00 | - | 81,924.78 | 81,924.78 | 81,800.00 | - | - | - |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | 81,924.78 | - | - | - | - | - | - |
投资活动现金流入小计(元) | 920,114,028.82 | 592,403,830.69 | 531,190,077.26 | 1,460,260,456.51 | 914,037,957.66 | 556,835,628.89 | 415,669,312.15 | 2,368,511,736.11 | 1,684,502,967.85 | 1,085,367,559.99 | 750,837,888.76 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 40,914,112.94 | 22,017,116.49 | 10,663,776.51 | 64,346,800.16 | 26,192,835.55 | 11,381,587.77 | 3,695,180.54 | 40,586,273.12 | 28,132,191.69 | 21,959,386.99 | 10,260,908.20 |
投资支付的现金(元) | 970,000,000.00 | 605,000,000.00 | 545,000,000.00 | 1,540,000,000.00 | 980,000,000.00 | 630,000,000.00 | 530,000,000.00 | 2,210,000,000.00 | 1,410,000,000.00 | 830,000,000.00 | 650,000,000.00 |
投资活动现金流出小计(元) | 1,010,914,112.94 | 627,017,116.49 | 555,663,776.51 | 1,604,346,800.16 | 1,006,192,835.55 | 641,381,587.77 | 533,695,180.54 | 2,250,586,273.12 | 1,438,132,191.69 | 851,959,386.99 | 660,260,908.20 |
投资活动产生的现金流量净额(元) | -90,800,084.12 | -34,613,285.80 | -24,473,699.25 | -144,086,343.65 | -92,154,877.89 | -84,545,958.88 | -118,025,868.39 | 117,925,462.99 | 246,370,776.16 | 233,408,173.00 | 90,576,980.56 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | - | - | - | - | - | - | - | 2,000,000.00 | - | - | - |
筹资活动现金流入小计(元) | - | - | - | - | - | - | - | 2,000,000.00 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 102,000,000.00 | 102,000,000.00 | - | 68,400,000.00 | 68,400,000.00 | 66,975,912.00 | - | 39,600,000.00 | 39,600,000.00 | 39,600,000.00 | - |
支付其他与筹资活动有关的现金(元) | 5,752,476.34 | 3,645,759.78 | 1,856,187.39 | 10,670,883.53 | 3,774,270.73 | 2,339,274.13 | 1,034,780.55 | 4,408,173.80 | 2,801,464.00 | 2,764,348.00 | 2,733,262.00 |
筹资活动现金流出小计(元) | 107,752,476.34 | 105,645,759.78 | 1,856,187.39 | 79,070,883.53 | 72,174,270.73 | 69,315,186.13 | 1,034,780.55 | 44,008,173.80 | 42,401,464.00 | 42,364,348.00 | 2,733,262.00 |
筹资活动产生的现金流量净额(元) | -107,752,476.34 | -105,645,759.78 | -1,856,187.39 | -79,070,883.53 | -72,174,270.73 | -69,315,186.13 | -1,034,780.55 | -42,008,173.80 | -42,401,464.00 | -42,364,348.00 | -2,733,262.00 |
四、汇率变动对现金及现金等价物的影响(元) | 5,068,560.76 | 3,506,480.83 | 1,223,910.71 | 5,453,253.65 | 3,761,940.24 | -1,057,611.86 | -4,538,177.11 | 9,595,191.36 | 1,830,520.71 | -530,564.41 | -110,601.00 |
五、现金及现金等价物净增加额(元) | 9,348,128.65 | 26,896,154.37 | -11,657,000.52 | 1,641,272.14 | -10,540,691.53 | -1,743,976.83 | -29,129,523.94 | 8,397,659.33 | 29,817,057.06 | 25,825,629.44 | 88,730,073.50 |
加:期初现金及现金等价物余额(元) | 82,771,764.21 | 82,771,764.21 | 82,771,764.21 | 81,130,492.07 | 81,130,492.07 | 81,130,492.07 | 86,267,312.54 | 72,732,832.74 | 72,732,832.74 | 72,732,832.74 | 72,732,832.74 |
期末现金及现金等价物余额(元) | 92,119,892.86 | 109,667,918.58 | 71,114,763.69 | 82,771,764.21 | 70,589,800.54 | 79,386,515.24 | 57,137,788.60 | 81,130,492.07 | 102,549,889.80 | 98,558,462.18 | 161,462,906.24 |
补充资料: | |||||||||||
净利润(元) | - | 166,966,903.56 | - | 332,007,455.13 | - | 164,311,469.05 | - | 226,705,670.48 | - | 90,129,458.84 | - |
资产减值准备(元) | - | 8,540,963.22 | - | 12,461,497.03 | - | 977,151.19 | - | 20,262,095.96 | - | 3,139,580.23 | - |
固定资产和投资性房地产折旧(元) | - | 25,749,544.23 | - | 52,476,311.07 | - | 27,517,857.54 | - | 39,039,561.54 | - | 16,496,472.14 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 25,749,544.23 | - | 52,476,311.07 | - | 27,517,857.54 | - | 39,039,561.54 | - | 16,496,472.14 | - |
无形资产摊销(元) | - | 1,135,112.13 | - | 1,832,515.93 | - | 873,484.48 | - | 1,779,799.69 | - | 848,438.69 | - |
长期待摊费用摊销(元) | - | - | - | - | - | - | - | - | - | 70,561.48 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -523,338.15 | - | -83,847.86 | - | -81,924.78 | - | -56,172.26 | - | - | - |
固定资产报废损失(元) | - | - | - | 9,980,500.84 | - | 595,117.77 | - | 843,857.57 | - | 1,148.39 | - |
公允价值变动损失(元) | - | 2,306,000.08 | - | -404,821.43 | - | -11,228,678.94 | - | -819,231.90 | - | -5,346,251.97 | - |
财务费用(元) | - | -2,942,441.60 | - | -3,447,357.27 | - | 1,962,070.86 | - | -8,765,896.50 | - | 2,542.09 | - |
投资损失(元) | - | -20,933,918.19 | - | -39,226,131.82 | - | -9,920,438.66 | - | -32,512,223.70 | - | -14,333,130.14 | - |
递延所得税(元) | - | -3,421,234.87 | - | -338,555.81 | - | 84,091.78 | - | -4,384,625.90 | - | -698,214.42 | - |
其中:递延所得税资产减少(元) | - | -427,017.68 | - | -7,307,236.11 | - | -1,243,937.50 | - | -7,050,884.37 | - | -2,147,823.45 | - |
递延所得税负债增加(元) | - | -2,994,217.19 | - | 6,968,680.30 | - | 1,328,029.28 | - | 2,666,258.47 | - | 1,449,609.03 | - |
存货的减少(元) | - | 2,456,158.94 | - | -20,823,367.34 | - | -46,248,550.46 | - | -46,466,908.69 | - | -34,358,218.22 | - |
经营性应收项目的减少(元) | - | -45,385,985.31 | - | -125,086,139.80 | - | -85,396,367.77 | - | -270,856,749.88 | - | -121,467,785.20 | - |
经营性应付项目的增加(元) | - | 22,479,368.92 | - | -14,695,880.01 | - | 101,056,275.06 | - | -9,139,755.71 | - | -103,390,314.95 | - |
其他(元) | - | - | - | - | - | - | - | - | - | 32,556.61 | - |
现金的期末余额(元) | - | 109,667,918.58 | - | 82,771,764.21 | - | 79,386,515.24 | - | 81,130,492.07 | - | 98,558,462.18 | - |
减:现金的期初余额(元) | - | 82,771,764.21 | - | 81,130,492.07 | - | 81,130,492.07 | - | 72,732,832.74 | - | 72,732,832.74 | - |
现金及现金等价物的净增加额(元) | - | 26,896,154.37 | - | 1,641,272.14 | - | -1,743,976.83 | - | 8,397,659.33 | - | 25,825,629.44 | - |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-03-30 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-03-31 | 2022-10-28 | 2022-08-30 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |